AMAK profit drops 57% to SAR 54.6M in 2023; Q4 at SAR 5.9M

AMAK profit drops 57% to SAR 54.6M in 2023; Q4 at SAR 5.9M

04/03/2024 Argaam Exclusive

View other reports

Al Masane Al Kobra Mining Co. (AMAK) reported a fall of 57% in its 2023 net profit to SAR 54.6 million, compared to SAR 126.3 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 582.77 487.90 (16.3 %)
Gross Income 208.36 115.90 (44.4 %)
Operating Income 150.68 66.96 (55.6 %)
Net Income 126.33 54.58 (56.8 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 1.40 0.61 (56.8 %)

Revenues fell by 16% (SAR 95 million) year-on-year (YoY) in 2023 on lower prices of all metals, except for gold. Sales volumes of copper and gold also tumbled last year, leading to a YoY drop of 44% (SAR 92 million) in gross profit.

 

This was offset by lower finance costs, as well as selling, marketing and Zakat expenses in 2023.

 

In Q4 2023, AMAK’s net profit plunged 72% to SAR 5.9 million, from SAR 21.5 million in the year-before period.

 

Sequentially, net profit rose by 14.7% from SAR 5.18 million in Q3 2023.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 154.87 114.75 (25.9 %)
Gross Income 47.10 20.96 (55.5 %)
Operating Income 33.94 6.08 (82.1 %)
Net Income 21.50 5.94 (72.4 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 0.24 0.07 (72.4 %)

Shareholders’ equity, no minority interest, was almost unchanged at SAR 1.22 billion as of Dec. 31, 2023.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 - - - - - - -
Q2 2014 - - - - - - -
Q3 2014 - - - - - - -
Q4 2014 - - - - - - -
Q1 2015 - - - - - - -
Q2 2015 - - - - - - -
Q3 2015 - - - - - - -
Q4 2015 - - - - - - -
Q1 2016 - - - - - - -
Q2 2016 - - - - - - -
Q3 2016 - - - - - - -
Q4 2016 - - - - - - -
Q1 2017 - - - - - - -
Q2 2017 - - - - - - -
Q3 2017 - - - - - - -
Q4 2017 - - - - - - -
Q1 2018 - - - - - - -
Q2 2018 - - - - - - -
Q3 2018 - - - - - - -
Q4 2018 - - - - - - -
Q1 2019 - - - - - - -
Q2 2019 - - - - - - -
Q3 2019 - - - - - - -
Q4 2019 - - - - - - -
Q1 2020 66.49 - 14.41 - 1.63 - 0.02
Q2 2020 78.59 - 23.76 - 11.20 - 0.12
Q3 2020 89.79 - 31.61 - 16.39 - 0.18
Q4 2020 140.28 - 55.48 - 58.25 - 0.65
Q1 2021 117.59 76.8 % 47.11 226.8 % 34.32 2000.6 % 0.38
Q2 2021 146.62 86.6 % 71.50 200.9 % 58.43 421.8 % 0.65
Q3 2021 150.25 67.3 % 66.58 110.7 % 41.82 155.2 % 0.46
Q4 2021 172.20 22.8 % 82.50 48.7 % 62.74 7.7 % 0.70
Q1 2022 157.99 34.4 % 68.06 44.5 % 41.82 21.8 % 0.46
Q2 2022 144.64 (1.3 %) 56.85 (20.5 %) 40.41 (30.8 %) 0.45
Q3 2022 125.27 (16.6 %) 36.36 (45.4 %) 22.60 (46.0 %) 0.25
Q4 2022 154.87 (10.1 %) 47.10 (42.9 %) 21.50 (65.7 %) 0.24
Q1 2023 143.03 (9.5 %) 48.72 (28.4 %) 32.86 (21.4 %) 0.37
Q2 2023 119.94 (17.1 %) 26.33 (53.7 %) 10.61 (73.7 %) 0.12
Q3 2023 110.18 (12.0 %) 19.88 (45.3 %) 5.18 (77.1 %) 0.06
Q4 2023 114.75 (25.9 %) 20.96 (55.5 %) 5.94 (72.4 %) 0.07
2023 487.90 (16.3 %) 115.90 (44.4 %) 54.58 (56.8 %) 0.61

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 33.39 % 31.45 % 23.31 %
Q1 2021 37.06 % 39.50 % 28.19 %
Q2 2021 41.62 % 46.91 % 33.87 %
Q3 2021 43.39 % 48.72 % 34.76 %
Q4 2021 45.63 % 52.81 % 33.63 %
Q1 2022 46.03 % 52.50 % 32.66 %
Q2 2022 43.83 % 50.95 % 29.88 %
Q3 2022 40.62 % 49.71 % 27.92 %
Q4 2022 35.75 % 44.63 % 22.83 %
Q1 2023 33.29 % 44.61 % 21.86 %
Q2 2023 29.19 % 42.54 % 18.38 %
Q3 2023 26.90 % 41.08 % 16.13 %
Q4 2023 23.75 % 40.17 % 13.34 %
2023 23.75 % 40.17 % 13.34 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 90.00 - - -
Q2 2020 90.00 - - -
Q3 2020 90.00 - - -
Q4 2020 90.00 0.97 0.97 5.02
Q1 2021 90.00 1.34 1.34 5.40
Q2 2021 90.00 1.86 1.86 6.05
Q3 2021 90.00 2.14 2.14 6.51
Q4 2021 90.00 2.19 2.19 7.20
Q1 2022 90.00 2.28 2.28 14.39
Q2 2022 90.00 2.08 2.08 14.86
Q3 2022 90.00 1.86 1.86 13.68
Q4 2022 90.00 1.40 1.48 13.56
Q1 2023 90.00 1.30 1.38 13.92
Q2 2023 90.00 0.97 1.11 13.38
Q3 2023 90.00 0.78 0.95 13.47
Q4 2023 90.00 0.61 0.72 13.56

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 27.08 27.08 4.28
Q2 2022 27.50 27.50 3.84
Q3 2022 31.44 31.44 4.28
Q4 2022 37.58 35.68 3.89
Q1 2023 41.85 39.58 3.92
Q2 2023 58.58 51.40 4.26
Q3 2023 66.85 55.05 3.87
Q4 2023 93.65 78.55 4.26

Business Segments (Million)

Compared With The
Period Factories mine Guyan mountain mine
Q3 2021 125.71 24.54
Q4 2021 130.47 41.72
Q1 2022 117.33 40.66
Q2 2022 99.78 44.86
Q3 2022 87.16 38.11
Q4 2022 103.51 51.36
Q1 2023 96.01 47.02
Q2 2023 77.35 42.59
Q3 2023 74.88 35.30
Q4 2023 79.70 35.05

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 12.00 5.94 (50.5 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
GIB Capital 12.00 5.94 (50.5) %

Current
Market Cap (M Riyal) 5,715.00
Enterprise Value (EV) (M) 5,812.03
Shares Outstanding ((M)) 90.00
EPS ( Riyal) (TTM) 0.41
Book Value (BV) ( Riyal) 12.97
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 4.89
Return on Average Assets (%) (TTM) 2.4
Return on Average Equity (%) (TTM) 3.0

Share Price

Almasane Alkobra Mining Co. (AMAK)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.