Tanmiah 9M 2023 profit drops 22% to SAR 49.6 mln; Q3 at SAR 17.2 mln

Tanmiah 9M 2023 profit drops 22% to SAR 49.6 mln; Q3 at SAR 17.2 mln

05/11/2023 Argaam Exclusive

View other reports

Tanmiah Food Co.’s net profit declined 22% to SAR 49.6 million in the first nine months of 2023, from SAR 63.5 million in the prior-year period.

 

The third-quarter net profit fell by 46% to SAR 17.2 million from SAR 31.7 million in Q3 2022.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 1,248.26 1,516.87 21.5 %
Gross Income 300.97 343.26 14.1 %
Operating Income 61.00 90.00 47.5 %
Net Income 63.48 49.57 (21.9 %)
Average Shares 20.00 20.00 -
EPS (Riyals) 3.17 2.48 (21.9 %)


Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 471.54 533.74 13.2 %
Gross Income 121.31 117.37 (3.2 %)
Operating Income 35.15 32.10 (8.7 %)
Net Income 31.74 17.17 (45.9 %)
Average Shares 20.00 20.00 -
EPS (Riyals) 1.59 0.86 (45.9 %)

Total shareholders’ equity, no minority interest, increased to SAR 594 million as of Sept. 30, 2023, from SAR 409.59 million in the year-earlier period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 295.62 - 73.03 - 24.14 -
Q2 2020 280.14 - 66.29 - 18.10 -
Q3 2020 304.29 - 79.06 - 25.04 -
Q4 2020 331.88 - 91.26 - 38.91 -
Q1 2021 368.34 24.6 % 89.32 22.3 % 26.12 8.2 %
Q2 2021 366.52 30.8 % 78.18 17.9 % 9.59 (47.0 %)
Q3 2021 389.94 28.1 % 85.14 7.7 % 11.27 (55.0 %)
Q4 2021 414.53 24.9 % 74.05 (18.9 %) (1.37) (103.5 %)
Q1 2022 340.62 (7.5 %) 70.43 (21.2 %) (2.28) (108.7 %)
Q2 2022 436.10 19.0 % 109.24 39.7 % 28.13 193.3 %
Q3 2022 471.54 20.9 % 121.31 42.5 % 35.15 212.0 %
Q4 2022 478.78 15.5 % 119.22 61.0 % 33.89 2568.1 %
Q1 2023 484.48 42.2 % 119.95 70.3 % 32.21 1510.2 %
Q2 2023 498.66 14.3 % 105.94 (3.0 %) 17.84 (36.6 %)
Q3 2023 533.74 13.2 % 117.37 (3.2 %) 32.10 (8.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 16.05 - 0.80 - 16.05 0.80
Q2 2020 10.46 - 0.52 - 10.46 0.52
Q3 2020 17.52 - 0.88 - 17.52 0.88
Q4 2020 30.38 - 1.52 - 30.38 1.52
Q1 2021 18.79 17.1 % 0.94 - 18.79 0.94
Q2 2021 3.42 (67.3 %) 0.17 - 3.42 0.17
Q3 2021 3.71 (78.8 %) 0.19 - 3.71 0.19
Q4 2021 (12.36) (140.7 %) (0.62) - (12.36) (0.62)
Q1 2022 1.54 (91.8 %) 0.08 - 1.54 0.08
Q2 2022 30.20 783.6 % 1.51 - 30.20 1.51
Q3 2022 31.74 754.8 % 1.59 - 31.74 1.59
Q4 2022 123.33 1097.5 % 6.17 101.93 21.40 1.07
Q1 2023 20.99 1261.1 % 1.05 - 20.99 1.05
Q2 2023 11.41 (62.2 %) 0.57 - 11.41 0.57
Q3 2023 17.17 (45.9 %) 0.86 - 17.17 0.86

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 25.55 % 15.05 % 6.14 %
Q1 2021 25.37 % 16.42 % 6.01 %
Q2 2021 24.64 % 13.83 % 5.11 %
Q3 2021 23.61 % 12.39 % 3.87 %
Q4 2021 21.22 % 9.43 % 0.88 %
Q1 2022 20.36 % 7.73 % (0.24 %)
Q2 2022 21.43 % 9.03 % 1.46 %
Q3 2022 22.55 % 10.56 % 3.07 %
Q4 2022 24.33 % 11.67 % 4.91 %
Q1 2023 25.11 % 12.81 % 5.58 %
Q2 2023 24.12 % 12.00 % 4.42 %
Q3 2023 23.17 % 11.51 % 3.56 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 20.00 - - -
Q2 2020 20.00 - - -
Q3 2020 20.00 - - -
Q4 2020 20.00 3.72 3.72 17.38
Q1 2021 20.00 3.86 3.86 18.32
Q2 2021 20.00 3.51 3.51 18.50
Q3 2021 20.00 2.82 2.82 18.68
Q4 2021 20.00 0.68 0.68 17.81
Q1 2022 20.00 (0.18) (0.18) 17.89
Q2 2022 20.00 1.15 1.15 18.89
Q3 2022 20.00 2.56 2.56 20.48
Q4 2022 20.00 9.34 4.24 30.72
Q1 2023 20.00 10.31 5.22 31.77
Q2 2023 20.00 9.37 4.28 28.85
Q3 2023 20.00 8.65 3.55 29.71

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 38.08 38.08 5.74
Q4 2021 More than 100 More than 100 4.61
Q1 2022 NEG NEG 4.50
Q2 2022 59.50 59.50 3.64
Q3 2022 41.32 41.32 5.16
Q4 2022 14.05 30.91 4.27
Q1 2023 12.47 24.65 4.05
Q2 2023 13.46 29.51 4.37
Q3 2023 10.83 26.38 3.15

Business Segments (Million)

Compared With The
Period Fresh Poultry Animal Feed and Health Food franchise operator
Q1 2022 295.40 41.30 4.00
Q2 2022 380.50 49.70 5.80
Q3 2022 394.70 70.10 6.70
Q4 2022 392.30 73.40 13.10
Q1 2023 406.00 61.50 17.00
Q2 2023 419.70 59.00 20.00
Q3 2023 433.41 76.71 23.68

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 16.00 17.17 7.32 %

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
Al Rajhi Capital 16.00 17.17 7.3 %

Current
Market Cap (M Riyal) 2,452.00
Enterprise Value (EV) (M) 2,803.56
Shares Outstanding ((M)) 20.00
EPS ( Riyal) (TTM) 4.77
Book Value (BV) ( Riyal) 32.50
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.69
P/E (TTM) 25.69
Price/book 3.77
Return on Average Assets (%) (TTM) 4.6
Return on Average Equity (%) (TTM) 15.3

Share Price

122.60
0.40 0.33 %

Tanmiah Food Co. (TANMIAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.