Herfy Food Services Co. swung to a net loss of SAR 8.3 million in H1 2023 against a net profit of SAR 48 million in H1 2022, due to lower sales and increased cost of goods sold.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 629.08 | 563.35 | (10.4 %) |
Gross Income | 176.95 | 126.10 | (28.7 %) |
Operating Income | 62.29 | 3.02 | (95.1 %) |
Net Income | 48.00 | (8.28) | (117.3 %) |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | 0.74 | (0.13) | (117.3 %) |
The company also reported higher selling and marketing expenses and Zakat charges, despite better other income, as well as lower general and administrative expenses (G&A), and finance costs.
Item | Q2 2022 | Q2 2023 | Change |
---|---|---|---|
Revenues | 298.08 | 288.22 | (3.3 %) |
Gross Income | 80.01 | 71.82 | (10.2 %) |
Operating Income | 27.71 | 11.02 | (60.2 %) |
Net Income | 21.28 | 4.54 | (78.7 %) |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | 0.33 | 0.07 | (78.7 %) |
Item | Q1 2023 | Q2 2023 | Change |
---|---|---|---|
Revenues | 275.13 | 288.22 | 4.8 % |
Gross Income | 54.28 | 71.82 | 32.3 % |
Operating Income | (8.00) | 11.02 | 237.8 % |
Net Income | (12.82) | 4.54 | 135.4 % |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | (0.20) | 0.07 | 135.4 % |
The second-quarter net profit plunged 79% to SAR 4.5 million from SAR 21.2 million in the prior-year period on a drop in sales and higher cost of goods sold. Herfy reported an increase in G&A, as well as selling and marketing expenses along with a decline in other income.
The Kingdom’s largest fast-food chain turned profitable in Q2 from a net loss of SAR 12.8 million in Q1 2023, backed by better sales along with a decline in the cost of goods sold, as well as selling and marketing expenses.
Shareholders’ equity, no minority interest, declined to SAR 1.01 billion by the end of the six-month period, compared to SAR 1.09 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 215.93 | 3.4 % | 71.32 | 6.3 % | 49.18 | 5.4 % |
Q2 2014 | 226.72 | 1.8 % | 76.35 | 5.4 % | 53.30 | 5.4 % |
Q3 2014 | 224.71 | 13.2 % | 71.72 | 19.0 % | 44.18 | 14.4 % |
Q4 2014 | 242.78 | 11.1 % | 72.01 | (1.9 %) | 46.97 | (7.6 %) |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
Q1 2015 | 265.20 | 22.8 % | 86.87 | 21.8 % | 55.70 | 13.3 % |
Q2 2015 | 259.36 | 14.4 % | 75.02 | (1.7 %) | 49.34 | (7.4 %) |
Q3 2015 | 279.47 | 24.4 % | 85.35 | 19.0 % | 57.05 | 29.1 % |
Q4 2015 | 272.97 | 12.4 % | 73.55 | 2.1 % | 46.00 | (2.1 %) |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
