Mobile Telecommunication Company Saudi Arabia (Zain KSA) reported a net profit after Zakat and tax of SAR 41 million in Q1 2021, a fall of 61%, from a net profit of SAR 105 million a year earlier.
The decline in earnings was driven by a 5% fall in revenue due to the continuous impact of the pandemic and decrease in service rendered.
The cost of revenue increased by SAR 157 million year-on-year (YoY) in Q1 2021, with no provision released during the period. This has been partially absorbed by a decrease in operating expense (OPEX) by SAR 43 million on better cost management to limit the impact of the pandemic.
Finance cost decreased by SAR 139 million following the reduction of total debt due to capital restructuring concluded by the end of 2020.
Item | Q1 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 2,038.87 | 1,937.51 | (5.0 %) |
Gross Income | 1,473.43 | 1,215.51 | (17.5 %) |
Operating Income | 356.71 | 158.08 | (55.7 %) |
Net Income | 105.22 | 40.87 | (61.2 %) |
Average Shares | 573.22 | 898.73 | 56.8 % |
EPS (Riyals) | 0.18 | 0.05 | (75.2 %) |
Item | Q4 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 2,060.88 | 1,937.51 | (6.0 %) |
Gross Income | 1,350.59 | 1,215.51 | (10.0 %) |
Operating Income | 210.32 | 158.08 | (24.8 %) |
Net Income | 35.95 | 40.87 | 13.7 % |
Average Shares | 898.73 | 898.73 | - |
EPS (Riyals) | 0.04 | 0.05 | 13.7 % |
When compared to the previous quarter, net profit rose 13.9% due to the decrease of OPEX by SAR 32 million and reduction of finance cost by SAR 57 million.
Shareholders’ equity, excluding minority interest, increased by 112.46% to SAR 8.798 billion by the end of the first half, compared to SAR 4.141 billion in the year-ago period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 1,521.59 | 2.5 % | 702.20 | (1.9 %) | (191.20) | 18.0 % |
Q2 2012 | 1,629.02 | (4.4 %) | 707.12 | (23.4 %) | (174.00) | (21.0 %) |
Q3 2012 | 1,529.90 | (14.8 %) | 711.62 | (18.2 %) | (304.79) | (37.5 %) |
Q4 2012 | 1,490.16 | (13.1 %) | 738.98 | 7.0 % | (261.61) | (22.8 %) |
2012 | 6,170.67 | (7.9 %) | 2,859.92 | (10.6 %) | (931.60) | (14.8 %) |
Q1 2013 | 1,719.40 | 13.0 % | 776.23 | 10.5 % | (232.94) | (21.8 %) |
Q2 2013 | 1,706.35 | 4.7 % | 830.76 | 17.5 % | (206.12) | (18.5 %) |
Q3 2013 | 1,573.32 | 2.8 % | 760.98 | 6.9 % | (239.00) | 21.6 % |
Q4 2013 | 1,523.52 | 2.2 % | 766.88 | 3.8 % | (271.26) | (3.7 %) |
2013 | 6,522.59 | 5.7 % | 3,134.86 | 9.6 % | (949.32) | (1.9 %) |
Q1 2014 | 1,545.77 | (10.1 %) | 798.66 | 2.9 % | (127.18) | 45.4 % |
Q2 2014 | 1,567.13 | (8.2 %) | 797.05 | (4.1 %) | (135.83) | 34.1 % |
