Rawasi Al-Bina Investment Co., which is expected to be listed on Nomu-Parallel Market shortly - reported a 4% decline in net profit to SAR 17.5 million for 2021, compared to SAR 18.3 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 91.42 | 95.53 | 4.5 % |
Gross Income | 28.20 | 30.01 | 6.4 % |
Operating Income | 23.72 | 23.97 | 1.1 % |
Net Income | 18.26 | 17.48 | (4.2 %) |
Average Shares | 55.00 | 55.00 | - |
EPS (Riyals) | 0.33 | 0.32 | (4.2 %) |
The profit decline was triggered by a 4% rise year-on-year (YoY) in cost of revenue and a 70% increase YoY in employee expenses, despite 5% YoY revenue growth.
Shareholders’ equity, excluding minority interest, stood at SAR 93.03 million by the end of 2021, compared to SAR 75.50 million a year earlier.
The company has two key sources of revenue: power projects that constituted 70.9% of 2021 revenue, versus 59.1% in 2020, and the installation and commissioning of all ranges of telecom equipment that accounted for 29.1% of 2021 revenue, compared to 40.9% in 2020.
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
Q1 2012 | - | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - | - |
2012 | - | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - | - |
2013 | - | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - | - |
2014 | - | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - | - |
2015 | - | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - | - |
2016 | - | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - | - |
2017 | - | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - | - |
2018 | - | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - | - |
2019 | 84.30 | - | 27.21 | - | 17.79 | - | 0.32 |
Q1 2020 | - | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - | - |
2020 | 91.42 | 8.4 % | 28.20 | 3.7 % | 18.26 | 2.6 % | 0.33 |
Q1 2021 | 21.80 | - | 6.28 | - | 4.41 | - | 0.08 |
Q2 2021 | 23.65 | - | 8.04 | - | 5.66 | - | 0.10 |
Q3 2021 | - | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - | - |
2021 | 95.53 | 4.5 % | 30.01 | 6.4 % | 17.48 | (4.2 %) | 0.32 |
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - | - |
2013 | - | - | - | - | - | - | - |
2014 | - | - | - | - | - | - | - |
2015 | - | - | - | - | - | - | - |
2016 | - | - | - | - | - | - | - |
2017 | - | - | - | - | - | - | - |
2018 | - | - | - | - | - | - | - |
2019 | 84.30 | - | 27.21 | - | 17.79 | - | 0.32 |
2020 | 91.42 | 8.4 % | 28.20 | 3.7 % | 18.26 | 2.6 % | 0.33 |
2021 | 95.53 | 4.5 % | 30.01 | 6.4 % | 17.48 | (4.2 %) | 0.32 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 32.28 % | 30.33 % | 21.11 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | 30.85 % | 29.64 % | 19.97 % |
Q1 2021 | 28.79 % | - | 20.24 % |
Q2 2021 | 31.50 % | - | 22.17 % |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 31.41 % | 29.46 % | 18.30 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | 32.28 % | 30.33 % | 21.11 % |
2020 | 30.85 % | 29.64 % | 19.97 % |
2021 | 31.41 % | 29.46 % | 18.30 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | 28.79 % | - | 20.24 % |
Q2 2021 | 33.99 % | - | 23.95 % |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | - | - | - | - |
Q2 2012 | - | - | - | - |
Q3 2012 | - | - | - | - |
Q4 2012 | - | - | - | - |
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | 55.00 | 0.08 | 0.08 | - |
Q2 2021 | 55.00 | 0.18 | 0.18 | 1.56 |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | 55.00 | 0.32 | 0.32 | 1.04 |
2020 | 55.00 | 0.33 | 0.33 | 1.37 |
2021 | 55.00 | 0.32 | 0.32 | 1.69 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2021
2021
Period | Electricity installation and connection service | Communications installation and connection services | Selling shutters and communications supplies |
---|
Period | Electricity installation and connection service | Communications installation and connection services | Selling shutters and communications supplies |
---|---|---|---|
2019 | 34.65 | 30.32 | 19.33 |
2020 | 54.05 | 37.37 | - |
2021 | 67.70 | 27.83 | - |
Current | |
Market Cap (M Riyal) | 289.85 |
Enterprise Value (EV) (M) | 329.56 |
Shares Outstanding ((M)) | 55.00 |
Book Value (BV) ( Riyal) | 2.50 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 12.78 |
Price/book | 2.10 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}