Tihama expands 9M 2023/24 losses to SAR 31.9M; Q3 at SAR 14M

Tihama expands 9M 2023/24 losses to SAR 31.9M; Q3 at SAR 14M

11/02/2024 Argaam Exclusive

View other reports

Tihama Advertising and Public Relations Co. widened net losses to SAR 31.9 million in the nine-month period ended on Dec. 31, 2023, from SAR 20.5 million in the year-earlier period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 71.33 57.01 (20.1 %)
Gross Income 21.60 11.26 (47.9 %)
Operating Income (16.60) (40.70) (145.1 %)
Net Income (20.50) (31.88) (55.5 %)
Average Shares 5.00 40.00 -
EPS (Riyals) (4.10) (0.80) 80.6 %

Higher losses were attributed to the year-on-year (YoY) decrease in revenues of the advertising segment by approximately SAR 1.8 million, given the pullback in revenues from existing sites and the expiration of rental contracts of some advertising sites.

 

Further, the production segment’s revenues fell YoY by approximately SAR 9.7 million, as the same period of the previous year included television series production projects. The distribution segment’s revenues also plunged YoY by nearly SAR 8 million after a number of major customers were lost during the current period compared to the same period of the previous year.

 

On the other hand, the retail division’s revenues increased YoY by almost SAR 5.2 million after the company expanded the segment’s branch network.

 

The 9M 2022/23 period also witnessed a SAR 10.3 million YoY decline in the gross profit from continued operations, mainly due to a decrease in the gross profit of the advertising segment and the production segment’s gross profit. Although revenues of the distribution segment retreated YoY by approximately SAR 8 million during the same period, the segment’s cost of revenues was not affected by this slump as a provision worth roughly SAR 7.5 million for slow-moving inventory was recorded during the current period, in addition to slow-moving inventory provision in the bookstores segment of around SAR 1.4 million.

 

Conversely, the retail segment’s gross profit increased YoY by nearly SAR 2.3 million in the 9M 2022/23 period following the expansion of the segment’s branch network.

 

During the same period, there was also a YoY uptick in general and selling expenses by SAR 6 million, recording financial reorganization expenses of approximately SAR 2.8 million, impairment losses in trade receivables and other debit balances of SAR 700,000, along with a hike in Zakat allocation by approximately SAR 5.5 million.

 

This increase was partially offset by the YoY rise in the group’s share of the associate companies’ earnings of SAR 9.5 million.

 

Additionally, other income advanced YoY by almost SAR 5.5 million during the nine-month period, thanks to an increase in profits on deposits and gains from unclaimed credit balances as rebate income. On the other hand, the comparative period included gains from the disposal of investment properties worth around SAR 1.5 million.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 23.70 19.18 (19.1 %)
Gross Income 6.17 (0.30) (104.9 %)
Operating Income (8.11) (19.23) (137.1 %)
Net Income (9.02) (13.99) (55.0 %)
Average Shares 5.00 40.00 -
EPS (Riyals) (1.80) (0.35) 80.6 %

The third-quarter net loss widened by 55.6% to SAR 14 million, from SAR 9 million in the year before.

 

On a sequential basis, the company extended net losses from SAR 6.35 million in Q2 2023/24.

 

Total shareholders’ equity, after minority interest, stood at SAR 237 million as of Dec. 31, 2023, compared to SAR -20 million in the year-earlier period.

 

Accumulated losses reached SAR 141.4 million during the same period, accounting for 35.4% of the company’s SAR 400 million capital.

Attached File:

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 12.95 (35.6 %) (3.83) (25.3 %) (14.60) 5.5 %
Q2 2014 40.57 6.0 % 6.51 15030.2 % (3.08) 74.4 %
Q3 2014 26.65 (18.3 %) (4.86) (195.7 %) (24.54) (41.9 %)
Q4 2014 24.16 12.8 % 10.81 430.9 % (3.23) 76.9 %
Q1 2015 14.28 10.2 % (5.55) (45.0 %) (13.24) 9.3 %
Q2 2015 26.04 (35.8 %) (4.73) (172.7 %) (19.42) (529.5 %)
Q3 2015 38.78 45.5 % 2.29 147.0 % (5.65) 77.0 %
Q4 2015 23.54 (2.6 %) 2.23 (79.3 %) (6.79) (110.0 %)
Q1 2016 13.43 (6.0 %) (4.66) 15.9 % (12.17) 8.1 %
Q2 2016 27.33 4.9 % 3.26 168.9 % (3.71) 80.9 %
Q3 2016 26.11 (32.7 %) (0.81) (135.6 %) (9.15) (62.0 %)
Q4 2016 19.78 (16.0 %) (2.86) (228.2 %) (13.82) (103.7 %)
Q1 2017 13.95 3.9 % 4.22 190.4 % (4.42) 63.7 %
Q2 2017 15.21 (44.4 %) 8.06 147.1 % (4.36) (17.4 %)
Q3 2017 28.77 10.2 % 11.82 1552.5 % 0.12 101.3 %
Q4 2017 13.63 (31.1 %) 6.36 322.2 % (4.90) 64.6 %
Q1 2018 14.00 0.4 % 8.22 94.9 % 0.17 103.8 %
Q2 2018 13.50 (11.2 %) 5.17 (35.8 %) (4.21) 3.4 %
Q3 2018 38.81 34.9 % 13.14 11.2 % 1.88 1483.2 %
Q4 2018 14.34 5.2 % 2.92 (54.1 %) (8.96) (82.9 %)
Q1 2019 14.95 6.8 % 7.00 (14.7 %) (4.45) (2733.7 %)
Q2 2019 40.07 196.8 % 13.94 169.4 % 0.37 108.7 %
Q3 2019 17.32 (55.4 %) 4.14 (68.5 %) (11.66) (719.1 %)
Q4 2019 24.48 70.7 % 5.12 75.3 % (20.40) (127.8 %)
Q1 2020 21.55 44.2 % 4.91 (29.9 %) (5.46) (22.6 %)
Q2 2020 21.42 (46.5 %) 3.48 (75.1 %) (8.37) (2392.6 %)
Q3 2020 12.33 (28.8 %) 2.28 (44.9 %) (16.21) (38.9 %)
Q4 2020 17.95 (26.7 %) (0.03) (100.6 %) (25.32) (24.1 %)
Q1 2021 13.89 (35.5 %) 2.56 (47.9 %) (10.89) (99.6 %)
Q2 2021 32.22 50.4 % 9.65 177.8 % (5.86) 29.9 %
Q3 2021 14.43 17.0 % 0.64 (72.2 %) (12.76) 21.3 %
Q4 2021 15.84 (11.7 %) 2.39 7562.5 % (14.96) 40.9 %
Q1 2022 17.14 23.4 % 4.75 85.9 % (7.48) 31.3 %
Q2 2022 30.48 (5.4 %) 10.68 10.7 % (1.01) 82.7 %
Q3 2022 23.70 64.3 % 6.17 871.0 % (8.11) 36.4 %
Q4 2022 10.50 (33.7 %) 10.04 320.3 % (17.69) (18.2 %)
Q1 2023 11.16 (34.9 %) 5.12 7.8 % (12.22) (63.3 %)
Q2 2023 26.67 (12.5 %) 8.49 (20.5 %) (8.02) (692.5 %)
Q3 2023 19.18 (19.1 %) (0.30) (104.9 %) (19.23) (137.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 (14.93) (7.7 %) (0.88) - (14.93) (0.88)
Q2 2014 (3.07) 73.8 % (0.18) - (3.07) (0.18)
Q3 2014 (24.42) (59.9 %) (1.44) - (24.42) (1.44)
Q4 2014 1.27 110.8 % 0.07 - 1.27 0.07
Q1 2015 (11.45) 23.3 % (0.67) - (11.45) (0.67)
Q2 2015 (29.29) (855.6 %) (1.72) (10.94) (18.35) (1.08)
Q3 2015 11.54 147.2 % 0.68 18.00 (6.47) (0.38)
Q4 2015 (9.73) (864.1 %) (0.57) - (9.73) (0.57)
Q1 2016 (10.23) 10.6 % (0.60) - (10.23) (0.60)
Q2 2016 (3.09) 89.5 % (0.18) - (3.09) (0.18)
Q3 2016 (7.60) (165.9 %) (0.45) - (7.60) (0.45)
Q4 2016 (6.99) 28.2 % (0.41) - (6.99) (0.41)
Q1 2017 1.82 117.8 % 0.11 - 1.82 0.11
Q2 2017 2.22 171.8 % 0.13 1.07 1.15 0.07
Q3 2017 0.73 109.5 % 0.04 - 0.73 0.04
Q4 2017 (1.56) 77.7 % (0.09) - (1.56) (0.09)
Q1 2018 1.00 (45.1 %) 0.06 - 1.00 0.06
Q2 2018 0.53 (76.1 %) 0.03 - 0.53 0.03
Q3 2018 1.97 171.8 % 0.12 3.82 (1.85) (0.11)
Q4 2018 1.67 207.1 % 0.10 - 1.67 0.10
Q1 2019 1.18 17.7 % 0.07 7.21 (6.04) (0.36)
Q2 2019 0.63 18.7 % 0.04 1.11 (0.48) (0.03)
Q3 2019 (14.71) (845.6 %) (0.87) (2.53) (12.18) (0.72)
Q4 2019 (12.69) (860.2 %) (0.75) 1.93 (14.62) (0.86)
Q1 2020 (3.10) (363.3 %) (0.18) 0.55 (3.65) (0.21)
Q2 2020 (13.95) (2318.4 %) (0.74) (2.77) (11.18) (0.59)
Q3 2020 (14.62) 0.6 % (0.77) 3.09 (17.71) (0.94)