Q3 2014 | 1,553.00 | (1.3 %) | 810.67 | 6.5 % | (218.60) | 8.5 % |
Q4 2014 | 1,556.46 | 2.2 % | 816.27 | 6.4 % | (187.47) | 30.9 % |
2014 | 6,170.27 | (5.4 %) | 3,222.65 | 2.8 % | (669.09) | 29.5 % |
Q1 2015 | 1,656.79 | 7.2 % | 874.43 | 9.5 % | (59.05) | 53.6 % |
Q2 2015 | 1,648.83 | 5.2 % | 949.40 | 19.1 % | 0.94 | 100.7 % |
Q3 2015 | 1,763.73 | 13.6 % | 1,062.18 | 31.0 % | (0.89) | 99.6 % |
Q4 2015 | 1,672.03 | 7.4 % | 1,065.09 | 30.5 % | (82.42) | 56.0 % |
2015 | 6,741.38 | 9.3 % | 3,951.10 | 22.6 % | (141.42) | 78.9 % |
Q1 2016 | 1,764.88 | 6.5 % | 1,085.55 | 24.1 % | (32.03) | 45.8 % |
Q2 2016 | 1,727.40 | 4.8 % | 1,112.80 | 17.2 % | (108.29) | (11620.3 %) |
Q3 2016 | 1,633.76 | (7.4 %) | 1,060.63 | (0.1 %) | (1.97) | (120.0 %) |
Q4 2016 | 1,800.61 | 7.7 % | 1,141.69 | 7.2 % | 87.85 | 206.6 % |
2016 | 6,926.65 | 2.7 % | 4,400.67 | 11.4 % | (54.43) | 61.5 % |
Q1 2017 | 1,919.05 | 8.7 % | 1,290.99 | 18.9 % | 272.70 | 951.5 % |
Q2 2017 | 1,864.57 | 7.9 % | 1,258.55 | 13.1 % | 235.01 | 317.0 % |
Q3 2017 | 1,806.56 | 10.6 % | 1,230.87 | 16.1 % | 228.95 | 11739.3 % |
Q4 2017 | 1,715.65 | (4.7 %) | 1,132.61 | (0.8 %) | 166.58 | 89.6 % |
2017 | 7,305.82 | 5.5 % | 4,913.02 | 11.6 % | 903.24 | 1759.4 % |
Q1 2018 | 1,685.97 | (12.1 %) | 1,117.37 | (13.4 %) | 180.33 | (33.9 %) |
Q2 2018 | 1,846.43 | (1.0 %) | 1,161.96 | (7.7 %) | 211.14 | (10.2 %) |
Q3 2018 | 1,951.88 | 8.0 % | 1,320.57 | 7.3 % | 307.34 | 34.2 % |
Q4 2018 | 2,046.24 | 19.3 % | 1,824.66 | 61.1 % | 674.60 | 305.0 % |
2018 | 7,530.53 | 3.1 % | 5,424.56 | 10.4 % | 1,373.41 | 52.1 % |
Q1 2019 | 2,093.49 | 24.2 % | 1,480.38 | 32.5 % | 431.78 | 139.4 % |
Q2 2019 | 2,056.76 | 11.4 % | 1,523.73 | 31.1 % | 446.05 | 111.3 % |
Q3 2019 | 2,008.08 | 2.9 % | 1,495.03 | 13.2 % | 450.21 | 46.5 % |
Q4 2019 | 2,227.90 | 8.9 % | 1,469.37 | (19.5 %) | 430.27 | (36.2 %) |
2019 | 8,386.23 | 11.4 % | 5,968.51 | 10.0 % | 1,758.30 | 28.0 % |
Q1 2020 | 2,038.87 | (2.6 %) | 1,473.43 | (0.5 %) | 356.71 | (17.4 %) |
Q2 2020 | 1,889.22 | (8.1 %) | 1,354.69 | (11.1 %) | 296.67 | (33.5 %) |
Q3 2020 | 1,927.59 | (4.0 %) | 1,265.93 | (15.3 %) | 138.27 | (69.3 %) |
Q4 2020 | 2,060.88 | (7.5 %) | 1,350.59 | (8.1 %) | 210.32 | (51.1 %) |
2020 | 7,916.55 | (5.6 %) | 5,444.64 | (8.8 %) | 1,001.96 | (43.0 %) |
Q1 2021 | 1,937.51 | (5.0 %) | 1,215.51 | (17.5 %) | 158.08 | (55.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 6,699.06 | 12.9 % | 3,200.17 | 26.5 % | (811.48) | 30.3 % |
2012 | 6,170.67 | (7.9 %) | 2,859.92 | (10.6 %) | (931.60) | (14.8 %) |
2013 | 6,522.59 | 5.7 % | 3,134.86 | 9.6 % | (949.32) | (1.9 %) |
2014 | 6,170.27 | (5.4 %) | 3,222.65 | 2.8 % | (669.09) | 29.5 % |
