Zain KSA 2021 net profit drops 18% to SAR 214 mln

30/01/2022 Argaam Exclusive

View other reports

Mobile Telecommunication Company Saudi Arabia (Zain KSA) reported a net profit after Zakat and tax of SAR 214 million for 2021, down 18% from SAR 260 million a year earlier.

Financials (M)

Item	2020	2021	Change‬
Revenues	7,916.55	7,900.65	(0.2 %)
Gross Income	5,444.64	4,884.60	(10.3 %)
Operating Income	1,001.96	698.74	(30.3 %)
Net Income	259.95	214.30	(17.6 %)
Average Shares	898.73	898.73	-
EPS (Riyals)	0.29	0.24	(17.6 %)

The company attributed the profit decline to revenue that was almost stable despite the cumulative impact of the pandemic, which led to a minimal number of visitors for Umrah, whereby it was compensated by the growth in B2B and 5G revenues.

The cost of revenue increased by 22%, which resulted in a decrease in gross profit by a cumulative impact of 10.28%. The increase in cost is the result of the release of certain provisions in 2020 amounting SAR 484 million, the telco said.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2020	Q4 2021	Change‬
Revenues	2,060.88	2,083.10	1.1 %
Gross Income	1,350.59	1,166.17	(13.7 %)
Operating Income	210.32	192.98	(8.2 %)
Net Income	35.95	71.40	98.6 %
Average Shares	898.73	898.73	-
EPS (Riyals)	0.04	0.08	98.6 %

Item	Q3 2021	Q4 2021	Change‬
Revenues	1,984.17	2,083.10	5.0 %
Gross Income	1,244.06	1,166.17	(6.3 %)
Operating Income	188.33	192.98	2.5 %
Net Income	60.39	71.40	18.2 %
Average Shares	898.73	898.73	-
EPS (Riyals)	0.07	0.08	18.2 %

In Q4 2021, the company reported a net profit of SAR 71.1 million, a rise of 98% year-on-year (YoY), due to higher B2B and 5G revenues, despite the increase in cost of revenue by 12% to SAR 78 million.

Compared with the previous quarter, net profit rose 17.7% from SAR 60.39 million.

Shareholders' equity, excluding minority interest, amounted to SAR 9.04 billion in 2021, up 3.56% compared to SAR 8.72 billion a year earlier.

