Sumou Real Estate Co. reported a net profit of SAR 87.6 million for 2022, an 8% rise from SAR 81.2 million a year earlier.
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 103.13 | 282.42 | 173.9 % |
Gross Income | 61.59 | 76.70 | 24.5 % |
Operating Income | 53.28 | 66.09 | 24.1 % |
Net Income | 81.21 | 87.64 | 7.9 % |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 1.62 | 1.75 | 7.9 % |
The company cited an increase in the full-year operating revenues to SAR 282 million, compared to SAR 103 million in 2021, mainly due to the high ratio of project completion during the year.
Finance costs fell by 82% year-on-year in 2022 due to reliance on own resources.
Item | H2 2021 | H2 2022 | Change |
---|
Item | H1 2022 | H2 2022 | Change |
---|
Shareholders’ equity, after minority interest, rose to SAR 534.18 million as of Dec. 31, 2022, from SAR 454.57 million a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
H1 2022 | - | - | - | - | - | - |
H2 2022 | 66.44 | - | 18.33 | - | 14.71 | - |
2022 | 282.42 | 173.9 % | 76.70 | 24.5 % | 66.09 | 24.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
2022 | 282.42 | 173.9 % | 76.70 | 24.5 % | 66.09 | 24.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
H1 2022 | - | - | - | - | - | - |
H2 2022 | 15.72 | - | 0.31 | - | 15.72 | 0.31 |
2022 | 87.64 | 7.9 % | 1.75 | - | 87.64 | 1.75 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
2022 | 87.64 | 7.9 % | 1.75 | - | 87.64 | 1.75 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 89.74 % | 76.07 % | 57.33 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 36.28 % | 31.46 % | 26.18 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 53.92 % | 46.76 % | 38.78 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 89.83 % | 82.69 % | 73.47 % |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
2021 | 59.72 % | 53.26 % | 78.75 % |
H1 2022 | - | - | - |
H2 2022 | - | - | - |
2022 | 27.16 % | 24.14 % | 31.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
2017 | 89.74 % | 76.07 % | 57.33 % |
2018 | 36.28 % | 31.46 % | 26.18 % |
2019 | 53.92 % | 46.76 % | 38.78 % |
2020 | 89.83 % | 82.69 % | 73.47 % |
2021 | 59.72 % | 53.26 % | 78.75 % |
2022 | 27.16 % | 24.14 % | 31.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | 27.59 % | 23.00 % | 23.66 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | - | - | - | - |
H2 2021 | - | - | - | - |
H1 2022 | - | - | - | - |
H2 2022 | 50.00 | - | - | 10.68 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | 50.00 | 1.23 | 1.23 | 4.79 |
2017 | 50.00 | 1.30 | 1.30 | 6.10 |
2018 | 50.00 | 1.35 | 1.35 | 6.47 |
2019 | 50.00 | 1.40 | 1.40 | 7.56 |
2020 | 50.00 | 1.43 | 1.43 | 8.02 |
2021 | 50.00 | 1.62 | 1.62 | 9.09 |
2022 | 50.00 | 1.75 | 1.75 | 10.68 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | - | - | 3.48 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 34.66 | 34.66 | 6.17 |
2021 | 28.83 | 28.83 | 5.15 |
2022 | 21.20 | 21.20 | 3.48 |
2022
2022
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|---|---|---|---|---|
2017 | 13.65 | 88.27 | 11.25 | - | - |
2018 | 201.70 | 56.05 | - | - | - |
2019 | 99.33 | 41.49 | 27.84 | - | 11.32 |
2020 | 1.00 | 92.52 | 3.64 | - | - |
2021 | 35.22 | 67.91 | - | - | - |
2022 | 214.79 | 67.63 | - | - | - |
Current | |
Market Cap (M Riyal) | 1,977.50 |
Enterprise Value (EV) (M) | 1,863.03 |
Shares Outstanding ((M)) | 50.00 |
Book Value (BV) ( Riyal) | 10.73 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 18.83 |
Price/book | 3.68 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}