Elm Co. reported a net profit after Zakat and tax of SAR 444 million for the first half of 2022, a leap of 59% from SAR 279 million in the same period last year.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 1,791.42 | 2,130.78 | 18.9 % |
Gross Income | 581.39 | 852.40 | 46.6 % |
Operating Income | 302.92 | 508.66 | 67.9 % |
Net Income | 279.02 | 444.50 | 59.3 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 3.49 | 5.56 | 59.3 % |
The increase in net profit was attributed to an 18.9% rise (SAR 339 million) year-on-year (YoY) in revenue, which drove gross profit higher by 35.9%, or SAR 209 million.
The improved revenue was backed by an increase of 29.5% and 82.9% YoY, respectively, in digital business and professional services. However, this was partially offset by an annual 1.8% decrease in business process outsourcing.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 1,017.79 | 1,038.77 | 2.1 % |
Gross Income | 305.93 | 412.86 | 35.0 % |
Operating Income | 134.39 | 238.86 | 77.7 % |
Net Income | 110.15 | 194.85 | 76.9 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.38 | 2.44 | 76.9 % |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 1,092.01 | 1,038.77 | (4.9 %) |
Gross Income | 439.54 | 412.86 | (6.1 %) |
Operating Income | 269.81 | 238.86 | (11.5 %) |
Net Income | 249.64 | 194.85 | (21.9 %) |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 3.12 | 2.44 | (21.9 %) |
In Q2 2022, net profit after Zakat and tax surged 77% to SAR 195 million from SAR 110.15 million in the prior-year period.
Compared to Q1 2022, net profit dropped 21.9% from SAR 249.64 million.
Total shareholders’ equity, after minority interest, rose to SAR 2.721 billion as of June 30, 2022, from SAR 2.513 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 1,981.54 | - | 696.20 | - | 286.32 | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 1,925.71 | (2.8 %) | 719.30 | 3.3 % | 364.27 | 27.2 % |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 2,102.02 | 9.2 % | 681.37 | (5.3 %) | 300.51 | (17.5 %) |
Q1 2020 | 509.41 | - | 127.92 | - | 25.56 | - |
Q2 2020 | 422.32 | - | 87.12 | - | (5.92) | - |
Q3 2020 | 615.92 | - | 246.93 | - | 144.14 | - |
Q4 2020 | 918.42 | - | 375.03 | - | 191.93 | - |
2020 | 2,466.07 | 17.3 % | 837.00 | 22.8 % | 355.61 | 18.3 % |
Q1 2021 | 773.63 | 51.9 % | 275.46 | 115.3 % | 168.53 | 559.3 % |
Q2 2021 | 1,017.79 | 141.0 % | 305.93 | 251.2 % | 134.39 | 2369.8 % |
Q3 2021 | 966.78 | 57.0 % | 327.32 | 32.6 % | 196.31 | 36.2 % |
Q4 2021 | 1,069.45 | 16.4 % | 414.21 | 10.4 % | 115.37 | (39.9 %) |
2021 | 3,827.65 | 55.2 % | 1,322.91 | 58.1 % | 614.60 | 72.8 % |
Q1 2022 | 1,092.01 | 41.2 % | 439.54 | 59.6 % | 269.81 | 60.1 % |
Q2 2022 | 1,038.77 | 2.1 % | 412.86 | 35.0 % | 238.86 | 77.7 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 1,981.54 | - | 696.20 | - | 286.32 | - |
2018 | 1,925.71 | (2.8 %) | 719.30 | 3.3 % | 364.27 | 27.2 % |
2019 | 2,102.02 | 9.2 % | 681.37 | (5.3 %) | 300.51 | (17.5 %) |
2020 | 2,466.07 | 17.3 % | 837.00 | 22.8 % | 355.61 | 18.3 % |
2021 | 3,827.65 | 55.2 % | 1,322.91 | 58.1 % | 614.60 | 72.8 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 368.61 | - | 4.61 | 84.11 | 284.50 | 3.56 |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 364.33 | (1.2 %) | 4.55 | - | 364.33 | 4.55 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 307.18 | (15.7 %) | 3.84 | - | 307.18 | 3.84 |
Q1 2020 | 28.79 | - | 0.36 | - | 28.79 | 0.36 |
Q2 2020 | (2.14) | - | (0.03) | - | (2.14) | (0.03) |
Q3 2020 | 147.99 | - | 1.85 | - | 147.99 | 1.85 |
Q4 2020 | 132.04 | - | 1.65 | - | 132.04 | 1.65 |
2020 | 306.58 | (0.2 %) | 3.83 | - | 306.58 | 3.83 |
Q1 2021 | 168.87 | 486.5 % | 2.11 | 20.53 | 148.34 | 1.85 |
Q2 2021 | 110.15 | 5252.0 % | 1.38 | - | 110.15 | 1.38 |
Q3 2021 | 177.60 | 20.0 % | 2.22 | 0.33 | 177.28 | 2.22 |