View more financial results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2012	1,521.59	2.5 %	702.20	(1.9 %)	(191.20)	18.0 %
Q2 2012	1,629.02	(4.4 %)	707.12	(23.4 %)	(174.00)	(21.0 %)
Q3 2012	1,529.90	(14.8 %)	711.62	(18.2 %)	(304.79)	(37.5 %)
Q4 2012	1,490.16	(13.1 %)	738.98	7.0 %	(261.61)	(22.8 %)
2012	6,170.67	(7.9 %)	2,859.92	(10.6 %)	(931.60)	(14.8 %)
Q1 2013	1,719.40	13.0 %	776.23	10.5 %	(232.94)	(21.8 %)
Q2 2013	1,706.35	4.7 %	830.76	17.5 %	(206.12)	(18.5 %)
Q3 2013	1,573.32	2.8 %	760.98	6.9 %	(239.00)	21.6 %
Q4 2013	1,523.52	2.2 %	766.88	3.8 %	(271.26)	(3.7 %)
2013	6,522.59	5.7 %	3,134.86	9.6 %	(949.32)	(1.9 %)
Q1 2014	1,545.77	(10.1 %)	798.66	2.9 %	(127.18)	45.4 %
Q2 2014	1,567.13	(8.2 %)	797.05	(4.1 %)	(135.83)	34.1 %
Q3 2014	1,553.00	(1.3 %)	810.67	6.5 %	(218.60)	8.5 %
Q4 2014	1,556.46	2.2 %	816.27	6.4 %	(187.47)	30.9 %
2014	6,170.27	(5.4 %)	3,222.65	2.8 %	(669.09)	29.5 %
Q1 2015	1,656.79	7.2 %	874.43	9.5 %	(59.05)	53.6 %
Q2 2015	1,648.83	5.2 %	949.40	19.1 %	0.94	100.7 %
Q3 2015	1,763.73	13.6 %	1,062.18	31.0 %	(0.89)	99.6 %
Q4 2015	1,672.03	7.4 %	1,065.09	30.5 %	(82.42)	56.0 %
2015	6,741.38	9.3 %	3,951.10	22.6 %	(141.42)	78.9 %
Q1 2016	1,764.88	6.5 %	1,085.55	24.1 %	(32.03)	45.8 %
Q2 2016	1,727.40	4.8 %	1,112.80	17.2 %	(108.29)	(11620.3 %)
Q3 2016	1,633.76	(7.4 %)	1,060.63	(0.1 %)	(1.97)	(120.0 %)
Q4 2016	1,800.61	7.7 %	1,141.69	7.2 %	87.85	206.6 %
2016	6,926.65	2.7 %	4,400.67	11.4 %	(54.43)	61.5 %
Q1 2017	1,919.05	8.7 %	1,290.99	18.9 %	272.70	951.5 %
Q2 2017	1,864.57	7.9 %	1,258.55	13.1 %	235.01	317.0 %
Q3 2017	1,806.56	10.6 %	1,230.87	16.1 %	228.95	11739.3 %
Q4 2017	1,715.65	(4.7 %)	1,132.61	(0.8 %)	166.58	89.6 %
2017	7,305.82	5.5 %	4,913.02	11.6 %	903.24	1759.4 %
Q1 2018	1,685.97	(12.1 %)	1,117.37	(13.4 %)	180.33	(33.9 %)
Q2 2018	1,846.43	(1.0 %)	1,161.96	(7.7 %)	211.14	(10.2 %)
Q3 2018	1,951.88	8.0 %	1,320.57	7.3 %	307.34	34.2 %
Q4 2018	2,046.24	19.3 %	1,824.66	61.1 %	674.60	305.0 %
2018	7,530.53	3.1 %	5,424.56	10.4 %	1,373.41	52.1 %
Q1 2019	2,093.49	24.2 %	1,480.38	32.5 %	431.78	139.4 %
Q2 2019	2,056.76	11.4 %	1,523.73	31.1 %	446.05	111.3 %
Q3 2019	2,008.08	2.9 %	1,495.03	13.2 %	450.21	46.5 %
Q4 2019	2,227.90	8.9 %	1,469.37	(19.5 %)	430.27	(36.2 %)
2019	8,386.23	11.4 %	5,968.51	10.0 %	1,758.30	28.0 %
Q1 2020	2,038.87	(2.6 %)	1,473.43	(0.5 %)	356.71	(17.4 %)
Q2 2020	1,889.22	(8.1 %)	1,354.69	(11.1 %)	296.67	(33.5 %)
Q3 2020	1,927.59	(4.0 %)	1,265.93	(15.3 %)	138.27	(69.3 %)
Q4 2020	2,060.88	(7.5 %)	1,350.59	(8.1 %)	210.32	(51.1 %)
2020	7,916.55	(5.6 %)	5,444.64	(8.8 %)	1,001.96	(43.0 %)
Q1 2021	1,937.51	(5.0 %)	1,215.51	(17.5 %)	158.08	(55.7 %)
Q2 2021	1,895.86	0.4 %	1,258.86	(7.1 %)	159.35	(46.3 %)
Q3 2021	1,984.17	2.9 %	1,244.06	(1.7 %)	188.33	36.2 %
Q4 2021	2,083.10	1.1 %	1,166.17	(13.7 %)	192.98	(8.2 %)
2021	7,900.65	(0.2 %)	4,884.60	(10.3 %)	698.74	(30.3 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2012	6,170.67	(7.9 %)	2,859.92	(10.6 %)	(931.60)	(14.8 %)
