Nahdi 9M 2023 profit down 5% to SAR 722 mln; Q3 at SAR 212.8 mln

Nahdi 9M 2023 profit down 5% to SAR 722 mln; Q3 at SAR 212.8 mln

01/11/2023 Argaam Exclusive

View other reports

Nahdi Medical Co. reported a net profit of SAR 722 million for the first nine months of 2023, a decline of 5% from SAR 759.8 million in the year-earlier period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 6,477.95 6,499.42 0.3 %
Gross Income 2,689.09 2,636.44 (2.0 %)
Operating Income 826.63 726.50 (12.1 %)
Net Income 759.83 722.10 (5.0 %)
Average Shares 130.00 130.00 -
EPS (Riyals) 5.84 5.55 (5.0 %)

This was driven by 1.2% lower gross profit year-on-year (YoY), mainly due to investments in sales promotions. Gross margin landed at 40.9% of revenue in the current period compared to 41.5% in the same period of last year. Revenue also stabilized at SAR 6.49 billion. 

 

Operating profit decreased by 8.6% due to lower gross profit and a 2.4% increase YoY in operating expenses. The decline in operating profit was partially offset by the income generated from Murabaha time deposits. 



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 2,158.98 2,162.90 0.2 %
Gross Income 911.06 846.89 (7.0 %)
Operating Income 271.48 195.15 (28.1 %)
Net Income 253.81 212.81 (16.2 %)
Average Shares 130.00 130.00 -
EPS (Riyals) 1.95 1.64 (16.2 %)

Q3 2023 net earnings dropped 16% YoY to SAR 212.8 million, as revenue remained almost flat at SAR 2.16 billion with a slight increase of SAR 4 million YoY. The growth in the medicine, healthcare, and the UAE businesses was partially offset by a decline in non-pharma segments. Additionally, gross profit decreased by 4% YoY as a result of investments in sales promotions. Also, operating profit declined by 17.5% driven by lower gross profit and a slight increase in operating expenses.

 

On a quarterly basis, net profit fell 19.7% from SAR 264.95 million.

 

Total shareholders’ equity, no minority interest, stood at 2.27 billion by Sept. 30, 2023, compared to SAR 2.09 billion in a prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 2,096.94 - 759.19 - 327.66 -
Q2 2020 2,423.57 - 946.98 - 301.33 -
Q3 2020 2,135.55 - 778.23 - 112.45 -
Q4 2020 1,986.14 - 765.27 - 183.65 -
Q1 2021 1,981.11 (5.5 %) 779.71 2.7 % 224.35 (31.5 %)
Q2 2021 2,070.14 (14.6 %) 859.97 (9.2 %) 255.14 (15.3 %)
Q3 2021 2,041.74 (4.4 %) 857.80 10.2 % 268.95 139.2 %
Q4 2021 1,973.23 (0.7 %) 807.21 5.5 % 99.44 (45.9 %)
Q1 2022 2,079.49 5.0 % 851.73 9.2 % 255.15 13.7 %
Q2 2022 2,239.47 8.2 % 926.30 7.7 % 300.00 17.6 %
Q3 2022 2,158.98 5.7 % 911.06 6.2 % 271.48 0.9 %
Q4 2022 2,138.24 8.4 % 856.31 6.1 % 148.89 49.7 %
Q1 2023 2,105.04 1.2 % 889.20 4.4 % 260.20 2.0 %
Q2 2023 2,231.49 (0.4 %) 900.35 (2.8 %) 271.15 (9.6 %)
Q3 2023 2,162.90 0.2 % 846.89 (7.0 %) 195.15 (28.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 315.77 - 2.43 - 315.77 2.43
Q2 2020 268.73 - 2.07 - 268.73 2.07
Q3 2020 97.81 - 0.75 - 97.81 0.75
Q4 2020 166.81 - 1.28 18.00 148.81 1.14
Q1 2021 195.02 (38.2 %) 1.50 - 195.02 1.50
Q2 2021 226.83 (15.6 %) 1.74 - 226.83 1.74
Q3 2021 247.45 153.0 % 1.90 - 247.45 1.90
Q4 2021 143.23 (14.1 %) 1.10 6.70 136.54 1.05
Q1 2022 237.51 21.8 % 1.83 - 237.51 1.83
Q2 2022 268.51 18.4 % 2.07 - 268.51 2.07
Q3 2022 253.81 2.6 % 1.95 2.06 251.75 1.94
Q4 2022 127.99 (10.6 %) 0.98 (1.55) 129.53 1.00
Q1 2023 244.34 2.9 % 1.88 - 244.34 1.88
Q2 2023 264.95 (1.3 %) 2.04 - 264.95 2.04
Q3 2023 212.81 (16.2 %) 1.64 32.04 180.76 1.39