2015 | 6,741.38 | 9.3 % | 3,951.10 | 22.6 % | (141.42) | 78.9 % |
2016 | 6,926.65 | 2.7 % | 4,400.67 | 11.4 % | (54.43) | 61.5 % |
2017 | 7,305.82 | 5.5 % | 4,913.02 | 11.6 % | 903.24 | 1759.4 % |
2018 | 7,530.53 | 3.1 % | 5,424.56 | 10.4 % | 1,373.41 | 52.1 % |
2019 | 8,386.23 | 11.4 % | 5,968.51 | 10.0 % | 1,758.30 | 28.0 % |
2020 | 7,916.55 | (5.6 %) | 5,444.64 | (8.8 %) | 1,001.96 | (43.0 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | (419.99) | 21.0 % | (1.91) | - | (419.99) | (1.91) |
Q2 2012 | (393.64) | 12.2 % | (1.79) | - | (393.64) | (1.79) |
Q3 2012 | (493.00) | (1.9 %) | (0.86) | - | (493.00) | (0.86) |
Q4 2012 | (442.78) | 4.0 % | (0.77) | - | (442.78) | (0.77) |
2012 | (1749.40) | 9.1 % | (3.05) | - | (1749.40) | (3.05) |
Q1 2013 | (397.95) | 5.2 % | (0.69) | - | (397.95) | (0.69) |
Q2 2013 | (370.41) | 5.9 % | (0.65) | - | (370.41) | (0.65) |
Q3 2013 | (420.81) | 14.6 % | (0.73) | - | (420.81) | (0.73) |
Q4 2013 | (462.30) | (4.4 %) | (0.81) | - | (462.30) | (0.81) |
2013 | (1651.47) | 5.6 % | (2.88) | - | (1651.47) | (2.88) |
Q1 2014 | (318.36) | 20.0 % | (0.56) | - | (318.36) | (0.56) |
Q2 2014 | (328.94) | 11.2 % | (0.57) | - | (328.94) | (0.57) |
Q3 2014 | (315.81) | 25.0 % | (0.55) | 85.00 | (400.81) | (0.70) |
Q4 2014 | (306.46) | 33.7 % | (0.53) | 50.47 | (356.92) | (0.62) |
2014 | (1269.57) | 23.1 % | (2.21) | 135.47 | (1405.03) | (2.45) |
Q1 2015 | (256.72) | 19.4 % | (0.45) | - | (256.72) | (0.45) |
Q2 2015 | (201.16) | 38.8 % | (0.35) | - | (201.16) | (0.35) |
Q3 2015 | (222.95) | 29.4 % | (0.39) | - | (222.95) | (0.39) |
Q4 2015 | (291.11) | 5.0 % | (0.51) | - | (291.11) | (0.51) |
2015 | (971.95) | 23.4 % | (1.70) | - | (971.95) | (1.70) |
Q1 2016 | (250.00) | 2.6 % | (0.44) | - | (250.00) | (0.44) |
Q2 2016 | (328.30) | (63.2 %) | (0.57) | - | (328.30) | (0.57) |
Q3 2016 | (266.11) | (19.4 %) | (0.46) | - | (266.11) | (0.46) |
Q4 2016 | (134.13) | 53.9 % | (0.23) | - | (134.13) | (0.23) |
2016 | (978.54) | (0.7 %) | (1.71) | - | (978.54) | (1.71) |
Q1 2017 | 45.47 | 118.2 % | 0.08 | - | 45.47 | 0.08 |
Q2 2017 | 7.69 | 102.3 % | 0.01 | - | 7.69 | 0.01 |
Q3 2017 | 3.41 | 101.3 % | 0.01 | - | 3.41 | 0.01 |
Q4 2017 | (45.02) | 66.4 % | (0.08) | - | (45.02) | (0.08) |
2017 | 11.54 | 101.2 % | 0.02 | - | 11.54 | 0.02 |
Q1 2018 | (77.33) | (270.1 %) | (0.13) | - | (77.33) | (0.13) |
Q2 2018 | (37.57) | (588.4 %) | (0.07) | - | (37.57) | (0.07) |
Q3 2018 | 48.01 | 1309.8 % | 0.08 | - | 48.01 | 0.08 |
Q4 2018 | 399.26 | 986.8 % | 0.70 | - | 399.26 | 0.70 |
2018 | 332.36 | 2780.3 % | 0.58 | - | 332.36 | 0.58 |