2013	6,522.59	5.7 %	3,134.86	9.6 %	(949.32)	(1.9 %)
2014	6,170.27	(5.4 %)	3,222.65	2.8 %	(669.09)	29.5 %
2015	6,741.38	9.3 %	3,951.10	22.6 %	(141.42)	78.9 %
2016	6,926.65	2.7 %	4,400.67	11.4 %	(54.43)	61.5 %
2017	7,305.82	5.5 %	4,913.02	11.6 %	903.24	1759.4 %
2018	7,530.53	3.1 %	5,424.56	10.4 %	1,373.41	52.1 %
2019	8,386.23	11.4 %	5,968.51	10.0 %	1,758.30	28.0 %
2020	7,916.55	(5.6 %)	5,444.64	(8.8 %)	1,001.96	(43.0 %)
2021	7,900.65	(0.2 %)	4,884.60	(10.3 %)	698.74	(30.3 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2012	(419.99)	21.0 %	(1.91)	-	(419.99)	(1.91)
Q2 2012	(393.64)	12.2 %	(1.79)	-	(393.64)	(1.79)
Q3 2012	(493.00)	(1.9 %)	(0.86)	-	(493.00)	(0.86)
Q4 2012	(442.78)	4.0 %	(0.77)	-	(442.78)	(0.77)
2012	(1749.40)	9.1 %	(3.05)	-	(1749.40)	(3.05)
Q1 2013	(397.95)	5.2 %	(0.69)	-	(397.95)	(0.69)
Q2 2013	(370.41)	5.9 %	(0.65)	-	(370.41)	(0.65)
Q3 2013	(420.81)	14.6 %	(0.73)	-	(420.81)	(0.73)
Q4 2013	(462.30)	(4.4 %)	(0.81)	-	(462.30)	(0.81)
2013	(1651.47)	5.6 %	(2.88)	-	(1651.47)	(2.88)
Q1 2014	(318.36)	20.0 %	(0.56)	-	(318.36)	(0.56)
Q2 2014	(328.94)	11.2 %	(0.57)	-	(328.94)	(0.57)
Q3 2014	(315.81)	25.0 %	(0.55)	85.00	(400.81)	(0.70)
Q4 2014	(306.46)	33.7 %	(0.53)	50.47	(356.92)	(0.62)
2014	(1269.57)	23.1 %	(2.21)	135.47	(1405.03)	(2.45)
Q1 2015	(256.72)	19.4 %	(0.45)	-	(256.72)	(0.45)
Q2 2015	(201.16)	38.8 %	(0.35)	-	(201.16)	(0.35)
Q3 2015	(222.95)	29.4 %	(0.39)	-	(222.95)	(0.39)
Q4 2015	(291.11)	5.0 %	(0.51)	-	(291.11)	(0.51)
2015	(971.95)	23.4 %	(1.70)	-	(971.95)	(1.70)
Q1 2016	(250.00)	2.6 %	(0.44)	-	(250.00)	(0.44)
Q2 2016	(328.30)	(63.2 %)	(0.57)	-	(328.30)	(0.57)
Q3 2016	(266.11)	(19.4 %)	(0.46)	-	(266.11)	(0.46)
Q4 2016	(134.13)	53.9 %	(0.23)	-	(134.13)	(0.23)
2016	(978.54)	(0.7 %)	(1.71)	-	(978.54)	(1.71)
Q1 2017	45.47	118.2 %	0.08	-	45.47	0.08
Q2 2017	7.69	102.3 %	0.01	-	7.69	0.01
Q3 2017	3.41	101.3 %	0.01	-	3.41	0.01
Q4 2017	(45.02)	66.4 %	(0.08)	-	(45.02)	(0.08)
2017	11.54	101.2 %	0.02	-	11.54	0.02
Q1 2018	(77.33)	(270.1 %)	(0.13)	-	(77.33)	(0.13)
Q2 2018	(37.57)	(588.4 %)	(0.07)	-	(37.57)	(0.07)
Q3 2018	48.01	1309.8 %	0.08	-	48.01	0.08
Q4 2018	399.26	986.8 %	0.70	-	399.26	0.70
2018	332.36	2780.3 %	0.58	-	332.36	0.58
Q1 2019	129.31	267.2 %	0.23	-	129.31	0.23
Q2 2019	130.20	446.5 %	0.23	-	130.20	0.23
Q3 2019	120.71	151.5 %	0.21	-	120.71	0.21
Q4 2019	104.96	(73.7 %)	0.18	-	104.96	0.18
2019	485.18	46.0 %	0.85	-	485.18	0.85
Q1 2020	105.22	(18.6 %)	0.18	-	105.22	0.18
Q2 2020	58.61	(55.0 %)	0.10	-	58.61	0.10
Q3 2020	60.17	(50.2 %)	0.10	136.26	(76.09)	(0.13)
Q4 2020	35.95	(65.8 %)	0.04	-	35.95	0.04
2020	259.95	(46.4 %)	0.29	136.26	123.69	0.14
Q1 2021	40.87	(61.2 %)	0.05	-	40.87	0.05
Q2 2021	41.65	(28.9 %)	0.05	-	41.65	0.05
Q3 2021	60.39	0.4 %	0.07	-	60.39	0.07
Q4 2021	71.40	98.6 %	0.08	-	71.40	0.08
2021	214.30	(17.6 %)	0.24	-	214.30	0.24

