Tanmiah Food logs SAR 75.9M profit in 2023; Q4 at SAR 26.4M

Tanmiah Food logs SAR 75.9M profit in 2023; Q4 at SAR 26.4M

11/02/2024 Argaam Exclusive

View other reports

Tanmiah Food Co. recorded a net profit of SAR 75.9 million 2023, compared with SAR 186.8 million in the year-ago period.



Financials (M)

Item 2022 2023 Change‬
Revenues 1,727.04 2,093.09 21.2 %
Gross Income 420.19 494.77 17.8 %
Operating Income 94.89 121.91 28.5 %
Net Income 186.81 75.94 (59.3 %)
Average Shares 20.00 20.00 -
EPS (Riyals) 9.34 3.80 (59.3 %)

The Tadawul-listed firm said the 2022 financials included a one-off gain of SAR 101.9 million due to the strategic partnership with Tyson Foods.

 

Net profit was also affected by lower subsidies and increasing pressure on prices, along with the continued expansion of fresh poultry and Popeyes stores.

 

This came despite continued improvement in sales across the company’s core business segments. Fresh poultry remained the key driver, while food franchise operations witnessed a threefold revenue increase.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 478.78 576.22 20.4 %
Gross Income 119.22 151.51 27.1 %
Operating Income 33.89 46.70 37.8 %
Net Income 123.33 26.37 (78.6 %)
Average Shares 20.00 20.00 -
EPS (Riyals) 6.17 1.32 (78.6 %)

The company posted a net profit of SAR 26.4 million in Q4 2023, compared with SAR 123.33 million a year ago, as Q4 2022 included the one-off gain of SAR 101.9 million from partnership with Tyson Foods. Adjusting for this gain, Tanmiah’s net profit would have jumped 23%.

 

Sequentially, Tanmiah’s fourth-quarter earnings leapt from SAR 17.17 million in Q3 2023.

 

Shareholders' equity, excluding minority interest, at the end of 2023 amounted to SAR 618.8 million, compared to SAR 614.37 million a year earlier.

 

Attached Documents

 



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 - - - - - - -
Q2 2014 - - - - - - -
Q3 2014 - - - - - - -
Q4 2014 - - - - - - -
Q1 2015 - - - - - - -
Q2 2015 - - - - - - -
Q3 2015 - - - - - - -
Q4 2015 - - - - - - -
Q1 2016 - - - - - - -
Q2 2016 - - - - - - -
Q3 2016 - - - - - - -
Q4 2016 - - - - - - -
Q1 2017 - - - - - - -
Q2 2017 - - - - - - -
Q3 2017 - - - - - - -
Q4 2017 - - - - - - -
Q1 2018 - - - - - - -
Q2 2018 - - - - - - -
Q3 2018 - - - - - - -
Q4 2018 - - - - - - -
Q1 2019 - - - - - - -
Q2 2019 - - - - - - -
Q3 2019 - - - - - - -
Q4 2019 - - - - - - -
Q1 2020 295.62 - 73.03 - 16.05 - 0.80
Q2 2020 280.14 - 66.29 - 10.46 - 0.52
Q3 2020 304.29 - 79.06 - 17.52 - 0.88
Q4 2020 331.88 - 91.26 - 30.38 - 1.52
Q1 2021 368.34 24.6 % 89.32 22.3 % 18.79 17.1 % 0.94
Q2 2021 366.52 30.8 % 78.18 17.9 % 3.42 (67.3 %) 0.17
Q3 2021 389.94 28.1 % 85.14 7.7 % 3.71 (78.8 %) 0.19
Q4 2021 414.53 24.9 % 74.05 (18.9 %) (12.36) (140.7 %) (0.62)
Q1 2022 340.62 (7.5 %) 70.43 (21.2 %) 1.54 (91.8 %) 0.08
Q2 2022 436.10 19.0 % 109.24 39.7 % 30.20 783.6 % 1.51
Q3 2022 471.54 20.9 % 121.31 42.5 % 31.74 754.8 % 1.59
Q4 2022 478.78 15.5 % 119.22 61.0 % 123.33 1097.5 % 6.17
Q1 2023 484.48 42.2 % 119.95 70.3 % 21.00 1261.9 % 1.05
Q2 2023 498.66 14.3 % 105.94 (3.0 %) 11.41 (62.2 %) 0.57
Q3 2023 533.74 13.2 % 117.37 (3.2 %) 17.17 (45.9 %) 0.86
Q4 2023 576.22 20.4 % 151.51 27.1 % 26.37 (78.6 %) 1.32
2023 2,093.09 21.2 % 494.77 17.8 % 75.94 (59.3 %) 3.80