Q1 2016 | 283.55 | 6.9 % | 85.25 | (1.9 %) | 53.12 | (4.6 %) |
Q2 2016 | 277.73 | 7.1 % | 76.77 | 2.3 % | 47.92 | (2.9 %) |
Q3 2016 | 315.17 | 12.8 % | 95.22 | 11.6 % | 62.64 | 9.8 % |
Q4 2016 | 280.23 | 2.7 % | 90.37 | 22.9 % | 54.80 | 19.1 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
Q1 2017 | 275.01 | (3.0 %) | 86.86 | 1.9 % | 53.36 | 0.5 % |
Q2 2017 | 272.10 | (2.0 %) | 75.42 | (1.8 %) | 43.65 | (8.9 %) |
Q3 2017 | 311.72 | (1.1 %) | 90.06 | (5.4 %) | 56.93 | (9.1 %) |
Q4 2017 | 298.96 | 6.7 % | 89.40 | (1.1 %) | 50.05 | (8.7 %) |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
Q1 2018 | 286.30 | 4.1 % | 78.98 | (9.1 %) | 49.01 | (8.2 %) |
Q2 2018 | 286.61 | 5.3 % | 78.73 | 4.4 % | 46.78 | 7.2 % |
Q3 2018 | 329.16 | 5.6 % | 96.69 | 7.4 % | 59.61 | 4.7 % |
Q4 2018 | 325.20 | 8.8 % | 90.67 | 1.4 % | 53.49 | 6.9 % |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
Q1 2019 | 313.40 | 9.5 % | 93.54 | 18.4 % | 51.40 | 4.9 % |
Q2 2019 | 309.31 | 7.9 % | 88.10 | 11.9 % | 46.17 | (1.3 %) |
Q3 2019 | 339.08 | 3.0 % | 110.95 | 14.7 % | 67.61 | 13.4 % |
Q4 2019 | 326.52 | 0.4 % | 100.06 | 10.4 % | 56.43 | 5.5 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
Q1 2020 | 296.93 | (5.3 %) | 79.13 | (15.4 %) | 34.67 | (32.5 %) |
Q2 2020 | 170.10 | (45.0 %) | 15.70 | (82.2 %) | (20.65) | (144.7 %) |
Q3 2020 | 311.12 | (8.2 %) | 92.45 | (16.7 %) | 41.77 | (38.2 %) |
Q4 2020 | 297.94 | (8.8 %) | 76.48 | (23.6 %) | 32.79 | (41.9 %) |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
Q1 2021 | 311.12 | 4.8 % | 82.11 | 3.8 % | 32.31 | (6.8 %) |
Q2 2021 | 321.37 | 88.9 % | 80.92 | 415.3 % | 30.42 | 247.3 % |
Q3 2021 | 352.22 | 13.2 % | 116.30 | 25.8 % | 64.41 | 54.2 % |
Q4 2021 | 334.39 | 12.2 % | 138.50 | 81.1 % | 55.48 | 69.2 % |
2021 | 1,319.09 | 22.6 % | 417.83 | 58.1 % | 182.62 | 105.0 % |
Q1 2022 | 331.00 | 6.4 % | 96.94 | 18.1 % | 34.58 | 7.0 % |
Q2 2022 | 298.08 | (7.2 %) | 80.01 | (1.1 %) | 27.71 | (8.9 %) |
Q3 2022 | 315.57 | (10.4 %) | 79.06 | (32.0 %) | 25.34 | (60.7 %) |
Q4 2022 | 299.19 | (10.5 %) | 56.01 | (59.6 %) | (55.10) | (199.3 %) |
2022 | 1,243.84 | (5.7 %) | 307.00 | (26.5 %) | 27.51 | (84.9 %) |
Q1 2023 | 275.13 | (16.9 %) | 54.28 | (44.0 %) | (8.00) | (123.1 %) |
Q2 2023 | 288.22 | (3.3 %) | 71.82 | (10.2 %) | 11.02 | (60.2 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
2021 | 1,319.09 | 22.6 % | 417.83 | 58.1 % | 182.62 | 105.0 % |
2022 | 1,243.84 | (5.7 %) | 307.00 | (26.5 %) | 27.51 | (84.9 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 48.01 | 3.3 % | 0.74 | - | 48.01 | 0.74 |
