Shatirah House Restaurant Co. (Burgerizzr) reported a net profit after Zakat and tax of SAR 15.4 million in 2021, a decline of 19% from SAR 19 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 195.83 | 234.78 | 19.9 % |
Gross Income | 51.06 | 70.08 | 37.3 % |
Operating Income | 21.80 | 17.75 | (18.6 %) |
Net Income | 19.00 | 15.37 | (19.1 %) |
Average Shares | 35.00 | 35.00 | - |
EPS (Riyals) | 0.54 | 0.44 | (19.1 %) |
This profit drop was driven by SAR 4.6 million rise in selling expenses, and an increase of SAR 4.5 million in administrative expenses.
Additionally, the company cost of finance jumped by SAR 139,800 during the same period.
Total shareholders’ equity increased 14.88% to SAR 54.741 million in 2021, from SAR 47.650 million in 2020.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 87.12 | - | 25.96 | - | 14.07 | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 127.22 | 46.0 % | 33.06 | 27.3 % | 15.42 | 9.6 % |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 164.50 | 29.3 % | 42.68 | 29.1 % | 17.98 | 16.6 % |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 195.83 | 19.0 % | 51.06 | 19.6 % | 21.80 | 21.2 % |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 234.78 | 19.9 % | 70.08 | 37.3 % | 17.75 | (18.6 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 87.12 | - | 25.96 | - | 14.07 | - |
2018 | 127.22 | 46.0 % | 33.06 | 27.3 % | 15.42 | 9.6 % |
2019 | 164.50 | 29.3 % | 42.68 | 29.1 % | 17.98 | 16.6 % |
2020 | 195.83 | 19.0 % | 51.06 | 19.6 % | 21.80 | 21.2 % |
2021 | 234.78 | 19.9 % | 70.08 | 37.3 % | 17.75 | (18.6 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 13.29 | - | 0.38 | - | 13.29 | 0.38 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 14.96 | 12.5 % | 0.43 | - | 14.96 | 0.43 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 16.21 | 8.4 % | 0.46 | - | 16.21 | 0.46 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 19.00 | 17.2 % | 0.54 | - | 19.00 | 0.54 |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 15.37 | (19.1 %) | 0.44 | - | 15.37 | 0.44 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 13.29 | - | 0.38 | - | 13.29 | 0.38 |
2018 | 14.96 | 12.5 % | 0.43 | - | 14.96 | 0.43 |
2019 | 16.21 | 8.4 % | 0.46 | - | 16.21 | 0.46 |
2020 | 19.00 | 17.2 % | 0.54 | - | 19.00 | 0.54 |
2021 | 15.37 | (19.1 %) | 0.44 | - | 15.37 | 0.44 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 29.80 % | 18.96 % | 15.26 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 25.98 % | 15.19 % | 11.76 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 25.94 % | 20.07 % | 9.85 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 26.07 % | 21.19 % | 9.70 % |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
2021 | 29.85 % | 16.67 % | 6.55 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 29.80 % | 18.96 % | 15.26 % |
2018 | 25.98 % | 15.19 % | 11.76 % |
2019 | 25.94 % | 20.07 % | 9.85 % |
2020 | 26.07 % | 21.19 % | 9.70 % |
2021 | 29.85 % | 16.67 % | 6.55 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2012 | - | - | - | - |
H2 2012 | - | - | - | - |
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | 35.00 | - | - | 1.26 |
H2 2020 | 35.00 | - | - | 1.36 |
H1 2021 | - | - | - | - |
H2 2021 | - | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 35.00 | 0.38 | 0.38 | 0.86 |
2018 | 35.00 | 0.43 | 0.43 | 1.09 |
2019 | 35.00 | 0.46 | 0.46 | 1.11 |
2020 | 35.00 | 0.54 | 0.54 | 1.36 |
2021 | 35.00 | 0.44 | 0.44 | 1.56 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | 47.69 | 47.69 | 13.39 |
Current | |
Market Cap (M Riyal) | 872.20 |
Enterprise Value (EV) (M) | 873.11 |
Shares Outstanding ((M)) | 35.00 |
Book Value (BV) ( Riyal) | 1.97 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | More than 100 |
Price/book | 12.66 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}