Q4 2021 | 110.27 | (16.5 %) | 1.38 | 3.84 | 106.43 | 1.33 |
2021 | 566.89 | 84.9 % | 7.09 | 24.70 | 542.20 | 6.78 |
Q1 2022 | 249.64 | 47.8 % | 3.12 | - | 249.64 | 3.12 |
Q2 2022 | 194.85 | 76.9 % | 2.44 | (27.08) | 221.93 | 2.77 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 368.61 | - | 4.61 | 84.11 | 284.50 | 3.56 |
2018 | 364.33 | (1.2 %) | 4.55 | - | 364.33 | 4.55 |
2019 | 307.18 | (15.7 %) | 3.84 | - | 307.18 | 3.84 |
2020 | 306.58 | (0.2 %) | 3.83 | - | 306.58 | 3.83 |
2021 | 566.89 | 84.9 % | 7.09 | 24.70 | 542.20 | 6.78 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | 35.13 % | 17.88 % | 14.36 % |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 37.35 % | 22.44 % | 18.92 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 32.41 % | 18.43 % | 14.61 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | 33.94 % | 18.95 % | 12.44 % |
2020 | 33.94 % | 18.95 % | 12.43 % |
Q1 2021 | 36.06 % | 22.33 % | 15.61 % |
Q2 2021 | 36.18 % | 22.56 % | 16.19 % |
Q3 2021 | 34.92 % | 21.90 % | 15.44 % |
Q4 2021 | 34.56 % | 19.08 % | 14.17 % |
2021 | 34.56 % | 19.08 % | 14.17 % |
Q1 2022 | 35.87 % | 20.07 % | 15.52 % |
Q2 2022 | 38.25 % | 22.49 % | 18.13 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 35.13 % | 17.88 % | 14.36 % |
2018 | 37.35 % | 22.44 % | 18.92 % |
2019 | 32.41 % | 18.43 % | 14.61 % |
2020 | 33.94 % | 18.95 % | 12.43 % |
2021 | 34.56 % | 19.08 % | 14.17 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | 25.11 % | 10.29 % | 5.65 % |
Q2 2020 | 20.63 % | 4.93 % | (0.51 %) |
Q3 2020 | 40.09 % | 27.91 % | 24.03 % |
Q4 2020 | 40.83 % | 24.19 % | 14.38 % |
Q1 2021 | 35.61 % | 25.19 % | 19.17 % |
Q2 2021 | 30.06 % | 15.85 % | 10.82 % |
Q3 2021 | 33.86 % | 23.46 % | 18.34 % |
Q4 2021 | 38.73 % | 13.78 % | 9.95 % |
Q1 2022 | 40.25 % | 27.15 % | 22.86 % |
Q2 2022 | 39.74 % | 25.67 % | 21.36 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | 80.00 | - | - | 24.44 |
Q2 2020 | 80.00 | - | - | - |
Q3 2020 | 80.00 | - | - | - |
Q4 2020 | 80.00 | 3.83 | 3.83 | 27.92 |
Q1 2021 | 80.00 | 5.58 | 5.33 | 30.04 |
Q2 2021 | 80.00 | 6.99 | 6.73 | 31.41 |
Q3 2021 | 80.00 | 7.36 | 7.10 | 33.63 |
Q4 2021 | 80.00 | 7.09 | 6.78 | 35.12 |
Q1 2022 | 80.00 | 8.10 | 8.04 | 34.40 |
Q2 2022 | 80.00 | 9.15 | 9.44 | 34.01 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 80.00 | 4.61 | 3.56 | 14.72 |
2018 | 80.00 | 4.55 | 4.55 | 15.15 |
2019 | 80.00 | 3.84 | 3.84 | 18.87 |
2020 | 80.00 | 3.83 | 3.83 | 27.92 |
2021 | 80.00 | 7.09 | 6.78 | 35.12 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | 26.53 | 26.70 | 6.24 |
Q2 2022 | 27.02 | 26.20 | 7.50 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
Q2 2022
2022
Period | Digital Business | Business process outsourcing | Digital Services |
---|---|---|---|
Q1 2020 | 392.23 | 90.27 | 26.91 |
Q2 2020 | 309.90 | 86.72 | 25.70 |
Q3 2020 | 398.54 | 202.79 | 14.59 |
Q4 2020 | 626.42 | 272.71 | 19.29 |
Q1 2021 | 460.17 | 290.17 | 23.30 |
Q2 2021 | 596.01 | 396.36 | 25.41 |
Q3 2021 | 475.69 | 467.59 | 23.50 |
Q4 2021 | 570.50 | 481.06 | 17.88 |
Q1 2022 | 657.15 | 387.14 | 47.72 |
Q2 2022 | 710.15 | 287.24 | 41.38 |
Period | Digital Business | Business process outsourcing | Digital Services |
---|---|---|---|
2017 | 1,364.76 | 550.46 | 66.31 |
2018 | 1,422.64 | 384.76 | 118.31 |
2019 | 1,531.11 | 432.87 | 138.05 |
2020 | 1,727.09 | 652.49 | 86.49 |
2021 | 2,102.37 | 1,635.18 | 90.10 |
Current | |
Market Cap (M Riyal) | 87,040.00 |
Enterprise Value (EV) (M) | 84,301.53 |
Shares Outstanding ((M)) | 80.00 |
EPS ( Riyal) (TTM) | 20.70 |
Book Value (BV) ( Riyal) | 59.79 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 18.20 |
Return on Average Assets (%) (TTM) | 20.5 |
Return on Average Equity (%) (TTM) | 39.4 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}