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 25.55 % 15.05 % 6.14 %
Q1 2021 25.37 % 16.42 % 6.01 %
Q2 2021 24.64 % 13.83 % 5.11 %
Q3 2021 23.61 % 12.39 % 3.87 %
Q4 2021 21.22 % 9.43 % 0.88 %
Q1 2022 20.36 % 7.73 % (0.24 %)
Q2 2022 21.43 % 9.03 % 1.46 %
Q3 2022 22.55 % 10.56 % 3.07 %
Q4 2022 24.33 % 11.67 % 4.91 %
Q1 2023 25.11 % 13.03 % 5.58 %
Q2 2023 24.12 % 12.22 % 4.42 %
Q3 2023 23.17 % 11.55 % 3.56 %
Q4 2023 23.64 % 12.45 % 3.63 %
2023 23.64 % 12.08 % 3.63 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 20.00 - - -
Q2 2020 20.00 - - -
Q3 2020 20.00 - - -
Q4 2020 20.00 3.72 3.72 17.38
Q1 2021 20.00 3.86 3.86 18.32
Q2 2021 20.00 3.51 3.51 18.50
Q3 2021 20.00 2.82 2.82 18.68
Q4 2021 20.00 0.68 0.68 17.81
Q1 2022 20.00 (0.18) (0.18) 17.89
Q2 2022 20.00 1.15 1.15 18.89
Q3 2022 20.00 2.56 2.56 20.48
Q4 2022 20.00 9.34 4.24 30.72
Q1 2023 20.00 10.31 5.22 31.77
Q2 2023 20.00 9.37 4.28 28.85
Q3 2023 20.00 8.65 3.55 29.71
Q4 2023 20.00 3.80 3.80 30.94

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 38.08 38.08 5.74
Q4 2021 More than 100 More than 100 4.61
Q1 2022 NEG NEG 4.50
Q2 2022 59.50 59.50 3.64
Q3 2022 41.32 41.32 5.16
Q4 2022 14.05 30.91 4.27
Q1 2023 12.47 24.65 4.05
Q2 2023 13.46 29.50 4.37
Q3 2023 10.83 26.37 3.15
Q4 2023 27.12 27.12 3.33

Business Segments (Million)

Compared With The
Period Fresh Poultry Animal Feed and Health Food franchise operator
Q1 2022 295.40 41.30 4.00
Q2 2022 380.50 49.70 5.80
Q3 2022 394.70 70.10 6.70
Q4 2022 392.30 73.40 13.10
Q1 2023 406.00 61.50 17.00
Q2 2023 419.70 59.00 20.00
Q3 2023 438.10 72.10 23.50
Q4 2023 463.10 85.50 27.70

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 21.00 26.37 25.57 %

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
Al Rajhi Capital 23.00 26.37 14.6 %
GIB Capital 19.00 26.37 38.8 %

Current
Market Cap (M Riyal) 2,356.00
Enterprise Value (EV) (M) 2,686.02
Shares Outstanding ((M)) 20.00
EPS ( Riyal) (TTM) 3.80
Book Value (BV) ( Riyal) 31.99
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 31.04
P/E (TTM) 31.04
Price/book 3.68
Return on Average Assets (%) (TTM) 3.7
Return on Average Equity (%) (TTM) 11.9

Share Price

117.80
(1.00) (0.84 %)

Tanmiah Food Co. (TANMIAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.