Banan 9M 2024 profit soars 63% to SAR 30.1M

Banan 9M 2024 profit soars 63% to SAR 30.1M

06/11/2024 Argaam Exclusive

View other reports

Banan Real Estate Co. reported a 63% profit jump to SAR 30.1 million in 9M 2024, from SAR 18.5 million in the year-earlier period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 46.90 79.50 69.5 %
Gross Income 37.54 51.20 36.4 %
Operating Income 30.96 40.57 31.0 %
Net Income 18.48 30.09 62.8 %
Average Shares 200.00 200.00 -
EPS (Riyals) 0.09 0.15 62.8 %

The rise in profit was attributed to higher revenues resulting from a SAR 5.8 million rise in rental income and higher revenues from land sales in the Al-Qadisiyah, amounting to SAR 26.3 million.

 

YoY Comparison

Period

Q3 2023

Q3 2024

Change

Revenue (SAR mln)

 

14.49

19.98

+37.86%

Gross Income (SAR mln)

 

11.75

14.94

+27.15%

Operating Income (SAR mln)

 

9.73

12.49

+28.46%

Net Income (SAR mln)

 

4.67

10.04

+115.00%

Average No. of Shares (mln)

 

200

200

--

EPS (SAR)

 

0.02

0.05

+115.00%

 

In addition, profit rose due to an increase in rental income and profits from land sales, coupled with a SAR 1.09 million drop in financing expenses.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 14.49 19.98 37.9 %
Gross Income 11.75 14.94 27.1 %
Operating Income 7.76 13.68 76.3 %
Net Income 4.67 10.04 115.0 %
Average Shares 200.00 200.00 -
EPS (Riyals) 0.02 0.05 115.0 %

QoQ Comparison

Period

Q2 2024

Q3 2024

Change

Revenue (SAR mln)

20.23

19.98

-1.25%

Gross Income (SAR mln)

15.30

14.94

-2.34%

Operating Income (SAR mln)

12.88

12.49

-2.98%

Net Income (SAR mln)

6.42

10.04

+56.39%

Average No. of Shares (mln)

200

200

--

EPS (SAR)

0.02

0.05

+56.39%

 

The third-quarter net profit surged to SAR 10.04 million from SAR 4.67 million in Q3 2023.

 

On a sequential basis, quarterly net profit grew 56.4% from SAR 6.42 million in Q2 2024.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 14.89 - 12.72 - 10.94 -
Q2 2023 17.53 - 13.07 - 12.26 -
Q3 2023 14.49 - 11.75 - 7.76 -
Q4 2023 19.07 - 15.20 - 15.05 -
Q1 2024 39.30 163.9 % 20.96 64.8 % 17.69 61.7 %
Q2 2024 20.23 15.4 % 15.30 17.0 % 9.19 (25.1 %)
Q3 2024 19.98 37.9 % 14.94 27.1 % 13.68 76.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 6.67 - 0.03 - 6.67 0.03
Q2 2023 7.14 - 0.04 - 7.14 0.04
Q3 2023 4.67 - 0.02 - 4.67 0.02
Q4 2023 10.29 - 0.05 - 10.29 0.05
Q1 2024 13.64 104.3 % 0.07 - 13.64 0.07
Q2 2024 6.42 (10.1 %) 0.03 - 6.42 0.03
Q3 2024 10.04 115.0 % 0.05 - 10.04 0.05

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 79.95 % 79.23 % 43.60 %
Q1 2024 67.47 % - 39.53 %
Q2 2024 67.91 % - 37.61 %
Q3 2024 67.36 % 62.56 % 40.97 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 - - - -
Q2 2022 - - - -
Q3 2022 - - - -
Q4 2022 - - - -
Q1 2023 200.00 - - -
Q2 2023 200.00 - - 1.84
Q3 2023 200.00 - - 1.84
Q4 2023 200.00 0.14 0.14 1.90
Q1 2024 200.00 0.18 0.18 -
Q2 2024 200.00 0.18 0.18 1.97
Q3 2024 200.00 0.20 0.20 1.99

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - 4.22
Q3 2023 - - 3.58
Q4 2023 43.66 43.66 3.31
Q1 2024 33.03 33.03 -
Q2 2024 32.28 32.28 2.86
Q3 2024 28.48 28.48 2.89

Business Segments (Million)

Compared With The
Period Leasing revenue Revenue on sale of investment properties
Q3 2024 16.68 3.30

Current
Market Cap (M Riyal) 1,426.00
Enterprise Value (EV) (M) 1,608.64
Shares Outstanding ((M)) 200.00
EPS ( Riyal) (TTM) 0.20
Book Value (BV) ( Riyal) 1.99
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 35.32
P/E (TTM) 35.32
Price/book 3.59
Return on Average Assets (%) (TTM) -
Return on Average Equity (%) (TTM) 10.5

Share Price

7.13
0.10 1.42 %

Banan Real Estate Co. (BANAN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.