Alamar’s 9M 2022 profit slips 0.5% to SAR 87 mln; Q3 at SAR 19.7 mln

Alamar’s 9M 2022 profit slips 0.5% to SAR 87 mln; Q3 at SAR 19.7 mln

09/11/2022 Argaam Exclusive

View other reports

Alamar Foods Co. reported a net profit after Zakat and tax of SAR 87 million in the first nine months of 2022, a marginal decline of 0.5% from SAR 87.4 million in the prior-year period.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 622.45 802.75 29.0 %
Gross Income 217.80 271.62 24.7 %
Operating Income 91.85 103.59 12.8 %
Net Income 87.40 86.01 (1.6 %)
Average Shares 25.50 25.50 -
EPS (Riyals) 3.43 3.37 (1.6 %)

The nine-month net profit was hit by the SAR 13.1 million costs recorded in Q3 2022 due to the accounting treatment of the employee stock ownership plan based on the International Financial Reporting Standards (IFRS 2).

 

Adjusting for the employee stock ownership plan cost, net profit would jump 14.4% year-on-year (YoY) to SAR 99 million.

 

Meanwhile, sales for the current period increased 29% YoY.

 

In Q3 2022, net profit after Zakat and tax dropped 23% to SAR 19.7 million, from SAR 25.49 million in Q3 2021. The Quick Service Restaurant (QSR) operator was hurt by the SAR 13.1 million costs recorded in Q3 2022 due to the accounting treatment of the employee stock ownership plan based on the IFRS 2.

 

Excluding the employee stock ownership plan cost, net profit would rise 25.2% YoY to SAR 32.2 million, driven by a 24.9% YoY increase in sales.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 220.80 275.80 24.9 %
Gross Income 75.45 87.38 15.8 %
Operating Income 29.92 31.34 4.7 %
Net Income 25.49 18.79 (26.3 %)
Average Shares 25.50 25.50 -
EPS (Riyals) 1.00 0.74 (26.3 %)

Compared to the previous quarter, Alamar’s net profit dropped 17.7% from SAR 23.98 million.

 

Total shareholders’ equity, no minority interest, decreased to SAR 328.484 million as of Sept. 30, 2022, from SAR 308.897 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 167.21 - 45.85 - 5.77 -
Q2 2020 112.93 - 22.29 - (8.05) -
Q3 2020 205.22 - 82.31 - 43.27 -
Q4 2020 210.08 - 80.31 - 24.12 -
Q1 2021 204.15 22.1 % 76.93 67.8 % 35.62 517.7 %
Q2 2021 197.51 74.9 % 65.42 193.5 % 26.31 426.7 %
Q3 2021 220.80 7.6 % 75.45 (8.3 %) 29.92 (30.9 %)
Q4 2021 245.69 16.9 % 89.30 11.2 % 34.67 43.8 %
Q1 2022 270.97 32.7 % 98.88 28.5 % 45.26 27.0 %
Q2 2022 255.98 29.6 % 85.36 30.5 % 27.00 2.6 %
Q3 2022 275.80 24.9 % 87.38 15.8 % 31.34 4.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 2.98 - 0.12 - 2.98 0.12
Q2 2020 (10.81) - (0.42) - (10.81) (0.42)
Q3 2020 40.85 - 1.60 - 40.85 1.60
Q4 2020 23.26 - 0.91 - 23.26 0.91
Q1 2021 36.39 1122.8 % 1.43 - 36.39 1.43
Q2 2021 25.51 336.0 % 1.00 - 25.51 1.00
Q3 2021 25.49 (37.6 %) 1.00 - 25.49 1.00
Q4 2021 31.19 34.1 % 1.22 - 31.19 1.22
Q1 2022 43.24 18.8 % 1.70 - 43.24 1.70
Q2 2022 23.98 (6.0 %) 0.94 - 23.98 0.94
Q3 2022 18.79 (26.3 %) 0.74 (13.11) 31.90 1.25

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 33.18 % 16.63 % 8.09 %
Q1 2021 35.75 % 23.03 % 12.25 %
Q2 2021 37.33 % 27.84 % 15.43 %
Q3 2021 35.81 % 25.72 % 13.29 %
Q4 2021 35.37 % 25.95 % 13.66 %
Q1 2022 35.19 % 25.48 % 13.42 %
Q2 2022 35.13 % 24.24 % 12.47 %
Q3 2022 34.42 % 23.46 % 12.43 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 25.50 - - -
Q2 2020 25.50 - - -
Q3 2020 25.50 - - -
Q4 2020 25.50 2.21 2.21 8.84
Q1 2021 25.50 3.52 3.52 -
Q2 2021 25.50 4.94 4.94 11.05
Q3 2021 25.50 4.34 4.34 12.11
Q4 2021 25.50 4.65 4.65 13.36
Q1 2022 25.50 4.92 4.92 15.03
Q2 2022 25.50 4.86 4.86 13.57
Q3 2022 25.50 4.60 5.11 12.90

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 29.12 26.19 10.46

Business Segments (Million)

Compared With The
Period Domino's Pizza Dunkin Donuts Other activities Eliminations
Q3 2020 189.42 11.33 9.78 (5.30)
Q4 2020 193.76 12.28 9.53 (5.49)
Q1 2021 187.98 12.12 9.62 (5.58)
Q2 2021 173.85 10.60 18.53 (5.46)
Q3 2021 207.57 18.06 1.48 (6.32)
Q4 2021 219.03 22.39 11.79 (7.53)
Q1 2022 244.23 22.64 11.41 (7.31)
Q2 2022 232.33 18.80 11.95 (7.09)
Q3 2022 249.12 22.03 12.25 (7.60)

Current
Market Cap (M Riyal) 1,894.65
Enterprise Value (EV) (M) 1,772.25
Shares Outstanding ((M)) 25.50
EPS ( Riyal) (TTM) 0.86
Book Value (BV) ( Riyal) 11.48
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 6.47
Return on Average Assets (%) (TTM) 3.1
Return on Average Equity (%) (TTM) 7.0

Share Price

74.30
(0.40) (0.54 %)

Alamar Foods Co. (ALAMAR)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.