Sumou Real Estate Co. reported a 14% increase in net profit after Zakat and tax to SAR 81.2 million in 2021, compared to SAR 71.4 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 97.16 | 103.13 | 6.1 % |
Gross Income | 87.28 | 61.59 | (29.4 %) |
Operating Income | 80.02 | 53.28 | (33.4 %) |
Net Income | 71.38 | 81.21 | 13.8 % |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 1.43 | 1.62 | 13.8 % |
The higher revenue was driven by 6% year-on-year (YoY) higher operating revenues, profit share of SAR 31.7 million from investments in associates and early settlement for outstanding loans.
Total shareholders' equity, excluding minority interest, reached SAR 454.57 million in 2021, compared to SAR 401.12 million in the year-earlier period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 89.74 % | 76.07 % | 57.33 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 36.28 % | 31.46 % | 26.18 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 53.92 % | 46.76 % | 38.78 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 89.83 % | 82.69 % | 73.47 % |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
2021 | 59.72 % | 53.26 % | 78.75 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
2017 | 89.74 % | 76.07 % | 57.33 % |
2018 | 36.28 % | 31.46 % | 26.18 % |
2019 | 53.92 % | 46.76 % | 38.78 % |
2020 | 89.83 % | 82.69 % | 73.47 % |
2021 | 59.72 % | 53.26 % | 78.75 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2012 | - | - | - | - |
H2 2012 | - | - | - | - |
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | - | - | - | - |
H2 2021 | - | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | 50.00 | 1.23 | 1.23 | 4.79 |
2017 | 50.00 | 1.30 | 1.30 | 6.10 |
2018 | 50.00 | 1.35 | 1.35 | 6.47 |
2019 | 50.00 | 1.40 | 1.40 | 7.56 |
2020 | 50.00 | 1.43 | 1.43 | 8.02 |
2021 | 50.00 | 1.62 | 1.62 | 9.09 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 34.66 | 34.66 | 6.17 |
2021 | 28.83 | 28.83 | 5.15 |
2021
2021
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|---|---|---|---|---|
2017 | 13.65 | 88.27 | 11.25 | - | - |
2018 | 201.70 | 56.05 | - | - | - |
2019 | 99.33 | 41.49 | 27.84 | - | 11.32 |
2020 | 1.00 | 92.52 | 3.64 | - | - |
2021 | 35.22 | 67.91 | - | - | - |
Current | |
Market Cap (M Riyal) | 1,965.00 |
Enterprise Value (EV) (M) | 1,850.53 |
Shares Outstanding ((M)) | 50.00 |
Book Value (BV) ( Riyal) | 10.73 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 18.71 |
Price/book | 3.66 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}