Q4 2020 (40.51) (219.3 %) (2.14) (7.96) (32.56) (1.72)
Q1 2021 (11.53) (272.4 %) (0.61) 1.40 (12.93) (0.68)
Q2 2021 (8.10) 41.9 % (0.43) (0.05) (8.05) (0.43)
Q3 2021 (9.54) 34.7 % (0.50) 1.60 (11.14) (0.59)
Q4 2021 (6.33) 84.4 % (0.34) 1.97 (8.30) (0.44)
Q1 2022 (7.13) 38.1 % (1.43) - (7.13) (1.43)
Q2 2022 (3.41) 57.9 % (0.68) - (3.41) (0.68)
Q3 2022 (9.02) 5.4 % (1.80) (1.32) (7.70) (1.54)
Q4 2022 (39.99) (531.6 %) (2.12) (22.58) (17.41) (0.92)
Q1 2023 (11.38) (59.5 %) (0.28) 1.08 (12.46) (0.31)
Q2 2023 (6.36) (86.5 %) (0.16) 1.49 (7.84) (0.20)
Q3 2023 (13.99) (55.0 %) (0.35) - (13.99) (0.35)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 (8.26 %) (47.03 %) (50.95 %)
Q2 2014 (2.07 %) (37.46 %) (41.85 %)
Q3 2014 (5.36 %) (46.76 %) (53.32 %)
Q4 2014 8.27 % (35.27 %) (39.43 %)
Q1 2015 6.54 % (32.20 %) (35.65 %)
Q2 2015 (4.75 %) (53.85 %) (58.11 %)
Q3 2015 2.73 % (27.12 %) (33.89 %)
Q4 2015 (5.61 %) (28.92 %) (44.82 %)
Q1 2016 (4.79 %) (29.04 %) (44.00 %)
Q2 2016 3.02 % (14.41 %) (28.64 %)
Q3 2016 0.02 % (21.68 %) (33.91 %)
Q4 2016 (5.86 %) (28.55 %) (32.21 %)
Q1 2017 4.36 % (20.18 %) (18.19 %)
Q2 2017 11.46 % (25.68 %) (15.49 %)
Q3 2017 27.33 % (14.90 %) (4.24 %)
Q4 2017 42.57 % 2.59 % 2.98 %
Q1 2018 48.13 % 12.31 % 1.83 %
Q2 2018 45.17 % 16.74 % 1.00 %
Q3 2018 41.15 % 20.14 % (2.35 %)
Q4 2018 36.52 % 9.55 % 1.68 %
Q1 2019 34.61 % 4.24 % (6.97 %)
Q2 2019 34.21 % 8.06 % (6.19 %)
Q3 2019 32.30 % (4.13 %) (19.65 %)
Q4 2019 31.19 % (13.20 %) (34.41 %)
Q1 2020 27.17 % (12.24 %) (29.90 %)
Q2 2020 20.81 % (24.52 %) (49.10 %)
Q3 2020 19.78 % (31.46 %) (59.10 %)
Q4 2020 14.52 % (48.54 %) (88.86 %)
Q1 2021 12.63 % (63.37 %) (113.38 %)
Q2 2021 18.93 % (50.60 %) (93.26 %)
Q3 2021 16.32 % (46.58 %) (82.40 %)
Q4 2021 19.94 % (26.18 %) (52.91 %)
Q1 2022 21.89 % (21.61 %) (43.48 %)
Q2 2022 23.70 % (19.18 %) (38.49 %)
Q3 2022 27.52 % (13.52 %) (30.45 %)
Q4 2022 38.66 % (24.64 %) (43.58 %)
Q1 2023 42.20 % (34.66 %) (54.04 %)
Q2 2023 41.39 % (45.54 %) (63.05 %)
Q3 2023 34.58 % (63.53 %) (76.58 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 17.01 (3.15) (3.15) 9.90
Q2 2014 17.01 (2.65) (2.65) 9.72
Q3 2014 17.01 (3.18) (3.18) 8.29
Q4 2014 17.01 (2.42) (2.42) 8.36
Q1 2015 17.01 (2.22) (2.22) 7.69
Q2 2015 17.01 (3.76) (3.11) 5.97
Q3 2015 17.01 (1.64) (2.06) 6.65
Q4 2015 17.01 (2.29) (2.71) 6.07
Q1 2016 17.01 (2.22) (2.63) 5.44
Q2 2016 17.01 (0.68) (1.74) 4.10
Q3 2016 17.01 (1.80) (1.80) 3.65
Q4 2016 17.01 (1.64) (1.64) 2.96
Q1 2017 17.01 (0.93) (0.93) 3.07
Q2 2017 17.01 (0.62) (0.68) 3.45
Q3 2017 17.01 (0.13) (0.19) 3.50
Q4 2017 17.01 0.19 0.13 3.38
Q1 2018 17.01 0.14 0.08 3.45
Q2 2018 17.01 0.04 0.04 3.48
Q3 2018 17.01 0.11 (0.11) 3.60
Q4 2018 17.01 0.30 0.08 3.73
Q1 2019 17.01 0.31 (0.33) 3.80
Q2 2019 17.01 0.32 (0.39) 3.33
Q3 2019 17.01 (0.66) (1.00) 3.16
Q4 2019 17.01 (1.51) (1.96) 2.10
Q1 2020 17.01 (1.76) (1.82) 1.65
Q2 2020 18.90 (2.35) (2.20) 6.27
Q3 2020 18.90 (2.35) (2.49) 5.50
Q4 2020 18.90 (3.82) (3.44) 2.34
Q1 2021 18.90 (4.27) (3.93) 2.20
Q2 2021 18.90 (3.96) (3.77) 1.30
Q3 2021 18.90 (3.69) (3.42) 0.70
Q4 2021 18.90 (1.88) (2.14) 0.34
Q1 2022 5.00 (6.22) (6.93) (0.15)
Q2 2022 5.00 (5.28) (6.00) (0.30)
Q3 2022 5.00 (5.18) (5.31) (4.45)
Q4 2022 18.90 (3.15) (1.89) (3.48)
Q1 2023 40.00 (1.60) (1.02) 6.37
Q2 2023 40.00 (1.67) (1.14) 6.18
Q3 2023 40.00 (1.79) (1.29) 5.83