Q1 2019 | 129.31 | 267.2 % | 0.23 | - | 129.31 | 0.23 |
Q2 2019 | 130.20 | 446.5 % | 0.23 | - | 130.20 | 0.23 |
Q3 2019 | 120.71 | 151.5 % | 0.21 | - | 120.71 | 0.21 |
Q4 2019 | 104.96 | (73.7 %) | 0.18 | - | 104.96 | 0.18 |
2019 | 485.18 | 46.0 % | 0.85 | - | 485.18 | 0.85 |
Q1 2020 | 105.22 | (18.6 %) | 0.18 | - | 105.22 | 0.18 |
Q2 2020 | 58.61 | (55.0 %) | 0.10 | - | 58.61 | 0.10 |
Q3 2020 | 60.17 | (50.2 %) | 0.10 | 136.26 | (76.09) | (0.13) |
Q4 2020 | 35.95 | (65.8 %) | 0.04 | - | 35.95 | 0.04 |
2020 | 259.95 | (46.4 %) | 0.29 | 136.26 | 123.69 | 0.14 |
Q1 2021 | 40.87 | (61.2 %) | 0.05 | - | 40.87 | 0.05 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | (1925.20) | 18.4 % | (8.74) | - | (1925.20) | (8.74) |
2012 | (1749.40) | 9.1 % | (3.05) | - | (1749.40) | (3.05) |
2013 | (1651.47) | 5.6 % | (2.88) | - | (1651.47) | (2.88) |
2014 | (1269.57) | 23.1 % | (2.21) | 135.47 | (1405.03) | (2.45) |
2015 | (971.95) | 23.4 % | (1.70) | - | (971.95) | (1.70) |
2016 | (978.54) | (0.7 %) | (1.71) | - | (978.54) | (1.71) |
2017 | 11.54 | 101.2 % | 0.02 | - | 11.54 | 0.02 |
2018 | 332.36 | 2780.3 % | 0.58 | - | 332.36 | 0.58 |
2019 | 485.18 | 46.0 % | 0.85 | - | 485.18 | 0.85 |
2020 | 259.95 | (46.4 %) | 0.29 | 136.26 | 123.69 | 0.14 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 47.30 % | 14.66 % | (26.92 %) |
Q2 2012 | 44.59 % | 14.89 % | (26.41 %) |
Q3 2012 | 43.96 % | 14.62 % | (27.64 %) |
Q4 2012 | 46.35 % | 14.24 % | (28.35 %) |
2012 | 46.35 % | 14.24 % | (28.35 %) |
Q1 2013 | 46.07 % | 13.24 % | (27.12 %) |
Q2 2013 | 47.44 % | 12.73 % | (26.44 %) |
Q3 2013 | 47.88 % | 13.68 % | (25.15 %) |
Q4 2013 | 48.06 % | 13.65 % | (25.32 %) |
2013 | 48.06 % | 13.65 % | (25.32 %) |
Q1 2014 | 49.73 % | 15.48 % | (24.76 %) |
Q2 2014 | 50.30 % | 15.95 % | (24.65 %) |
Q3 2014 | 51.27 % | 15.29 % | (24.40 %) |
Q4 2014 | 51.79 % | 15.50 % | (22.58 %) |
2014 | 52.23 % | 15.63 % | (22.77 %) |
Q1 2015 | 52.08 % | 15.99 % | (21.21 %) |
Q2 2015 | 53.79 % | 18.43 % | (18.95 %) |
Q3 2015 | 55.88 % | 21.85 % | (15.66 %) |
Q4 2015 | 58.61 % | 24.16 % | (14.42 %) |
2015 | 58.61 % | 24.16 % | (14.42 %) |
Q1 2016 | 60.77 % | 25.19 % | (14.09 %) |
Q2 2016 | 62.44 % | 24.01 % | (15.77 %) |
Q3 2016 | 63.61 % | 25.15 % | (16.70 %) |
Q4 2016 | 63.53 % | 25.92 % | (14.13 %) |
2016 | 63.53 % | 25.92 % | (14.13 %) |
Q1 2017 | 65.05 % | 28.46 % | (9.65 %) |
Q2 2017 | 65.83 % | 31.52 % | (4.81 %) |
Q3 2017 | 66.60 % | 32.71 % | (1.05 %) |
Q4 2017 | 67.25 % | 34.45 % | 0.16 % |
2017 | 67.25 % | 34.45 % | 0.16 % |
Q1 2018 | 67.01 % | 34.79 % | (1.57 %) |
Q2 2018 | 65.81 % | 35.09 % | (2.22 %) |