Q2 2014 | 52.40 | 2.3 % | 0.81 | - | 52.40 | 0.81 |
Q3 2014 | 56.72 | 33.8 % | 0.88 | 13.00 | 43.72 | 0.68 |
Q4 2014 | 48.68 | (15.4 %) | 0.75 | 1.21 | 47.47 | 0.73 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
Q1 2015 | 54.54 | 13.6 % | 0.84 | - | 54.54 | 0.84 |
Q2 2015 | 46.27 | (11.7 %) | 0.72 | - | 46.27 | 0.72 |
Q3 2015 | 56.65 | (0.1 %) | 0.88 | - | 56.65 | 0.88 |
Q4 2015 | 45.22 | (7.1 %) | 0.70 | - | 45.22 | 0.70 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
Q1 2016 | 53.35 | (2.2 %) | 0.82 | - | 53.35 | 0.82 |
Q2 2016 | 49.48 | 7.0 % | 0.77 | - | 49.48 | 0.77 |
Q3 2016 | 59.29 | 4.7 % | 0.92 | - | 59.29 | 0.92 |
Q4 2016 | 54.95 | 21.5 % | 0.85 | - | 54.95 | 0.85 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
Q1 2017 | 52.72 | (1.2 %) | 0.82 | - | 52.72 | 0.82 |
Q2 2017 | 43.40 | (12.3 %) | 0.67 | - | 43.40 | 0.67 |
Q3 2017 | 56.04 | (5.5 %) | 0.87 | - | 56.04 | 0.87 |
Q4 2017 | 47.89 | (12.9 %) | 0.74 | - | 47.89 | 0.74 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
Q1 2018 | 47.75 | (9.4 %) | 0.74 | - | 47.75 | 0.74 |
Q2 2018 | 45.89 | 5.7 % | 0.71 | - | 45.89 | 0.71 |
Q3 2018 | 58.11 | 3.7 % | 0.90 | - | 58.11 | 0.90 |
Q4 2018 | 52.43 | 9.5 % | 0.81 | - | 52.43 | 0.81 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
Q1 2019 | 48.06 | 0.7 % | 0.74 | - | 48.06 | 0.74 |
Q2 2019 | 40.86 | (11.0 %) | 0.63 | 2.23 | 38.63 | 0.60 |
Q3 2019 | 57.54 | (1.0 %) | 0.89 | - | 57.54 | 0.89 |
Q4 2019 | 49.64 | (5.3 %) | 0.77 | 5.72 | 43.92 | 0.68 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
Q1 2020 | 25.13 | (47.7 %) | 0.39 | (3.00) | 28.13 | 0.43 |
Q2 2020 | (34.24) | (183.8 %) | (0.53) | (3.99) | (30.24) | (0.47) |
Q3 2020 | 41.38 | (28.1 %) | 0.64 | 3.01 | 38.37 | 0.59 |
Q4 2020 | 20.57 | (58.6 %) | 0.32 | (6.22) | 26.79 | 0.41 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
Q1 2021 | 25.47 | 1.3 % | 0.39 | - | 25.47 | 0.39 |
Q2 2021 | 26.67 | 177.9 % | 0.41 | - | 26.67 | 0.41 |
Q3 2021 | 60.06 | 45.1 % | 0.93 | - | 60.06 | 0.93 |
Q4 2021 | 39.59 | 92.5 % | 0.61 | - | 39.59 | 0.61 |
2021 | 151.79 | 187.3 % | 2.35 | - | 151.79 | 2.35 |
Q1 2022 | 26.72 | 4.9 % | 0.41 | - | 26.72 | 0.41 |
Q2 2022 | 21.28 | (20.2 %) | 0.33 | - | 21.28 | 0.33 |
Q3 2022 | 19.86 | (66.9 %) | 0.31 | - | 19.86 | 0.31 |
Q4 2022 | (59.28) | (249.7 %) | (0.92) | - | (59.28) | (0.92) |
2022 | 3.55 | (97.7 %) | 0.05 | - | 3.55 | 0.05 |
Q1 2023 | (12.82) | (148.0 %) | (0.20) | - | (12.82) | (0.20) |
Q2 2023 | 4.54 | (78.7 %) | 0.07 | - | 4.54 | 0.07 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