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 NEG NEG 54.06
Q2 2014 NEG NEG 26.54
Q3 2014 NEG NEG 31.88
Q4 2014 NEG NEG 28.72
Q1 2015 NEG NEG 31.09
Q2 2015 NEG NEG 43.89
Q3 2015 NEG NEG 14.16
Q4 2015 NEG NEG 13.03
Q1 2016 NEG NEG 17.36
Q2 2016 NEG NEG 20.56
Q3 2016 NEG NEG 18.64
Q4 2016 NEG NEG 30.47
Q1 2017 NEG NEG 18.83
Q2 2017 NEG NEG 12.20
Q3 2017 NEG NEG 17.64
Q4 2017 More than 100 More than 100 18.76
Q1 2018 More than 100 More than 100 16.75
Q2 2018 More than 100 More than 100 19.10
Q3 2018 More than 100 NEG 14.85
Q4 2018 More than 100 More than 100 15.84
Q1 2019 More than 100 NEG 14.94
Q2 2019 More than 100 NEG 15.60
Q3 2019 NEG NEG 16.11
Q4 2019 NEG NEG 22.67
Q1 2020 NEG NEG 20.52
Q2 2020 NEG NEG 5.52
Q3 2020 NEG NEG 21.74
Q4 2020 NEG NEG 43.30
Q1 2021 NEG NEG 49.25
Q2 2021 NEG NEG 87.51
Q3 2021 NEG NEG 141.76
Q4 2021 NEG NEG 219.29
Q1 2022 NEG NEG (1886.48)
Q2 2022 NEG NEG (714.93)
Q3 2022 NEG NEG (47.18)
Q4 2022 NEG NEG (10.59)
Q1 2023 NEG NEG 2.61
Q2 2023 NEG NEG 2.96
Q3 2023 NEG NEG 3.09