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2012	(1749.40)	9.1 %	(3.05)	-	(1749.40)	(3.05)
2013	(1651.47)	5.6 %	(2.88)	-	(1651.47)	(2.88)
2014	(1269.57)	23.1 %	(2.21)	135.47	(1405.03)	(2.45)
2015	(971.95)	23.4 %	(1.70)	-	(971.95)	(1.70)
2016	(978.54)	(0.7 %)	(1.71)	-	(978.54)	(1.71)
2017	11.54	101.2 %	0.02	-	11.54	0.02
2018	332.36	2780.3 %	0.58	-	332.36	0.58
2019	485.18	46.0 %	0.85	-	485.18	0.85
2020	259.95	(46.4 %)	0.29	136.26	123.69	0.14
2021	214.30	(17.6 %)	0.24	-	214.30	0.24

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	47.30 %	14.66 %	(26.92 %)
Q2 2012	44.59 %	14.89 %	(26.41 %)
Q3 2012	43.96 %	14.62 %	(27.64 %)
Q4 2012	46.35 %	14.24 %	(28.35 %)
2012	46.35 %	14.24 %	(28.35 %)
Q1 2013	46.07 %	13.24 %	(27.12 %)
Q2 2013	47.44 %	12.73 %	(26.44 %)
Q3 2013	47.88 %	13.68 %	(25.15 %)
Q4 2013	48.06 %	13.65 %	(25.32 %)
2013	48.06 %	13.65 %	(25.32 %)
Q1 2014	49.73 %	15.48 %	(24.76 %)
Q2 2014	50.30 %	15.95 %	(24.65 %)
Q3 2014	51.27 %	15.29 %	(24.40 %)
Q4 2014	51.79 %	15.50 %	(22.58 %)
2014	52.23 %	15.63 %	(22.77 %)
Q1 2015	52.08 %	15.99 %	(21.21 %)
Q2 2015	53.79 %	18.43 %	(18.95 %)
Q3 2015	55.88 %	21.85 %	(15.66 %)
Q4 2015	58.61 %	24.16 %	(14.42 %)
2015	58.61 %	24.16 %	(14.42 %)
Q1 2016	60.77 %	25.19 %	(14.09 %)
Q2 2016	62.44 %	24.01 %	(15.77 %)
Q3 2016	63.61 %	25.15 %	(16.70 %)
Q4 2016	63.53 %	25.92 %	(14.13 %)
2016	63.53 %	25.92 %	(14.13 %)
Q1 2017	65.05 %	28.46 %	(9.65 %)
Q2 2017	65.83 %	31.52 %	(4.81 %)
Q3 2017	66.60 %	32.71 %	(1.05 %)
Q4 2017	67.25 %	34.45 %	0.16 %
2017	67.25 %	34.45 %	0.16 %
Q1 2018	67.01 %	34.79 %	(1.57 %)
Q2 2018	65.81 %	35.09 %	(2.22 %)
Q3 2018	65.73 %	36.27 %	(1.55 %)
Q4 2018	72.03 %	42.01 %	4.41 %
2018	72.03 %	42.01 %	4.41 %
Q1 2019	72.91 %	44.85 %	6.79 %
Q2 2019	75.47 %	48.22 %	8.67 %
Q3 2019	77.08 %	51.02 %	9.50 %
Q4 2019	71.17 %	48.53 %	5.79 %
2019	71.17 %	48.53 %	5.79 %
Q1 2020	71.55 %	48.06 %	5.53 %
Q2 2020	70.95 %	47.63 %	4.77 %
Q3 2020	68.82 %	44.93 %	2.38 %
Q4 2020	68.78 %	43.47 %	1.56 %
2020	68.78 %	43.47 %	1.56 %
Q1 2021	66.37 %	41.43 %	0.76 %
Q2 2021	65.09 %	39.66 %	0.54 %
Q3 2021	64.34 %	39.87 %	2.27 %
Q4 2021	61.83 %	39.60 %	2.71 %
2021	61.83 %	39.60 %	2.71 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2012	46.35 %	14.24 %	(28.35 %)