Q3 2018 | 65.73 % | 36.27 % | (1.55 %) |
Q4 2018 | 72.03 % | 42.01 % | 4.41 % |
2018 | 72.03 % | 42.01 % | 4.41 % |
Q1 2019 | 72.91 % | 44.85 % | 6.79 % |
Q2 2019 | 75.47 % | 48.22 % | 8.67 % |
Q3 2019 | 77.08 % | 51.02 % | 9.50 % |
Q4 2019 | 71.17 % | 48.53 % | 5.79 % |
2019 | 71.17 % | 48.53 % | 5.79 % |
Q1 2020 | 71.55 % | 48.06 % | 5.53 % |
Q2 2020 | 70.95 % | 47.63 % | 4.77 % |
Q3 2020 | 68.82 % | 44.93 % | 2.38 % |
Q4 2020 | 68.78 % | 43.47 % | 1.56 % |
2020 | 68.78 % | 43.47 % | 1.56 % |
Q1 2021 | 66.37 % | 41.43 % | 0.76 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 47.77 % | 13.42 % | (28.74 %) |
2012 | 46.35 % | 14.24 % | (28.35 %) |
2013 | 48.06 % | 13.65 % | (25.32 %) |
2014 | 52.23 % | 15.63 % | (22.77 %) |
2015 | 58.61 % | 24.16 % | (14.42 %) |
2016 | 63.53 % | 25.92 % | (14.13 %) |
2017 | 67.25 % | 34.45 % | 0.16 % |
2018 | 72.03 % | 42.01 % | 4.41 % |
2019 | 71.17 % | 48.53 % | 5.79 % |
2020 | 68.78 % | 43.47 % | 1.56 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 46.15 % | 15.96 % | (27.60 %) |
Q2 2012 | 43.41 % | 17.16 % | (24.16 %) |
Q3 2012 | 46.51 % | 10.00 % | (32.22 %) |
Q4 2012 | 49.59 % | 13.65 % | (29.71 %) |
Q1 2013 | 45.15 % | 12.04 % | (23.14 %) |
Q2 2013 | 48.69 % | 15.08 % | (21.71 %) |
Q3 2013 | 48.37 % | 13.98 % | (26.75 %) |
Q4 2013 | 50.34 % | 13.53 % | (30.34 %) |
Q1 2014 | 51.67 % | 19.38 % | (20.60 %) |
Q2 2014 | 50.86 % | 16.90 % | (20.99 %) |
Q3 2014 | 52.20 % | 11.31 % | (25.81 %) |
Q4 2014 | 52.44 % | 14.40 % | (22.93 %) |
Q1 2015 | 52.78 % | 21.00 % | (15.50 %) |
Q2 2015 | 57.58 % | 26.36 % | (12.20 %) |
Q3 2015 | 60.22 % | 25.02 % | (12.64 %) |
Q4 2015 | 63.70 % | 24.21 % | (17.41 %) |
Q1 2016 | 61.51 % | 25.20 % | (14.17 %) |
Q2 2016 | 64.42 % | 21.54 % | (19.01 %) |
Q3 2016 | 64.92 % | 29.85 % | (16.29 %) |
Q4 2016 | 63.41 % | 27.25 % | (7.45 %) |
Q1 2017 | 67.27 % | 34.63 % | 2.37 % |
Q2 2017 | 67.50 % | 33.89 % | 0.41 % |
Q3 2017 | 68.13 % | 34.90 % | 0.19 % |
Q4 2017 | 66.02 % | 34.40 % | (2.62 %) |
Q1 2018 | 66.27 % | 36.05 % | (4.59 %) |
Q2 2018 | 62.93 % | 35.05 % | (2.03 %) |
Q3 2018 | 67.66 % | 39.28 % | 2.46 % |
Q4 2018 | 89.17 % | 55.80 % | 19.51 % |
Q1 2019 | 70.71 % | 47.97 % | 6.18 % |
Q2 2019 | 74.08 % | 49.41 % | 6.33 % |
Q3 2019 | 74.45 % | 50.97 % | 6.01 % |
Q4 2019 | 65.95 % | 46.04 % | 4.71 % |
Q1 2020 | 72.27 % | 46.04 % | 5.16 % |
Q2 2020 | 71.71 % | 47.68 % | 3.10 % |
Q3 2020 | 65.67 % | 39.78 % | (3.95 %) |
Q4 2020 | 65.53 % | 40.51 % | 1.74 % |
Q1 2021 | 62.74 % | 37.96 % | 2.11 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 220.28 | (8.23) | (8.23) | 17.79 |