2021 | 151.79 | 187.3 % | 2.35 | - | 151.79 | 2.35 |
2022 | 3.55 | (97.7 %) | 0.05 | - | 3.55 | 0.05 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 32.41 % | 28.02 % | 22.55 % |
Q2 2014 | 32.72 % | 28.34 % | 22.58 % |
Q3 2014 | 33.05 % | 28.31 % | 22.06 % |
Q4 2014 | 32.02 % | 27.42 % | 21.05 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
Q1 2015 | 31.99 % | 27.21 % | 20.65 % |
Q2 2015 | 30.81 % | 26.54 % | 19.35 % |
Q3 2015 | 30.50 % | 26.96 % | 19.58 % |
Q4 2015 | 29.79 % | 26.88 % | 18.82 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
Q1 2016 | 29.14 % | 26.58 % | 18.39 % |
Q2 2016 | 28.82 % | 26.53 % | 18.38 % |
Q3 2016 | 28.78 % | 25.92 % | 18.04 % |
Q4 2016 | 30.05 % | 25.79 % | 18.77 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
Q1 2017 | 30.42 % | 25.60 % | 18.85 % |
Q2 2017 | 30.45 % | 24.69 % | 18.41 % |
Q3 2017 | 30.09 % | 24.32 % | 18.18 % |
Q4 2017 | 29.52 % | 23.63 % | 17.28 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
Q1 2018 | 28.56 % | 23.12 % | 16.69 % |
Q2 2018 | 28.49 % | 23.18 % | 16.69 % |
Q3 2018 | 28.63 % | 23.20 % | 16.62 % |
Q4 2018 | 28.12 % | 23.44 % | 16.64 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
Q1 2019 | 28.67 % | 23.34 % | 16.30 % |
Q2 2019 | 28.89 % | 25.98 % | 15.44 % |
Q3 2019 | 29.78 % | 28.24 % | 15.28 % |
Q4 2019 | 30.48 % | 29.97 % | 14.60 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
Q1 2020 | 29.74 % | 30.77 % | 13.23 % |
Q2 2020 | 27.00 % | 27.43 % | 8.77 % |
Q3 2020 | 26.01 % | 25.71 % | 7.26 % |
Q4 2020 | 24.51 % | 24.27 % | 5.86 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
Q1 2021 | 24.46 % | 23.58 % | 5.54 % |
Q2 2021 | 26.74 % | 24.51 % | 9.45 % |
Q3 2021 | 27.74 % | 25.35 % | 10.84 % |
Q4 2021 | 31.68 % | 26.51 % | 11.51 % |
2021 | 31.68 % | 26.51 % | 11.51 % |
Q1 2022 | 32.31 % | 26.42 % | 11.43 % |
Q2 2022 | 32.82 % | 26.55 % | 11.22 % |
Q3 2022 | 30.84 % | 24.37 % | 8.40 % |
Q4 2022 | 25.09 % | 16.21 % | 0.69 % |
2022 | 24.68 % | 15.81 % | 0.29 % |
Q1 2023 | 22.67 % | 13.35 % | (2.61 %) |
Q2 2023 | 22.17 % | 12.53 % | (4.05 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 32.18 % | 28.08 % | 21.82 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
2021 | 31.68 % | 26.51 % | 11.51 % |
2022 | 24.68 % | 15.81 % | 0.29 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 33.03 % | 28.61 % | 22.23 % |
Q2 2014 | 33.68 % | 29.48 % | 23.11 % |
Q3 2014 | 31.92 % | 26.08 % | 19.45 % |
Q4 2014 | 29.66 % | 25.67 % | 19.55 % |