Business Segments (Million)

Compared With The
Period Retail Sector Trading & Distribution Services Production Advertising Sector Library Sector Advertising and distribution sector Public administration & Investments sector Eliminations
Q1 2014 - - - - 3.07 9.88 - -
Q2 2014 - - - - 8.78 31.79 - -
Q3 2014 - - - - 3.35 23.30 - -
Q4 2014 - - - - 2.99 21.17 - -
Q1 2015 - - - - 1.02 13.26 - -
Q2 2015 - - - - 3.80 22.24 - -
Q3 2015 - - - - 1.92 36.86 - -
Q4 2015 - - - - 1.31 22.23 - -
Q1 2016 - 0.09 - 12.56 0.77 - - -
Q2 2016 - 11.60 - 14.23 1.50 - - -
Q3 2016 - 11.21 - 12.88 2.01 - - -
Q4 2016 - - - - 0.42 19.36 - -
Q1 2017 - 0.10 - 13.42 0.43 - - -
Q2 2017 - 1.22 - 11.43 2.55 - - -
Q3 2017 - 15.80 - 10.64 1.82 - - -
Q4 2017 - 2.99 - 10.40 0.75 - - -
Q1 2018 - 0.12 - 13.40 0.47 - - -
Q2 2018 - 1.11 - 11.07 1.32 - - -
Q3 2018 - 26.38 - 11.50 0.94 - - -
Q4 2018 - 0.16 - 13.15 1.02 - - -
Q1 2019 - 0.15 - 14.18 0.61 - - -
Q2 2019 - 26.58 - 6.50 6.98 - - -
Q3 2019 - 1.30 - 5.94 10.08 - - -
Q4 2019 - 0.30 - 16.46 7.72 - - -
Q1 2020 - 12.27 - 8.12 1.17 - - -
Q2 2020 - 14.05 - 3.89 3.48 - - -
Q3 2020 - 1.92 - 6.07 4.33 - - -
Q1 2021 - 0.26 8.50 1.48 6.10 - - -
Q2 2021 - 20.51 4.98 1.41 2.89 - - -
Q3 2021 - 1.56 3.94 1.43 7.49 - - -
Q4 2021 - 0.70 6.46 1.98 6.70 - - -
Q1 2022 8.19 1.23 6.16 1.65 0.01 - - (0.10)
Q2 2022 7.52 18.80 2.91 1.14 0.01 - - -
Q3 2022 7.36 7.30 7.66 1.37 - - - -
Q1 2023 8.34 0.25 1.86 0.71 - - - -
Q2 2023 9.92 13.38 2.39 0.98 - - - -
Q3 2023 10.04 5.65 2.77 0.72 - - - -

Current
Market Cap (M Riyal) 613.60
Enterprise Value (EV) (M) 396.89
Shares Outstanding ((M)) 40.00
EPS ( Riyal) (TTM) (1.07)
Book Value (BV) ( Riyal) 5.18
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.96
Return on Average Assets (%) (TTM) (9.94 )
Return on Average Equity (%) (TTM) (18.94 )

Share Price

Tihama Advertising and Public Relations Co. (TAPRCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.