Shatirah House Restaurant Co. (Burgerizzr) reported a net profit of SAR 2.7 million in 2022, a decline of 82% from SAR 15.4 million a year earlier.
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 234.78 | 250.44 | 6.7 % |
Gross Income | 70.08 | 68.31 | (2.5 %) |
Operating Income | 17.75 | 5.74 | (67.7 %) |
Net Income | 15.37 | 2.70 | (82.4 %) |
Average Shares | 35.00 | 35.00 | - |
EPS (Riyals) | 0.44 | 0.08 | (82.4 %) |
Revenues grew 6.67% year-on-year (YoY) mainly due to increase in the number of branches to 105. Gross profit fell 2.53% YoY and gross profit margin declined from 29.85% in 2021 to 27.28% in 2022.
Selling expenses rose by 26.43% (SAR 7.67 million) due to increase in delivery fees resulted from increased contribution of online channels including aggregators. In addition, administrative expenses went up by SAR 2.57 million on increase in the number of employees and other expenses.
Item | H2 2021 | H2 2022 | Change |
---|
Item | H1 2022 | H2 2022 | Change |
---|
Total shareholders’ equity, no minority interest, increased to SAR 56.93 million at the end of 2022 from SAR 54.74 million in 2021.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 87.12 | - | 25.96 | - | 14.07 | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 127.22 | 46.0 % | 33.06 | 27.3 % | 15.42 | 9.6 % |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 164.50 | 29.3 % | 42.68 | 29.1 % | 17.98 | 16.6 % |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 195.83 | 19.0 % | 51.06 | 19.6 % | 21.80 | 21.2 % |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 234.78 | 19.9 % | 70.08 | 37.3 % | 17.75 | (18.6 %) |
H1 2022 | - | - | - | - | - | - |
H2 2022 | 61.63 | - | 15.00 | - | (0.16) | - |
2022 | 250.44 | 6.7 % | 68.31 | (2.5 %) | 5.74 | (67.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 87.12 | - | 25.96 | - | 14.07 | - |
2018 | 127.22 | 46.0 % | 33.06 | 27.3 % | 15.42 | 9.6 % |
2019 | 164.50 | 29.3 % | 42.68 | 29.1 % | 17.98 | 16.6 % |
2020 | 195.83 | 19.0 % | 51.06 | 19.6 % | 21.80 | 21.2 % |
2021 | 234.78 | 19.9 % | 70.08 | 37.3 % | 17.75 | (18.6 %) |
2022 | 250.44 | 6.7 % | 68.31 | (2.5 %) | 5.74 | (67.7 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 13.29 | - | 0.38 | - | 13.29 | 0.38 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 14.96 | 12.5 % | 0.43 | - | 14.96 | 0.43 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 16.21 | 8.4 % | 0.46 | - | 16.21 | 0.46 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 19.00 | 17.2 % | 0.54 | - | 19.00 | 0.54 |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 15.37 | (19.1 %) | 0.44 | - | 15.37 | 0.44 |
H1 2022 | - | - | - | - | - | - |
H2 2022 | (1.19) | - | (0.03) | - | (1.19) | (0.03) |
2022 | 2.70 | (82.4 %) | 0.08 | - | 2.70 | 0.08 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 13.29 | - | 0.38 | - | 13.29 | 0.38 |
2018 | 14.96 | 12.5 % | 0.43 | - | 14.96 | 0.43 |
2019 | 16.21 | 8.4 % | 0.46 | - | 16.21 | 0.46 |
2020 | 19.00 | 17.2 % | 0.54 | - | 19.00 | 0.54 |
2021 | 15.37 | (19.1 %) | 0.44 | - | 15.37 | 0.44 |
2022 | 2.70 | (82.4 %) | 0.08 | - | 2.70 | 0.08 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 29.80 % | 18.96 % | 15.26 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 25.98 % | 15.19 % | 11.76 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 25.94 % | 20.07 % | 9.85 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 26.07 % | 21.19 % | 9.70 % |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
2021 | 29.85 % | 16.67 % | 6.55 % |
H1 2022 | - | - | - |
H2 2022 | - | - | - |
2022 | 27.28 % | 12.19 % | 1.08 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 29.80 % | 18.96 % | 15.26 % |
2018 | 25.98 % | 15.19 % | 11.76 % |
2019 | 25.94 % | 20.07 % | 9.85 % |
2020 | 26.07 % | 21.19 % | 9.70 % |
2021 | 29.85 % | 16.67 % | 6.55 % |
2022 | 27.28 % | 12.19 % | 1.08 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | 24.35 % | 10.15 % | (1.93 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | 35.00 | - | - | 1.26 |
H2 2020 | 35.00 | - | - | 1.36 |
H1 2021 | - | - | - | - |
H2 2021 | - | - | - | - |
H1 2022 | - | - | - | - |
H2 2022 | 35.00 | - | - | 1.63 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 35.00 | 0.38 | 0.38 | 0.86 |
2018 | 35.00 | 0.43 | 0.43 | 1.09 |
2019 | 35.00 | 0.46 | 0.46 | 1.11 |
2020 | 35.00 | 0.54 | 0.54 | 1.36 |
2021 | 35.00 | 0.44 | 0.44 | 1.56 |
2022 | 35.00 | 0.08 | 0.08 | 1.63 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | - | - | 4.98 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | 47.69 | 47.69 | 13.39 |
2022 | More than 100 | More than 100 | 4.98 |
Current | |
Market Cap (M Riyal) | 863.10 |
Enterprise Value (EV) (M) | 864.01 |
Shares Outstanding ((M)) | 35.00 |
Book Value (BV) ( Riyal) | 1.97 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | More than 100 |
Price/book | 12.53 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}