Q1 2015 | 32.76 % | 27.63 % | 20.57 % |
Q2 2015 | 28.92 % | 26.63 % | 17.84 % |
Q3 2015 | 30.54 % | 27.75 % | 20.27 % |
Q4 2015 | 26.95 % | 25.50 % | 16.57 % |
Q1 2016 | 30.07 % | 26.42 % | 18.82 % |
Q2 2016 | 27.64 % | 26.43 % | 17.82 % |
Q3 2016 | 30.21 % | 25.37 % | 18.81 % |
Q4 2016 | 32.25 % | 24.98 % | 19.61 % |
Q1 2017 | 31.58 % | 25.67 % | 19.17 % |
Q2 2017 | 27.72 % | 22.62 % | 15.95 % |
Q3 2017 | 28.89 % | 24.03 % | 17.98 % |
Q4 2017 | 29.90 % | 22.24 % | 16.02 % |
Q1 2018 | 27.59 % | 23.51 % | 16.68 % |
Q2 2018 | 27.47 % | 22.90 % | 16.01 % |
Q3 2018 | 29.38 % | 24.08 % | 17.65 % |
Q4 2018 | 27.88 % | 23.19 % | 16.12 % |
Q1 2019 | 29.85 % | 23.11 % | 15.34 % |
Q2 2019 | 28.48 % | 33.87 % | 12.49 % |
Q3 2019 | 32.72 % | 32.67 % | 16.97 % |
Q4 2019 | 30.64 % | 30.05 % | 13.45 % |
Q1 2020 | 26.65 % | 26.17 % | 9.47 % |
Q2 2020 | 9.23 % | 14.14 % | (17.78 %) |
Q3 2020 | 29.71 % | 27.03 % | 12.33 % |
Q4 2020 | 25.67 % | 25.28 % | 8.99 % |
Q1 2021 | 26.39 % | 23.67 % | 8.19 % |
Q2 2021 | 25.18 % | 22.15 % | 8.30 % |
Q3 2021 | 33.02 % | 29.81 % | 17.05 % |
Q4 2021 | 41.42 % | 29.87 % | 11.84 % |
Q1 2022 | 29.29 % | 23.48 % | 8.07 % |
Q2 2022 | 26.84 % | 22.37 % | 7.14 % |
Q3 2022 | 25.05 % | 21.36 % | 6.29 % |
Q4 2022 | 18.72 % | (3.39 %) | (19.82 %) |
Q1 2023 | 19.73 % | 12.60 % | (4.66 %) |
Q2 2023 | 24.92 % | 19.31 % | 1.57 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 64.68 | 3.08 | 2.98 | 10.03 |
Q2 2014 | 64.68 | 3.10 | 3.00 | 9.92 |
Q3 2014 | 64.68 | 3.32 | 3.02 | 9.73 |
Q4 2014 | 64.68 | 3.18 | 2.96 | 10.48 |
Q1 2015 | 64.68 | 3.28 | 3.06 | 11.32 |
Q2 2015 | 64.68 | 3.19 | 2.97 | 10.87 |
Q3 2015 | 64.68 | 3.19 | 3.17 | 10.67 |
Q4 2015 | 64.68 | 3.13 | 3.13 | 11.37 |
Q1 2016 | 64.68 | 3.12 | 3.12 | 12.04 |
Q2 2016 | 64.68 | 3.16 | 3.16 | 11.71 |
Q3 2016 | 64.68 | 3.21 | 3.21 | 11.55 |
Q4 2016 | 64.68 | 3.36 | 3.36 | 12.41 |
Q1 2017 | 64.68 | 3.35 | 3.35 | 13.23 |
Q2 2017 | 64.68 | 3.25 | 3.25 | 12.80 |
Q3 2017 | 64.68 | 3.20 | 3.20 | 12.66 |
Q4 2017 | 64.68 | 3.09 | 3.09 | 13.40 |
Q1 2018 | 64.68 | 3.02 | 3.02 | 14.14 |
Q2 2018 | 64.68 | 3.05 | 3.05 | 13.72 |
Q3 2018 | 64.68 | 3.09 | 3.09 | 13.62 |
Q4 2018 | 64.68 | 3.16 | 3.16 | 14.42 |
Q1 2019 | 64.68 | 3.16 | 3.16 | 15.27 |
Q2 2019 | 64.68 | 3.08 | 3.05 | 14.78 |
Q3 2019 | 64.68 | 3.08 | 3.04 | 14.67 |
Q4 2019 | 64.68 | 3.03 | 2.91 | 15.43 |
Q1 2020 | 64.68 | 2.68 | 2.60 | 15.82 |
Q2 2020 | 64.68 | 1.52 | 1.54 | 14.15 |
Q3 2020 | 64.68 | 1.27 | 1.24 | 14.79 |
Q4 2020 | 64.68 | 0.82 | 0.97 | 14.83 |
Q1 2021 | 64.68 | 0.82 | 0.93 | 15.23 |
