Sumou Real Estate 9M 2023 profit up 9% to SAR 78.2 mln; Q3 at SAR 28.6 mln

Sumou Real Estate 9M 2023 profit up 9% to SAR 78.2 mln; Q3 at SAR 28.6 mln

05/11/2023 Argaam Exclusive

View other reports

Sumou Real Estate Co. posted a 9% profit increase in the first nine months of 2023 to SAR 78.2 million, compared to SAR 71.9 million in the year-earlier period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 215.99 194.27 (10.1 %)
Gross Income 58.37 90.56 55.1 %
Operating Income 51.39 82.30 60.2 %
Net Income 71.92 78.23 8.8 %
Average Shares 50.00 50.00 -
EPS (Riyals) 1.44 1.56 8.8 %

The profit increase was driven by higher revenue generated from real estate project management, in addition to lower costs incurred from construction work.  



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 59.91 74.57 24.5 %
Gross Income 26.14 34.81 33.2 %
Operating Income 24.00 31.98 33.3 %
Net Income 26.46 28.63 8.2 %
Average Shares 50.00 50.00 -
EPS (Riyals) 0.53 0.57 8.2 %

In Q3 2023, net profit rose 8% to SAR 28.6 million from SAR 26.4 million in Q3 2022, due to higher revenue from real estate project management, in addition to lower costs incurred from construction work. 

 

Shareholders’ equity, excluding minority interest, reached SAR 531.28 million as of Sept. 30, 2023, up from SAR 489.70 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 59.91 - 26.14 - 24.00 -
Q4 2022 66.44 - 18.33 - 14.71 -
Q1 2023 52.73 - 12.69 - 9.74 -
Q2 2023 66.97 - 43.05 - 40.58 -
Q3 2023 74.57 24.5 % 34.81 33.2 % 31.98 33.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 26.46 - 0.53 - 26.46 0.53
Q4 2022 15.72 - 0.31 - 15.72 0.31
Q1 2023 8.92 - 0.18 - 8.92 0.18
Q2 2023 40.68 - 0.81 - 40.68 0.81
Q3 2023 28.63 8.2 % 0.57 - 28.63 0.57

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 40.73 % 37.07 % 37.30 %
Q3 2023 41.77 % 38.07 % 36.04 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 - - - -
Q2 2022 - - - -
Q3 2022 50.00 - - 9.79
Q4 2022 50.00 - - 10.68
Q1 2023 50.00 - - 10.11
Q2 2023 50.00 1.84 1.84 10.91
Q3 2023 50.00 1.88 1.88 10.63

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - 4.09
Q4 2022 - - 3.48
Q1 2023 - - 3.31
Q2 2023 20.20 20.20 3.40
Q3 2023 19.03 19.03 3.37

Business Segments (Million)

Compared With The
Period Real estate contracting Real estate project management investment Joint assets and liabilities Other activities
Q1 2023 39.99 12.74 - - -
Q2 2023 20.75 46.22 - - -
Q3 2023 38.69 35.88 - - -

Current
Market Cap (M Riyal) 1,965.00
Enterprise Value (EV) (M) 1,765.27
Shares Outstanding ((M)) 50.00
EPS ( Riyal) (TTM) 2.16
Book Value (BV) ( Riyal) 11.66
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 17.85
P/E (TTM) 18.19
Price/book 3.37
Return on Average Assets (%) (TTM) 10.8
Return on Average Equity (%) (TTM) 19.4

Share Price

39.30
(0.25) (0.63 %)

Sumou Real Estate Co. (SUMOU)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.