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 37.60 % 13.58 % 9.62 %
Q1 2021 38.35 % 14.17 % 8.33 %
Q2 2021 38.95 % 15.99 % 8.18 %
Q3 2021 40.38 % 18.24 % 10.13 %
Q4 2021 40.97 % 17.60 % 9.99 %
Q1 2022 41.36 % 17.85 % 10.39 %
Q2 2022 41.31 % 18.03 % 10.68 %
Q3 2022 41.37 % 17.96 % 10.58 %
Q4 2022 41.15 % 18.25 % 10.30 %
Q1 2023 41.46 % 18.40 % 10.35 %
Q2 2023 41.20 % 18.13 % 10.32 %
Q3 2023 40.44 % 17.18 % 9.49 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 130.00 - - -
Q2 2020 130.00 - - -
Q3 2020 130.00 - - -
Q4 2020 130.00 6.53 6.39 15.99
Q1 2021 130.00 5.60 5.46 17.49
Q2 2021 130.00 5.28 5.14 15.54
Q3 2021 130.00 6.43 6.29 11.26
Q4 2021 130.00 6.25 6.20 12.34
Q1 2022 130.00 6.58 6.53 14.15
Q2 2022 130.00 6.90 6.85 16.49
Q3 2022 130.00 6.95 6.88 16.15
Q4 2022 130.00 6.83 6.83 17.26
Q1 2023 130.00 6.88 6.88 16.05
Q2 2023 130.00 6.85 6.85 18.29
Q3 2023 130.00 6.54 6.30 17.51

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 23.57 23.75 10.95
Q2 2022 23.46 23.63 9.81
Q3 2022 27.32 27.59 11.75
Q4 2022 24.48 24.50 9.69
Q1 2023 26.82 26.84 11.50
Q2 2023 24.80 24.82 9.29
Q3 2023 22.05 22.87 8.24

Business Segments (Million)

Compared With The
Period Front Shop Pharma Other
Q3 2020 1,149.16 983.85 2.54
Q4 2020 1,061.26 923.31 1.57
Q1 2021 1,065.84 913.56 1.71
Q2 2021 1,135.41 924.12 10.61
Q3 2021 1,081.26 950.21 10.27
Q4 2021 1,016.84 944.85 11.54
Q1 2022 1,017.79 1,044.51 17.20
Q2 2022 1,138.04 1,085.84 15.58
Q3 2022 1,114.55 1,026.61 17.82
Q4 2022 1,008.13 1,106.09 24.02
Q1 2023 988.58 1,081.66 34.79
Q2 2023 1,121.79 1,071.67 38.02
Q3 2023 1,034.23 1,085.11 43.56

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 263.50 212.81 (19.2 %)

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
SNB Capital 254.00 212.81 (16.2) %
Riyad Capital 273.00 212.81 (22.0) %

Current
Market Cap (M Riyal) 15,340.00
Enterprise Value (EV) (M) 14,592.35
Shares Outstanding ((M)) 130.00
EPS ( Riyal) (TTM) 6.41
Book Value (BV) ( Riyal) 18.53
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 19.16
P/E (TTM) 18.41
Price/book 6.37
Return on Average Assets (%) (TTM) 15.1
Return on Average Equity (%) (TTM) 35.6

Share Price

118.00
(1.20) (1.01 %)

Nahdi Medical Co. (NAHDI)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.