Q2 2021 | 64.68 | 1.76 | 1.81 | 14.64 |
Q3 2021 | 64.68 | 2.05 | 2.15 | 15.57 |
Q4 2021 | 64.68 | 2.35 | 2.35 | 16.13 |
Q1 2022 | 64.68 | 2.37 | 2.37 | 16.55 |
Q2 2022 | 64.68 | 2.28 | 2.28 | 16.88 |
Q3 2022 | 64.68 | 1.66 | 1.66 | 17.11 |
Q4 2022 | 64.68 | 0.13 | 0.13 | 16.34 |
Q1 2023 | 64.68 | (0.48) | (0.48) | 16.14 |
Q2 2023 | 64.68 | (0.74) | (0.74) | 15.71 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 64.68 | 2.96 | 2.86 | 9.29 |
2014 | 64.68 | 3.18 | 2.96 | 10.48 |
2015 | 64.68 | 3.13 | 3.13 | 11.37 |
2016 | 64.68 | 3.36 | 3.36 | 12.41 |
2017 | 64.68 | 3.09 | 3.09 | 13.40 |
2018 | 64.68 | 3.16 | 3.16 | 14.42 |
2019 | 64.68 | 3.03 | 2.91 | 15.43 |
2020 | 64.68 | 0.82 | 0.97 | 14.83 |
2021 | 64.68 | 2.35 | 2.35 | 16.13 |
2022 | 64.68 | 0.05 | 0.05 | 16.34 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 22.85 | 23.59 | 7.02 |
Q2 2014 | 23.25 | 24.00 | 7.26 |
Q3 2014 | 22.07 | 24.25 | 7.53 |
Q4 2014 | 21.83 | 23.45 | 6.63 |
Q1 2015 | 24.15 | 25.88 | 7.00 |
Q2 2015 | 26.22 | 28.16 | 7.69 |
Q3 2015 | 21.07 | 21.20 | 6.29 |
Q4 2015 | 22.93 | 22.93 | 6.32 |
Q1 2016 | 14.85 | 14.85 | 3.84 |
Q2 2016 | 17.52 | 17.52 | 4.74 |
Q3 2016 | 14.23 | 14.23 | 3.95 |
Q4 2016 | 16.69 | 16.69 | 4.51 |
Q1 2017 | 17.66 | 17.66 | 4.47 |
Q2 2017 | 17.34 | 17.34 | 4.41 |
Q3 2017 | 15.61 | 15.61 | 3.95 |
Q4 2017 | 14.92 | 14.92 | 3.44 |
Q1 2018 | 15.75 | 15.75 | 3.36 |
Q2 2018 | 15.34 | 15.34 | 3.41 |
Q3 2018 | 13.51 | 13.51 | 3.06 |
Q4 2018 | 14.45 | 14.45 | 3.16 |
Q1 2019 | 17.05 | 17.05 | 3.53 |
Q2 2019 | 18.32 | 18.53 | 3.82 |
Q3 2019 | 16.98 | 17.17 | 3.56 |
Q4 2019 | 17.71 | 18.46 | 3.48 |
Q1 2020 | 15.82 | 16.28 | 2.68 |
Q2 2020 | 29.61 | 29.23 | 3.17 |
Q3 2020 | 42.48 | 43.40 | 3.64 |
Q4 2020 | 72.96 | 61.14 | 4.02 |
Q1 2021 | 79.42 | 69.94 | 4.29 |
Q2 2021 | 36.17 | 35.18 | 4.36 |
Q3 2021 | 30.79 | 29.41 | 4.06 |
Q4 2021 | 26.59 | 26.59 | 3.87 |
Q1 2022 | 23.84 | 23.84 | 3.41 |
Q2 2022 | 18.64 | 18.64 | 2.52 |
Q3 2022 | 23.36 | 23.36 | 2.27 |
Q4 2022 | More than 100 | More than 100 | 2.11 |
Q1 2023 | NEG | NEG | 2.03 |
Q2 2023 | NEG | NEG | 2.37 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 19.13 | 19.77 | 6.09 |
2014 | 21.83 | 23.45 | 6.63 |
2015 | 22.93 | 22.93 | 6.32 |
2016 | 16.69 | 16.69 | 4.51 |
2017 | 14.92 | 14.92 | 3.44 |
2018 | 14.45 | 14.45 | 3.16 |
2019 | 17.71 | 18.46 | 3.48 |
2020 | 72.96 | 61.14 | 4.02 |
2021 | 26.59 | 26.59 | 3.87 |
2022 | More than 100 | More than 100 | 2.11 |
Q2 2023
2023
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