Q2 2012 | 220.28 | (7.98) | (7.98) | 16.00 |
Q3 2012 | 573.22 | (3.08) | (3.08) | 15.53 |
Q4 2012 | 573.22 | (3.05) | (3.05) | 14.74 |
Q1 2013 | 573.22 | (3.01) | (3.01) | 14.05 |
Q2 2013 | 573.22 | (2.97) | (2.97) | 13.40 |
Q3 2013 | 573.22 | (2.85) | (2.85) | 12.67 |
Q4 2013 | 573.22 | (2.88) | (2.88) | 11.79 |
Q1 2014 | 573.22 | (2.74) | (2.74) | 11.22 |
Q2 2014 | 573.22 | (2.67) | (2.67) | 10.60 |
Q3 2014 | 573.22 | (2.49) | (2.63) | 10.10 |
Q4 2014 | 573.22 | (2.21) | (2.45) | 9.53 |
Q1 2015 | 573.22 | (2.11) | (2.34) | 9.04 |
Q2 2015 | 573.22 | (1.88) | (2.12) | 8.71 |
Q3 2015 | 573.22 | (1.72) | (1.81) | 8.31 |
Q4 2015 | 573.22 | (1.70) | (1.70) | 7.94 |
Q1 2016 | 573.22 | (1.68) | (1.68) | 7.45 |
Q2 2016 | 573.22 | (1.91) | (1.91) | 6.88 |
Q3 2016 | 573.22 | (1.98) | (1.98) | 6.42 |
Q4 2016 | 573.22 | (1.71) | (1.71) | 6.21 |
Q1 2017 | 573.22 | (1.19) | (1.19) | 6.28 |
Q2 2017 | 573.22 | (0.61) | (0.61) | 6.29 |
Q3 2017 | 573.22 | (0.14) | (0.14) | 6.30 |
Q4 2017 | 573.22 | 0.02 | 0.02 | 6.22 |
Q1 2018 | 573.22 | (0.19) | (0.19) | 6.31 |
Q2 2018 | 573.22 | (0.27) | (0.27) | 6.22 |
Q3 2018 | 573.22 | (0.20) | (0.20) | 6.33 |
Q4 2018 | 573.22 | 0.58 | 0.58 | 7.00 |
Q1 2019 | 573.22 | 0.94 | 0.94 | 6.60 |
Q2 2019 | 573.22 | 1.23 | 1.23 | 6.75 |
Q3 2019 | 573.22 | 1.36 | 1.36 | 6.92 |
Q4 2019 | 573.22 | 0.85 | 0.85 | 7.16 |
Q1 2020 | 573.22 | 0.80 | 0.80 | 7.22 |
Q2 2020 | 573.22 | 0.68 | 0.68 | 7.31 |
Q3 2020 | 573.22 | 0.57 | 0.34 | 7.40 |
Q4 2020 | 898.73 | 0.29 | 0.14 | 9.71 |
Q1 2021 | 898.73 | 0.22 | 0.07 | 9.79 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 220.28 | (8.74) | (8.74) | 19.49 |
2012 | 573.22 | (3.05) | (3.05) | 14.74 |
2013 | 573.22 | (2.88) | (2.88) | 11.79 |
2014 | 573.22 | (2.21) | (2.45) | 9.53 |
2015 | 573.22 | (1.70) | (1.70) | 7.94 |
2016 | 573.22 | (1.71) | (1.71) | 6.21 |
2017 | 573.22 | 0.02 | 0.02 | 6.22 |
2018 | 573.22 | 0.58 | 0.58 | 7.00 |
2019 | 573.22 | 0.85 | 0.85 | 7.16 |
2020 | 898.73 | 0.29 | 0.14 | 9.71 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | NEG | NEG | 9.41 |
Q2 2012 | NEG | NEG | 7.52 |
Q3 2012 | NEG | NEG | 1.95 |
Q4 2012 | NEG | NEG | 1.58 |
Q1 2013 | NEG | NEG | 1.71 |
Q2 2013 | NEG | NEG | 2.18 |
Q3 2013 | NEG | NEG | 2.22 |
Q4 2013 | NEG | NEG | 2.33 |
Q1 2014 | NEG | NEG | 2.73 |
Q2 2014 | NEG | NEG | 2.76 |
Q3 2014 | NEG | NEG | 3.12 |
Q4 2014 | NEG | NEG | 2.00 |
Q1 2015 | NEG | NEG | 1.90 |
Q2 2015 | NEG | NEG | 2.09 |
Q3 2015 | NEG | NEG | 1.75 |
Q4 2015 | NEG | NEG | 1.68 |
Q1 2016 | NEG | NEG | 1.87 |
Q2 2016 | NEG | NEG | 1.82 |
Q3 2016 | NEG | NEG | 1.67 |
Q4 2016 | NEG | NEG | 2.13 |
