Alkhorayef Water 2023 profit leaps 30% to SAR 140M; Q4 at SAR 29.7M

Alkhorayef Water 2023 profit leaps 30% to SAR 140M; Q4 at SAR 29.7M

18/03/2024 Argaam Exclusive

View other reports

Alkhorayef Water and Power Technologies Co. (AWPT) reported a net profit of SAR 140 million in 2023, up 30% from SAR 107.4 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 822.03 1,709.27 107.9 %
Gross Income 187.12 262.45 40.3 %
Operating Income 133.74 203.60 52.2 %
Net Income 107.44 140.02 30.3 %
Average Shares 35.00 35.00 -
EPS (Riyals) 3.07 4.00 30.3 %

Revenue soared 107.9% year-on-year (YoY) to SAR 1.7 billion in 2023. Additionally, operating profit grew 44.4% YoY to SAR 199.8 million during the same year, driven by the new project awards.

 

This was despite the increase in the pricing of asphalt and diesel products and taking provisions worth SAR 17.6 million in Q4 2023 for penalties, expected credit losses, and employees’ defined benefit liabilities.

 

Murabaha financing contracts cost leapt by 106.11% YoY to SAR 39.6 million in 2023 on higher interest rates and additional funding for new projects.

 

In Q4 2023, net profit rose 7.3% YoY to SAR 29.69 million.

 

Sequentially, net profit slipped 29.3% from SAR 42.02 million in Q3 2023.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 270.58 502.41 85.7 %
Gross Income 53.49 72.52 35.6 %
Operating Income 36.17 53.40 47.6 %
Net Income 27.68 29.69 7.3 %
Average Shares 35.00 35.00 -
EPS (Riyals) 0.79 0.85 7.3 %

Total shareholders’ equity, no minority interest, amounted to SAR 537.59 million as of Dec. 31, 2023, from SAR 397.58 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 - - - - - - -
Q2 2014 - - - - - - -
Q3 2014 - - - - - - -
Q4 2014 - - - - - - -
Q1 2015 - - - - - - -
Q2 2015 - - - - - - -
Q3 2015 - - - - - - -
Q4 2015 - - - - - - -
Q1 2016 - - - - - - -
Q2 2016 - - - - - - -
Q3 2016 - - - - - - -
Q4 2016 - - - - - - -
Q1 2017 - - - - - - -
Q2 2017 - - - - - - -
Q3 2017 - - - - - - -
Q4 2017 - - - - - - -
Q1 2018 - - - - - - -
Q2 2018 - - - - - - -
Q3 2018 - - - - - - -
Q4 2018 - - - - - - -
Q1 2019 87.02 - 26.29 - 21.22 - 0.61
Q2 2019 97.79 - 29.06 - 22.04 - 0.63
Q3 2019 112.65 - 30.58 - 22.93 - 0.66
Q4 2019 125.77 - 33.43 - 25.54 - 0.73
Q1 2020 132.74 52.5 % 39.58 50.6 % 31.49 48.4 % 0.90
Q2 2020 118.03 20.7 % 34.04 17.1 % 26.17 18.8 % 0.75
Q3 2020 129.50 15.0 % 32.82 7.3 % 24.70 7.7 % 0.71
Q4 2020 140.57 11.8 % 37.84 13.2 % 31.59 23.7 % 0.90
Q1 2021 133.02 0.2 % 38.16 (3.6 %) 26.94 (14.5 %) 0.77
Q2 2021 134.89 14.3 % 38.49 13.1 % 21.71 (17.1 %) 0.62
Q3 2021 137.93 6.5 % 35.33 7.7 % 22.34 (9.5 %) 0.64
Q4 2021 163.20 16.1 % 39.48 4.4 % 32.34 2.4 % 0.92
Q1 2022 173.53 30.5 % 43.56 14.2 % 25.31 (6.1 %) 0.72
Q2 2022 184.43 36.7 % 45.72 18.8 % 26.33 21.3 % 0.75
Q3 2022 193.50 40.3 % 44.34 25.5 % 28.13 25.9 % 0.80
Q4 2022 270.58 65.8 % 53.49 35.5 % 27.68 (14.4 %) 0.79
Q1 2023 321.61 85.3 % 56.77 30.3 % 32.73 29.3 % 0.94
Q2 2023 416.49 125.8 % 61.82 35.2 % 35.59 35.2 % 1.02
Q3 2023 468.77 142.3 % 71.35 60.9 % 42.02 49.4 % 1.20
Q4 2023 502.41 85.7 % 72.52 35.6 % 29.69 7.3 % 0.85
2023 1,709.27 107.9 % 262.45 40.3 % 140.02 30.3 % 4.00

