Alkhorayef Water 2023 profit leaps 30% to SAR 140M; Q4 at SAR 29.7M
View other reports
Alkhorayef Water and Power Technologies Co. (AWPT) reported a net profit of SAR 140 million in 2023, up 30% from SAR 107.4 million in 2022.
Financials (M)
| Item | 2022 | 2023 | Change |
|---|---|---|---|
| Revenues | 822.03 | 1,709.27 | 107.9 % |
| Gross Income | 187.12 | 262.45 | 40.3 % |
| Operating Income | 133.74 | 203.60 | 52.2 % |
| Net Income | 107.44 | 140.02 | 30.3 % |
| Average Shares | 35.00 | 35.00 | - |
| EPS (Riyals) | 3.07 | 4.00 | 30.3 % |
Revenue soared 107.9% year-on-year (YoY) to SAR 1.7 billion in 2023. Additionally, operating profit grew 44.4% YoY to SAR 199.8 million during the same year, driven by the new project awards.
This was despite the increase in the pricing of asphalt and diesel products and taking provisions worth SAR 17.6 million in Q4 2023 for penalties, expected credit losses, and employees’ defined benefit liabilities.
Murabaha financing contracts cost leapt by 106.11% YoY to SAR 39.6 million in 2023 on higher interest rates and additional funding for new projects.
In Q4 2023, net profit rose 7.3% YoY to SAR 29.69 million.
Sequentially, net profit slipped 29.3% from SAR 42.02 million in Q3 2023.
Current Quarter Comparison (M)
| Item | Q4 2022 | Q4 2023 | Change |
|---|---|---|---|
| Revenues | 270.58 | 502.41 | 85.7 % |
| Gross Income | 53.49 | 72.52 | 35.6 % |
| Operating Income | 36.17 | 53.40 | 47.6 % |
| Net Income | 27.68 | 29.69 | 7.3 % |
| Average Shares | 35.00 | 35.00 | - |
| EPS (Riyals) | 0.79 | 0.85 | 7.3 % |
Total shareholders’ equity, no minority interest, amounted to SAR 537.59 million as of Dec. 31, 2023, from SAR 397.58 million a year earlier.
Financial results (Million)
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2023 | 321.61 | 85.3 % | 56.77 | 30.3 % | 45.66 | 52.1 % |
| Q2 2023 | 416.49 | 125.8 % | 61.82 | 35.2 % | 49.46 | 42.9 % |
| Q3 2023 | 468.77 | 142.3 % | 71.35 | 60.9 % | 56.83 | 72.5 % |
| Q4 2023 | 502.41 | 85.7 % | 72.52 | 35.6 % | 53.40 | 47.6 % |
| 2023 | 1,709.27 | 107.9 % | 262.45 | 40.3 % | 203.60 | 52.2 % |
Profit Performance (Million)
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
|---|---|---|---|---|---|---|
| Q1 2023 | 32.73 | 29.3 % | 0.94 | - | 32.73 | 0.94 |
| Q2 2023 | 35.59 | 35.2 % | 1.02 | - | 35.59 | 1.02 |
| Q3 2023 | 42.02 | 49.4 % | 1.20 | - | 42.02 | 1.20 |
| Q4 2023 | 29.69 | 7.3 % | 0.85 | (12.03) | 41.72 | 1.19 |
| 2023 | 140.02 | 30.3 % | 4.00 | (12.03) | 152.05 | 4.34 |
Profitability
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2023 | 20.65 % | 19.47 % | 11.84 % |
| Q2 2023 | 18.00 % | 17.19 % | 10.32 % |
| Q3 2023 | 16.48 % | 15.61 % | 9.34 % |
| Q4 2023 | 15.35 % | 14.87 % | 8.90 % |
| 2023 | 15.35 % | 14.77 % | 8.90 % |
Per Share Data (Riyal)
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2023 | 35.00 | 3.28 | 3.28 | 12.29 |
| Q2 2023 | 35.00 | 3.55 | 3.55 | 13.31 |
| Q3 2023 | 35.00 | 3.94 | 3.94 | 14.51 |
| Q4 2023 | 35.00 | 4.00 | 4.34 | 15.36 |
Multiple Ratios (End of Period Price)
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2023 | 29.02 | 29.02 | 7.75 |
| Q2 2023 | 32.01 | 32.01 | 8.53 |
| Q3 2023 | 25.75 | 25.75 | 7.00 |
| Q4 2023 | 34.55 | 31.82 | 9.00 |
Business Segments (Million)
Q4 2023
| Period | Water | Sewage Water | Integrated Water solutions |
|---|---|---|---|
| Q1 2023 | 179.24 | 65.46 | 76.91 |
| Q2 2023 | 276.59 | 65.80 | 74.10 |
| Q3 2023 | 319.63 | 68.15 | 80.99 |
| Q4 2023 | 359.60 | 56.36 | 86.44 |
Analysts Estimates (Million)
| Item | Q4 2023 (e) | Q4 2023 (a) | Change |
|---|---|---|---|
| Average | 47.40 | 29.69 | (37.4 %) |
Estimates vs Actual (Million)
| Item | Q4 2023 (e) | Q4 2023 (a) | Change |
|---|---|---|---|
| YAQEEN | 45.59 | 29.69 | (34.9) % |
| Al Rajhi Capital | 47.00 | 29.69 | (36.8) % |
| AlJazira Capital | 49.60 | 29.69 | (40.1) % |
| Current | |
| Market Cap (M Riyal) | 4,970.00 |
| Enterprise Value (EV) (M) | 5,311.07 |
| Shares Outstanding ((M)) | 35.00 |
| EPS ( Riyal) (TTM) | 5.42 |
| Book Value (BV) ( Riyal) | 19.94 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | 24.62 |
| P/E (TTM) | 26.18 |
| Price/book | 7.12 |
| Return on Average Assets (%) (TTM) | 9.7 |
| Return on Average Equity (%) (TTM) | 31.5 |
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}