Q1 2017 | NEG | NEG | 2.25 |
Q2 2017 | NEG | NEG | 2.34 |
Q3 2017 | NEG | NEG | 2.22 |
Q4 2017 | More than 100 | More than 100 | 1.88 |
Q1 2018 | NEG | NEG | 1.81 |
Q2 2018 | NEG | NEG | 1.71 |
Q3 2018 | NEG | NEG | 1.57 |
Q4 2018 | 22.77 | 22.77 | 1.89 |
Q1 2019 | 18.68 | 18.68 | 2.66 |
Q2 2019 | 16.19 | 16.19 | 2.96 |
Q3 2019 | 14.07 | 14.07 | 2.76 |
Q4 2019 | 22.14 | 22.14 | 2.62 |
Q1 2020 | 18.84 | 18.84 | 2.10 |
Q2 2020 | 26.64 | 26.64 | 2.48 |
Q3 2020 | 37.72 | 64.40 | 2.92 |
Q4 2020 | 47.02 | 98.82 | 1.40 |
Q1 2021 | 68.93 | More than 100 | 1.53 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | NEG | NEG | 4.39 |
2012 | NEG | NEG | 1.58 |
2013 | NEG | NEG | 2.33 |
2014 | NEG | NEG | 2.00 |
2015 | NEG | NEG | 1.68 |
2016 | NEG | NEG | 2.13 |
2017 | More than 100 | More than 100 | 1.88 |
2018 | 22.77 | 22.77 | 1.89 |
2019 | 22.14 | 22.14 | 2.62 |
2020 | 47.02 | 98.82 | 1.40 |
Q1 2021
2021
Period | Mobile Telecommunications Company | Zain Sales | Zain Payments | Zain Drones | Eliminations |
---|---|---|---|---|---|
Q1 2018 | 1,685.97 | - | - | - | - |
Q2 2018 | 1,846.43 | - | - | - | - |
Q3 2018 | 1,951.89 | - | - | - | - |
Q4 2018 | 2,046.24 | - | - | - | - |
Q1 2019 | 2,016.32 | 679.91 | - | - | (602.74) |
Q2 2019 | 1,978.29 | 670.22 | - | - | (591.75) |
Q3 2019 | 1,923.51 | 682.16 | - | - | (597.59) |
Q4 2019 | 2,166.58 | 842.50 | 0.02 | - | (781.19) |
Q1 2020 | 1,949.70 | 599.58 | 0.02 | - | (510.44) |
Q2 2020 | 1,848.49 | 520.83 | 0.08 | - | (480.18) |
Q3 2020 | 1,857.34 | 627.02 | 0.12 | - | (556.90) |
Q4 2020 | 1,985.05 | 612.51 | 0.51 | - | (537.19) |
Q1 2021 | 1,898.99 | 483.70 | 1.99 | - | (447.17) |
Period | Mobile Telecommunications Company | Zain Sales | Zain Payments | Zain Drones | Eliminations |
---|---|---|---|---|---|
2018 | 7,530.53 | - | - | - | - |
2019 | 8,084.68 | 2,874.79 | 0.02 | - | (2573.27) |
2020 | 7,640.57 | 2,359.95 | 0.73 | - | (2084.71) |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
Average | 47.80 | 40.87 | (14.5 %) |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 55.00 | 40.87 | (25.7) % |
AlJazira Capital | 59.20 | 40.87 | (31.0) % |
SNB Capital | 60.00 | 40.87 | (31.9) % |
Riyad Capital | 17.00 | 40.87 | 140.4 % |
Current | |
Market Cap (M Riyal) | 9,167.05 |
Enterprise Value (EV) (M) | 16,494.18 |
Shares Outstanding ((M)) | 898.73 |
EPS ( Riyal) (TTM) | 0.30 |
Book Value (BV) ( Riyal) | 11.62 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | 34.21 |
Price/book | 0.88 |
Return on Average Assets (%) (TTM) | 1.0 |
Return on Average Equity (%) (TTM) | 2.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}