Sumou Real Estate Co. reported a 9% rise in H1 2023 net profit to SAR 49.6 million from SAR 45.5 million in H1 2022.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 156.08 | 119.70 | (23.3 %) |
Gross Income | 32.22 | 55.74 | 73.0 % |
Operating Income | 27.39 | 50.32 | 83.7 % |
Net Income | 45.45 | 49.60 | 9.1 % |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 0.91 | 0.99 | 9.1 % |
The higher profit was spurred by better revenues from the management of real estate projects, along with lower costs of construction works.
Item | H1 2022 | H1 2023 | Change |
---|
Item | H2 2022 | H1 2023 | Change |
---|---|---|---|
Revenues | 66.44 | 66.97 | 0.8 % |
Gross Income | 18.33 | 43.05 | 134.9 % |
Operating Income | 14.71 | 40.58 | 175.9 % |
Net Income | 15.72 | 40.68 | 158.7 % |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 0.31 | 0.81 | 158.7 % |
Total shareholders’ equity, no minority interest, reached SAR 545.3 million as of June 30, 2023, compared to SAR 481.9 million a year earlier.
Historical Data |
|||
Period |
Revenue (SAR mln) |
Net Profit (SAR mln) |
EPS (SAR) |
H1 2018 |
119.54 |
29.18 |
0.78 |
H2 2018 |
138.21 |
38.30 |
1.02 |
H1 2019 |
95.28 |
30.36 |
0.81 |
H2 2019 |
84.71 |
39.44 |
1.05 |
H1 2020 |
49.91 |
36.05 |
0.96 |
H2 2020 |
47.25 |
35.33 |
0.94 |
H1 2021 |
33.34 |
47.50 |
1.27 |
H2 2021 |
69.79 |
33.71 |
0.90 |
H1 2022 |
156.08 |
45.45 |
1.21 |
H2 2022 |
126.34 |
42.19 |
1.13 |
H1 2023 |
119.70 |
49.60 |
1.32 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
H1 2022 | - | - | - | - | - | - |
H2 2022 | 66.44 | - | 18.33 | - | 14.71 | - |
2022 | 282.42 | 173.9 % | 76.70 | 24.5 % | 66.09 | 24.1 % |
H1 2023 | 66.97 | - | 43.05 | - | 40.58 | - |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
2022 | 282.42 | 173.9 % | 76.70 | 24.5 % | 66.09 | 24.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
H1 2022 | - | - | - | - | - | - |
H2 2022 | 15.72 | - | 0.31 | - | 15.72 | 0.31 |
2022 | 87.64 | 7.9 % | 1.75 | - | 87.64 | 1.75 |
H1 2023 | 40.68 | - | 0.81 | - | 40.68 | 0.81 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
2022 | 87.64 | 7.9 % | 1.75 | - | 87.64 | 1.75 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 89.74 % | 76.07 % | 57.33 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 36.28 % | 31.46 % | 26.18 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 53.92 % | 46.76 % | 38.78 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 89.83 % | 82.69 % | 73.47 % |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
2021 | 59.72 % | 53.26 % | 78.75 % |
H1 2022 | - | - | - |
H2 2022 | - | - | - |
2022 | 27.16 % | 24.14 % | 31.03 % |
H1 2023 | 40.73 % | 37.07 % | 37.30 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
2017 | 89.74 % | 76.07 % | 57.33 % |
2018 | 36.28 % | 31.46 % | 26.18 % |
2019 | 53.92 % | 46.76 % | 38.78 % |
2020 | 89.83 % | 82.69 % | 73.47 % |
2021 | 59.72 % | 53.26 % | 78.75 % |
2022 | 27.16 % | 24.14 % | 31.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | 27.59 % | 23.00 % | 23.66 % |
H1 2023 | 64.29 % | 61.42 % | 60.74 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | - | - | - | - |
H2 2021 | - | - | - | - |
H1 2022 | - | - | - | - |
H2 2022 | 50.00 | - | - | 10.68 |
H1 2023 | 50.00 | 1.84 | 1.84 | 10.91 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | 50.00 | 1.23 | 1.23 | 4.79 |
2017 | 50.00 | 1.30 | 1.30 | 6.10 |
2018 | 50.00 | 1.35 | 1.35 | 6.47 |
2019 | 50.00 | 1.40 | 1.40 | 7.56 |
2020 | 50.00 | 1.43 | 1.43 | 8.02 |
2021 | 50.00 | 1.62 | 1.62 | 9.09 |
2022 | 50.00 | 1.75 | 1.75 | 10.68 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | - | - | 3.48 |
H1 2023 | 20.20 | 20.20 | 3.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 34.66 | 34.66 | 6.17 |
2021 | 28.83 | 28.83 | 5.15 |
2022 | 21.20 | 21.20 | 3.48 |
Q2 2023
2023
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|---|---|---|---|---|
Q2 2023 | 20.75 | 46.22 | - | - | - |
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|---|---|---|---|---|
2017 | 13.65 | 88.27 | 11.25 | - | - |
2018 | 201.70 | 56.05 | - | - | - |
2019 | 99.33 | 41.49 | 27.84 | - | 11.32 |
2020 | 1.00 | 92.52 | 3.64 | - | - |
2021 | 35.22 | 67.91 | - | - | - |
2022 | 214.79 | 67.63 | - | - | - |
Current | |
Market Cap (M Riyal) | 1,977.50 |
Enterprise Value (EV) (M) | 1,863.03 |
Shares Outstanding ((M)) | 50.00 |
Book Value (BV) ( Riyal) | 10.73 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 18.83 |
Price/book | 3.68 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}