AMAK profit drops 36% to SAR 126.3 mln in 2022, Q4 at SAR 21.5 mln

AMAK profit drops 36% to SAR 126.3 mln in 2022, Q4 at SAR 21.5 mln

06/03/2023 Argaam Exclusive

View other reports

Al Masane Al Kobra Mining Co. (AMAK) reported a fall of 36% in its 2022 net profit to SAR 126.3 million, compared to SAR 197.3 million in 2021.



Financials (M)

Item 2021 2022 Change‬
Revenues 586.65 582.77 (0.7 %)
Gross Income 267.70 208.36 (22.2 %)
Operating Income 216.61 143.95 (33.5 %)
Net Income 197.27 126.33 (36.0 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 2.19 1.40 (36.0 %)

The profit drop was attributed to a decline in the selling prices of copper, and zinc sales volumes.

 

The company also reported higher general and administrative expenses (G&A), as it incurred expenses related to the initial public offering and other expenses for share-based compensation in Q4 2022.

 

The zinc and copper producer also recorded an increase in tax, Zakat and severance fee expenses, despite the increase in gold sales value and volume.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 172.20 154.87 (10.1 %)
Gross Income 82.50 47.10 (42.9 %)
Operating Income 72.52 27.21 (62.5 %)
Net Income 62.74 21.50 (65.7 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 0.70 0.24 (65.7 %)

In Q4 2022, AMAK’s net profit plunged 66% to SAR 21.5 million, from SAR 62.7 million in the year-before period.

 

Net profit also decreased by 4.9% in Q4 2022 from SAR 22.60 million in Q3 2022.

 

Shareholders’ equity, no minority interest, rose to SAR 1.22 billion as of Dec. 31, 2022, from SAR 648.43 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 66.49 - 14.41 - 5.15 -
Q2 2020 78.59 - 23.76 - 15.47 -
Q3 2020 89.79 - 31.61 - 22.03 -
Q4 2020 140.28 - 55.48 - 46.09 -
Q1 2021 117.59 76.8 % 47.11 226.8 % 35.99 599.0 %
Q2 2021 146.62 86.6 % 71.50 200.9 % 56.51 265.3 %
Q3 2021 150.25 67.3 % 66.58 110.7 % 51.60 134.2 %
Q4 2021 172.20 22.8 % 82.50 48.7 % 72.52 57.3 %
Q1 2022 157.99 34.4 % 68.06 44.5 % 49.66 38.0 %
Q2 2022 144.64 (1.3 %) 56.85 (20.5 %) 41.60 (26.4 %)
Q3 2022 125.27 (16.6 %) 36.36 (45.4 %) 25.48 (50.6 %)
Q4 2022 154.87 (10.1 %) 47.10 (42.9 %) 27.21 (62.5 %)
2022 582.77 (0.7 %) 208.36 (22.2 %) 143.95 (33.5 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 1.63 - 0.02 - 1.63 0.02
Q2 2020 11.20 - 0.12 - 11.20 0.12
Q3 2020 16.39 - 0.18 - 16.39 0.18
Q4 2020 58.25 - 0.65 - 58.25 0.65
Q1 2021 34.32 2000.6 % 0.38 - 34.32 0.38
Q2 2021 58.43 421.8 % 0.65 - 58.43 0.65
Q3 2021 41.82 155.2 % 0.46 - 41.82 0.46
Q4 2021 62.74 7.7 % 0.70 - 62.74 0.70
Q1 2022 41.82 21.8 % 0.46 - 41.82 0.46
Q2 2022 40.41 (30.8 %) 0.45 - 40.41 0.45
Q3 2022 22.60 (46.0 %) 0.25 - 22.60 0.25
Q4 2022 21.50 (65.7 %) 0.24 - 21.50 0.24
2022 126.33 (36.0 %) 1.40 - 126.33 1.40

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 33.39 % 31.45 % 23.31 %
Q1 2021 37.06 % 39.50 % 28.19 %
Q2 2021 41.62 % 46.91 % 33.87 %
Q3 2021 43.39 % 48.72 % 34.76 %
Q4 2021 45.63 % 52.81 % 33.63 %
Q1 2022 46.03 % 52.50 % 32.66 %
Q2 2022 43.83 % 50.95 % 29.88 %
Q3 2022 40.62 % 49.71 % 27.92 %
Q4 2022 35.75 % 43.48 % 21.68 %
2022 35.75 % 43.48 % 21.68 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 90.00 - - -
Q2 2020 90.00 - - -
Q3 2020 90.00 - - -
Q4 2020 90.00 0.97 0.97 5.02
Q1 2021 90.00 1.34 1.34 5.40
Q2 2021 90.00 1.86 1.86 6.05
Q3 2021 90.00 2.14 2.14 6.51
Q4 2021 90.00 2.19 2.19 7.20
Q1 2022 90.00 2.28 2.28 14.39
Q2 2022 90.00 2.08 2.08 14.86
Q3 2022 90.00 1.86 1.86 13.68
Q4 2022 90.00 1.40 1.40 13.56

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 27.08 27.08 4.28
Q2 2022 27.50 27.50 3.84
Q3 2022 31.44 31.44 4.28
Q4 2022 37.58 37.58 3.89

Business Segments (Million)

Compared With The
Period Factories mine Guyan mountain mine
Q3 2021 125.71 24.54
Q4 2021 130.47 41.72
Q1 2022 117.33 40.66
Q2 2022 99.78 44.86
Q3 2022 87.16 38.11
Q4 2022 103.51 51.36

Current
Market Cap (M Riyal) 6,039.00
Enterprise Value (EV) (M) 6,147.06
Shares Outstanding ((M)) 90.00
EPS ( Riyal) (TTM) 1.58
Book Value (BV) ( Riyal) 13.52
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 42.34
P/E (TTM) 42.34
Price/book 4.96
Return on Average Assets (%) (TTM) 9.4
Return on Average Equity (%) (TTM) 11.7

Share Price

67.10
(0.60) (0.89 %)

Almasane Alkobra Mining Co. (AMAK)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.