Q1 2014 | 182.75 | 7.74 | 25.44 | - |
Q2 2014 | 191.16 | 7.68 | 27.88 | - |
Q3 2014 | 196.58 | 6.76 | 21.37 | - |
Q4 2014 | 204.62 | 7.63 | 30.54 | - |
Q1 2015 | 226.66 | 6.83 | 31.71 | - |
Q2 2015 | 221.24 | 7.83 | 30.29 | - |
Q3 2015 | 246.39 | 6.06 | 27.01 | - |
Q4 2015 | 227.95 | 7.80 | 37.23 | - |
Q1 2016 | 241.18 | 6.67 | 35.70 | - |
Q2 2016 | 239.31 | 6.29 | 32.13 | - |
Q3 2016 | 279.93 | 6.12 | 29.12 | - |
Q4 2016 | 234.31 | 7.48 | 38.43 | - |
Q1 2017 | 232.91 | 7.83 | 34.28 | - |
Q2 2017 | 235.78 | 6.35 | 29.97 | - |
Q3 2017 | 273.07 | 6.90 | 31.75 | - |
Q4 2017 | 252.38 | 7.63 | 38.95 | - |
Q1 2018 | 243.28 | 7.40 | 35.62 | - |
Q2 2018 | 249.13 | 7.22 | 30.27 | - |
Q3 2018 | 284.92 | 8.35 | 35.90 | - |
Q4 2018 | 272.24 | 12.55 | 40.41 | - |
Q1 2019 | 263.74 | 11.95 | 37.71 | - |
Q2 2019 | 269.62 | 9.23 | 30.45 | - |
Q3 2019 | 288.72 | 10.87 | 39.50 | - |
Q4 2019 | 270.01 | 11.76 | 44.79 | - |
Q1 2020 | 233.95 | 17.55 | 45.43 | - |
Q2 2020 | 105.72 | 27.31 | 37.07 | - |
Q3 2020 | 252.85 | 16.09 | 42.18 | - |
Q4 2020 | 238.88 | 14.41 | 44.64 | - |
Q1 2021 | 252.14 | 14.26 | 44.71 | - |
Q2 2021 | 270.19 | 11.26 | 39.92 | - |
Q3 2021 | 293.05 | 15.54 | 43.63 | - |
Q4 2021 | 272.38 | 17.39 | 44.62 | - |
Q1 2022 | 263.41 | 20.34 | 47.25 | - |
Q2 2022 | 237.34 | 17.83 | 42.91 | - |
Q3 2022 | 251.21 | 19.14 | 45.22 | - |
Q4 2022 | 232.01 | 20.60 | 46.58 | - |
Q1 2023 | 210.91 | 19.93 | 44.29 | - |
Q2 2023 | 222.43 | 21.03 | 44.76 | - |
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
2013 | 724.12 | 28.58 | 95.99 | - |
2014 | 775.11 | 29.81 | 105.22 | - |
2015 | 922.24 | 28.52 | 126.24 | - |
2016 | 994.73 | 26.57 | 135.39 | - |
2017 | 994.13 | 28.70 | 134.96 | - |
2018 | 1,049.57 | 35.52 | 142.19 | - |
2019 | 1,092.09 | 43.82 | 152.44 | - |
2020 | 831.41 | 75.36 | 169.32 | - |
2021 | 1,087.76 | 58.46 | 172.88 | - |
2022 | 983.97 | 77.91 | 181.96 | - |
Item | Q2 2023 (e) | Q2 2023 (a) | Change |
---|---|---|---|
Average | 9.47 | 4.54 | (52.1 %) |
Item | Q2 2023 (e) | Q2 2023 (a) | Change |
---|---|---|---|
HSBC | 8.00 | 4.54 | (43.3) % |
Goldman Sachs | 8.41 | 4.54 | (46.1) % |
Hermes | 12.00 | 4.54 | (62.2) % |
Current | |
Market Cap (M Riyal) | 1,512.22 |
Enterprise Value (EV) (M) | 1,484.84 |
Shares Outstanding ((M)) | 64.68 |
EPS ( Riyal) (TTM) | (0.79) |
Book Value (BV) ( Riyal) | 15.10 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.55 |
Return on Average Assets (%) (TTM) | (2.72 ) |
Return on Average Equity (%) (TTM) | (5.09 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}