Future Care posts SAR 13.7M profit in 2023

Future Care posts SAR 13.7M profit in 2023

28/03/2024 Argaam Exclusive

View other reports

Future Care Trading Co. posted an over twofold increase in 2023 net profit to SAR 13.7 million from SAR 5.1 million a year earlier.



Financials (M)

Item 2022 2023 Change‬
Revenues 34.13 50.98 49.4 %
Gross Income 12.24 20.90 70.8 %
Operating Income 5.77 12.85 122.8 %
Net Income 5.13 13.66 166.5 %
Average Shares 500.00 500.00 -
EPS (Halala) 1.03 2.73 166.5 %

The higher profit was spurred by a 49.39% year-on-year (YoY) rise in revenue, while expenses increased by 34.47% compared with 2022.

 

The revenue growth was driven by the higher number of patients, the opening of new branches in Riyadh and Dammam, as well as improved services. The company also embarked on expansion plans.



Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 19.09 27.95 46.4 %
Gross Income 3.98 9.29 133.2 %
Operating Income 0.94 7.34 681.7 %
Net Income 0.36 7.77 2079.4 %
Average Shares 500.00 500.00 -
EPS (Halala) 0.07 1.55 2079.4 %

Shareholders’ equity, no minority interest, reached SAR 73.64 million as of Dec. 31, 2023, up from SAR 58.47 million in the prior-year period.

 

Historical Data

Period

Revenue

(SAR mln)

Net Profit

(SAR mln)

EPS

(SAR)

H1 2021

41.07

20.06

0.04

H2 2021

30.96

16.64

0.03

H1 2022

15.04

4.77

0.01

H2 2022

19.09

0.36

0.00

H1 2023

23.04

5.89

0.01

H2 2023

27.94

7.77

0.02



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 41.07 - 26.31 - 20.12 -
H2 2021 30.95 - 16.01 - 18.15 -
H1 2022 15.04 (63.4 %) 8.25 (68.6 %) 4.83 (76.0 %)
H2 2022 19.09 (38.3 %) 3.98 (75.1 %) 0.94 (94.8 %)
H1 2023 23.04 53.2 % 11.61 40.6 % 5.50 14.0 %
H2 2023 27.95 46.4 % 9.29 133.2 % 7.34 681.7 %
2023 50.98 49.4 % 20.90 70.8 % 12.85 122.8 %


Profit Performance (Million)

Period Net Income Change EPS(Halala) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 20.06 - 4.01 - 20.06 0.04
H2 2021 16.65 - 3.33 - 16.65 0.03
H1 2022 4.77 (76.2 %) 0.95 - 4.77 0.01
H2 2022 0.36 (97.9 %) 0.07 - 0.36 0.00
H1 2023 5.89 23.5 % 1.18 - 5.89 0.01
H2 2023 7.77 2079.4 % 1.55 - 7.77 0.02
2023 13.66 166.5 % 2.73 - 13.66 0.03

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 58.75 % 55.22 % 50.95 %
H1 2022 52.76 % 52.73 % 46.57 %
H2 2022 35.86 % 21.78 % 15.02 %
H1 2023 37.01 % 20.52 % 14.83 %
H2 2023 40.99 % 28.91 % 26.80 %
2023 40.99 % 28.91 % 26.80 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Halala) Adjusted EPS (Halala) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 500.00 - - 0.07
H2 2021 500.00 7.34 7.34 0.11
H1 2022 500.00 4.28 4.28 0.12
H2 2022 500.00 1.03 1.03 0.12
H1 2023 500.00 1.25 1.25 0.13
H2 2023 500.00 2.73 2.73 0.15

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 More than 100 More than 100 20.01
H1 2023 More than 100 More than 100 299.08
H2 2023 More than 100 More than 100 100.89

Current
Market Cap (M Riyal) 5,250.00
Enterprise Value (EV) (M) 5,199.01
Shares Outstanding ((M)) 500.00
Book Value (BV) ( Riyal) 0.15
Par Value ( Halala) 10.00
Adjusted P/E (Last12) More than 100
Price/book 71.29

Share Price

10.50
(0.10) (0.94 %)

Future Care Trading Co. (FUTURE CARE)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.