Elm Co. reported a net profit after Zakat and tax of SAR 250 million for the first quarter of 2022, a 48% increase from SAR 169 million in the same period last year.
The increase in net profit is attributed to higher revenue resulting from the increase in digital business, outsourcing and professional services.
Item | Q1 2021 | Q1 2022 | Change |
---|---|---|---|
Revenues | 773.63 | 1,092.01 | 41.2 % |
Gross Income | 275.46 | 439.54 | 59.6 % |
Operating Income | 168.53 | 269.81 | 60.1 % |
Net Income | 168.87 | 249.64 | 47.8 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 2.11 | 3.12 | 47.8 % |
Item | Q4 2021 | Q1 2022 | Change |
---|---|---|---|
Revenues | 1,069.45 | 1,092.01 | 2.1 % |
Gross Income | 414.21 | 439.54 | 6.1 % |
Operating Income | 115.37 | 269.81 | 133.9 % |
Net Income | 110.27 | 249.64 | 126.4 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.38 | 3.12 | 126.4 % |
The increase in net profit is attributed to higher revenue resulting from the increase in digital business, outsourcing and professional services.
Sequentially, net profit more than doubled from a profit of SAR 110 million in Q4 2021.
Total shareholders’ equity excluding minority interest rose 14.5% to SAR 2.752 billion as of March 31, 2022, from SAR 2.403 million a year before.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 1,981.54 | - | 696.20 | - | 286.32 | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 1,925.71 | (2.8 %) | 719.30 | 3.3 % | 364.27 | 27.2 % |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 2,102.02 | 9.2 % | 681.37 | (5.3 %) | 300.51 | (17.5 %) |
Q1 2020 | 509.41 | - | 127.92 | - | 25.56 | - |
Q2 2020 | 422.32 | - | 87.12 | - | (5.92) | - |
Q3 2020 | 615.92 | - | 246.93 | - | 144.14 | - |
Q4 2020 | 918.42 | - | 375.03 | - | 191.93 | - |
2020 | 2,466.07 | 17.3 % | 837.00 | 22.8 % | 355.61 | 18.3 % |
Q1 2021 | 773.63 | 51.9 % | 275.46 | 115.3 % | 168.53 | 559.3 % |
Q2 2021 | 1,017.79 | 141.0 % | 305.93 | 251.2 % | 134.39 | 2369.8 % |
Q3 2021 | 966.78 | 57.0 % | 327.32 | 32.6 % | 196.31 | 36.2 % |
Q4 2021 | 1,069.45 | 16.4 % | 414.21 | 10.4 % | 115.37 | (39.9 %) |
2021 | 3,827.65 | 55.2 % | 1,322.91 | 58.1 % | 614.60 | 72.8 % |
Q1 2022 | 1,092.01 | 41.2 % | 439.54 | 59.6 % | 269.81 | 60.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 1,981.54 | - | 696.20 | - | 286.32 | - |
2018 | 1,925.71 | (2.8 %) | 719.30 | 3.3 % | 364.27 | 27.2 % |
2019 | 2,102.02 | 9.2 % | 681.37 | (5.3 %) | 300.51 | (17.5 %) |
2020 | 2,466.07 | 17.3 % | 837.00 | 22.8 % | 355.61 | 18.3 % |
2021 | 3,827.65 | 55.2 % | 1,322.91 | 58.1 % | 614.60 | 72.8 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 368.61 | - | 4.61 | 84.11 | 284.50 | 3.56 |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 364.33 | (1.2 %) | 4.55 | - | 364.33 | 4.55 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 307.18 | (15.7 %) | 3.84 | - | 307.18 | 3.84 |
Q1 2020 | 28.79 | - | 0.36 | - | 28.79 | 0.36 |
Q2 2020 | (2.14) | - | (0.03) | - | (2.14) | (0.03) |
Q3 2020 | 147.99 | - | 1.85 | - | 147.99 | 1.85 |
Q4 2020 | 132.04 | - | 1.65 | - | 132.04 | 1.65 |
2020 | 306.58 | (0.2 %) | 3.83 | - | 306.58 | 3.83 |
Q1 2021 | 168.87 | 486.5 % | 2.11 | 20.53 | 148.34 | 1.85 |
Q2 2021 | 110.15 | 5252.0 % | 1.38 | - | 110.15 | 1.38 |
Q3 2021 | 177.60 | 20.0 % | 2.22 | 0.33 | 177.28 | 2.22 |
Q4 2021 | 110.27 | (16.5 %) | 1.38 | 3.84 | 106.43 | 1.33 |
2021 | 566.89 | 84.9 % | 7.09 | 24.70 | 542.20 | 6.78 |