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 28.20 % 25.74 % 20.64 %
Q1 2020 28.29 % 25.99 % 21.32 %
Q2 2020 28.14 % 25.82 % 21.29 %
Q3 2020 27.64 % 25.35 % 20.93 %
Q4 2020 27.70 % 25.89 % 21.88 %
Q1 2021 27.41 % 25.69 % 20.99 %
Q2 2021 27.38 % 24.46 % 19.51 %
Q3 2021 27.42 % 24.19 % 18.77 %
Q4 2021 26.62 % 23.76 % 18.16 %
Q1 2022 25.73 % 22.62 % 16.68 %
Q2 2022 24.90 % 23.06 % 16.13 %
Q3 2022 24.22 % 22.88 % 15.69 %
Q4 2022 22.76 % 20.69 % 13.07 %
Q1 2023 20.65 % 19.47 % 11.84 %
Q2 2023 18.00 % 17.19 % 10.32 %
Q3 2023 16.48 % 15.49 % 9.34 %
Q4 2023 15.35 % 14.77 % 8.90 %
2023 15.35 % 14.77 % 8.90 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 35.00 - - -
Q2 2019 35.00 - - -
Q3 2019 35.00 - - -
Q4 2019 35.00 2.62 2.50 6.15
Q1 2020 35.00 2.91 2.86 8.03
Q2 2020 35.00 3.03 2.98 7.34
Q3 2020 35.00 3.08 3.03 7.48
Q4 2020 35.00 3.26 3.26 8.40
Q1 2021 35.00 3.13 3.13 9.17
Q2 2021 35.00 3.00 3.00 8.72
Q3 2021 35.00 2.93 2.93 9.36
Q4 2021 35.00 2.95 2.95 10.19
Q1 2022 35.00 2.91 2.91 9.84
Q2 2022 35.00 3.04 3.04 10.59
Q3 2022 35.00 3.20 3.20 11.39
Q4 2022 35.00 3.07 3.07 11.36
Q1 2023 35.00 3.28 3.28 12.29
Q2 2023 35.00 3.55 3.55 13.31
Q3 2023 35.00 3.94 3.94 14.51
Q4 2023 35.00 4.00 4.34 15.36

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 23.53 23.53 8.02
Q2 2021 28.39 28.39 9.76
Q3 2021 30.36 30.36 9.51
Q4 2021 24.77 24.77 7.18
Q1 2022 23.69 23.69 7.00
Q2 2022 26.80 26.80 7.69
Q3 2022 28.76 28.76 8.08
Q4 2022 32.42 32.42 8.76
Q1 2023 29.02 29.02 7.75
Q2 2023 32.01 32.01 8.53
Q3 2023 25.75 25.75 7.00
Q4 2023 34.55 31.82 9.00

Business Segments (Million)

Compared With The
Period Water Sewage Water Integrated Water solutions
Q1 2021 69.45 44.65 18.92
Q2 2021 72.58 42.64 19.67
Q3 2021 70.91 39.32 27.70
Q4 2021 61.35 50.15 51.70
Q1 2022 66.94 46.39 60.20
Q2 2022 79.20 39.69 65.54
Q3 2022 81.59 44.83 67.08
Q4 2022 126.03 61.95 82.59
Q1 2023 179.24 65.46 76.91
Q2 2023 276.59 65.80 74.10
Q3 2023 319.63 68.15 80.99
Q4 2023 359.60 56.36 86.44

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 47.40 29.69 (37.4 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
YAQEEN 45.59 29.69 (34.9) %
Al Rajhi Capital 47.00 29.69 (36.8) %
AlJazira Capital 49.60 29.69 (40.1) %

Current
Market Cap (M Riyal) 6,328.00
Enterprise Value (EV) (M) 6,764.05
Shares Outstanding ((M)) 35.00
EPS ( Riyal) (TTM) 4.30
Book Value (BV) ( Riyal) 16.59
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 38.97
P/E (TTM) 42.09
Price/book 10.90
Return on Average Assets (%) (TTM) 9.3
Return on Average Equity (%) (TTM) 29.7

Share Price

Alkhorayef Water and Power Technologies Co. (AWPT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.