Q1 2022 | 249.64 | 47.8 % | 3.12 | - | 249.64 | 3.12 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 368.61 | - | 4.61 | 84.11 | 284.50 | 3.56 |
2018 | 364.33 | (1.2 %) | 4.55 | - | 364.33 | 4.55 |
2019 | 307.18 | (15.7 %) | 3.84 | - | 307.18 | 3.84 |
2020 | 306.58 | (0.2 %) | 3.83 | - | 306.58 | 3.83 |
2021 | 566.89 | 84.9 % | 7.09 | 24.70 | 542.20 | 6.78 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | 35.13 % | 17.88 % | 14.36 % |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 37.35 % | 22.44 % | 18.92 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 32.41 % | 18.43 % | 14.61 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | 33.94 % | 18.95 % | 12.44 % |
2020 | 33.94 % | 18.95 % | 12.43 % |
Q1 2021 | 36.06 % | 22.33 % | 15.61 % |
Q2 2021 | 36.18 % | 22.56 % | 16.19 % |
Q3 2021 | 34.92 % | 21.90 % | 15.44 % |
Q4 2021 | 34.56 % | 19.08 % | 14.17 % |
2021 | 34.56 % | 19.08 % | 14.17 % |
Q1 2022 | 35.87 % | 20.07 % | 15.52 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 35.13 % | 17.88 % | 14.36 % |
2018 | 37.35 % | 22.44 % | 18.92 % |
2019 | 32.41 % | 18.43 % | 14.61 % |
2020 | 33.94 % | 18.95 % | 12.43 % |
2021 | 34.56 % | 19.08 % | 14.17 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | 25.11 % | 10.29 % | 5.65 % |
Q2 2020 | 20.63 % | 4.93 % | (0.51 %) |
Q3 2020 | 40.09 % | 27.91 % | 24.03 % |
Q4 2020 | 40.83 % | 24.19 % | 14.38 % |
Q1 2021 | 35.61 % | 25.19 % | 19.17 % |
Q2 2021 | 30.06 % | 15.85 % | 10.82 % |
Q3 2021 | 33.86 % | 23.46 % | 18.34 % |
Q4 2021 | 38.73 % | 13.78 % | 9.95 % |
Q1 2022 | 40.25 % | 27.15 % | 22.86 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | 80.00 | - | - | 24.44 |
Q2 2020 | 80.00 | - | - | - |
Q3 2020 | 80.00 | - | - | - |
Q4 2020 | 80.00 | 3.83 | 3.83 | 27.92 |
Q1 2021 | 80.00 | 5.58 | 5.33 | 30.04 |
Q2 2021 | 80.00 | 6.99 | 6.73 | 31.41 |
Q3 2021 | 80.00 | 7.36 | 7.10 | 33.63 |
Q4 2021 | 80.00 | 7.09 | 6.78 | 35.12 |
Q1 2022 | 80.00 | 8.10 | 8.04 | 34.40 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 80.00 | 4.61 | 3.56 | 14.72 |
2018 | 80.00 | 4.55 | 4.55 | 15.15 |
2019 | 80.00 | 3.84 | 3.84 | 18.87 |
2020 | 80.00 | 3.83 | 3.83 | 27.92 |
2021 | 80.00 | 7.09 | 6.78 | 35.12 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | 26.53 | 26.70 | 6.24 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
Q1 2022
2022
Period | Digital Business | Business process outsourcing | Digital Services |
---|---|---|---|
Q1 2020 | 392.23 | 90.27 | 26.91 |
Q2 2020 | 309.90 | 86.72 | 25.70 |
Q3 2020 | 398.54 | 202.79 | 14.59 |
Q4 2020 | 626.42 | 272.71 | 19.29 |
Q1 2021 | 460.17 | 290.17 | 23.30 |
Q2 2021 | 596.01 | 396.36 | 25.41 |
Q3 2021 | 475.69 | 467.59 | 23.50 |
Q4 2021 | 570.50 | 481.06 | 17.88 |
Q1 2022 | 657.15 | 387.14 | 47.72 |
Period | Digital Business | Business process outsourcing | Digital Services |
---|---|---|---|
2017 | 1,364.76 | 550.46 | 66.31 |
2018 | 1,422.64 | 384.76 | 118.31 |
2019 | 1,531.11 | 432.87 | 138.05 |
2020 | 1,727.09 | 652.49 | 86.49 |
2021 | 2,102.37 | 1,635.18 | 90.10 |
Current | |
Market Cap (M Riyal) | 88,000.00 |
Enterprise Value (EV) (M) | 85,261.53 |
Shares Outstanding ((M)) | 80.00 |
EPS ( Riyal) (TTM) | 20.70 |
Book Value (BV) ( Riyal) | 59.79 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 18.40 |
Return on Average Assets (%) (TTM) | 20.5 |
Return on Average Equity (%) (TTM) | 39.4 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}