2013	48.06 %	13.65 %	(25.32 %)
2014	52.23 %	15.63 %	(22.77 %)
2015	58.61 %	24.16 %	(14.42 %)
2016	63.53 %	25.92 %	(14.13 %)
2017	67.25 %	34.45 %	0.16 %
2018	72.03 %	42.01 %	4.41 %
2019	71.17 %	48.53 %	5.79 %
2020	68.78 %	43.47 %	1.56 %
2021	61.83 %	39.60 %	2.71 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	46.15 %	15.96 %	(27.60 %)
Q2 2012	43.41 %	17.16 %	(24.16 %)
Q3 2012	46.51 %	10.00 %	(32.22 %)
Q4 2012	49.59 %	13.65 %	(29.71 %)
Q1 2013	45.15 %	12.04 %	(23.14 %)
Q2 2013	48.69 %	15.08 %	(21.71 %)
Q3 2013	48.37 %	13.98 %	(26.75 %)
Q4 2013	50.34 %	13.53 %	(30.34 %)
Q1 2014	51.67 %	19.38 %	(20.60 %)
Q2 2014	50.86 %	16.90 %	(20.99 %)
Q3 2014	52.20 %	11.31 %	(25.81 %)
Q4 2014	52.44 %	14.40 %	(22.93 %)
Q1 2015	52.78 %	21.00 %	(15.50 %)
Q2 2015	57.58 %	26.36 %	(12.20 %)
Q3 2015	60.22 %	25.02 %	(12.64 %)
Q4 2015	63.70 %	24.21 %	(17.41 %)
Q1 2016	61.51 %	25.20 %	(14.17 %)
Q2 2016	64.42 %	21.54 %	(19.01 %)
Q3 2016	64.92 %	29.85 %	(16.29 %)
Q4 2016	63.41 %	27.25 %	(7.45 %)
Q1 2017	67.27 %	34.63 %	2.37 %
Q2 2017	67.50 %	33.89 %	0.41 %
Q3 2017	68.13 %	34.90 %	0.19 %
Q4 2017	66.02 %	34.40 %	(2.62 %)
Q1 2018	66.27 %	36.05 %	(4.59 %)
Q2 2018	62.93 %	35.05 %	(2.03 %)
Q3 2018	67.66 %	39.28 %	2.46 %
Q4 2018	89.17 %	55.80 %	19.51 %
Q1 2019	70.71 %	47.97 %	6.18 %
Q2 2019	74.08 %	49.41 %	6.33 %
Q3 2019	74.45 %	50.97 %	6.01 %
Q4 2019	65.95 %	46.04 %	4.71 %
Q1 2020	72.27 %	46.04 %	5.16 %
Q2 2020	71.71 %	47.68 %	3.10 %
Q3 2020	65.67 %	39.78 %	(3.95 %)
Q4 2020	65.53 %	40.51 %	1.74 %
Q1 2021	62.74 %	37.96 %	2.11 %
Q2 2021	66.40 %	40.36 %	2.20 %
Q3 2021	62.70 %	40.61 %	3.04 %
Q4 2021	55.98 %	39.45 %	3.43 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2012	220.28	(8.23)	(8.23)	17.79
Q2 2012	220.28	(7.98)	(7.98)	16.00
Q3 2012	573.22	(3.08)	(3.08)	15.53
Q4 2012	573.22	(3.05)	(3.05)	14.74
Q1 2013	573.22	(3.01)	(3.01)	14.05
Q2 2013	573.22	(2.97)	(2.97)	13.40
Q3 2013	573.22	(2.85)	(2.85)	12.67
Q4 2013	573.22	(2.88)	(2.88)	11.79
Q1 2014	573.22	(2.74)	(2.74)	11.22
Q2 2014	573.22	(2.67)	(2.67)	10.60
Q3 2014	573.22	(2.49)	(2.63)	10.10
Q4 2014	573.22	(2.21)	(2.45)	9.53
Q1 2015	573.22	(2.11)	(2.34)	9.04
Q2 2015	573.22	(1.88)	(2.12)	8.71
Q3 2015	573.22	(1.72)	(1.81)	8.31
Q4 2015	573.22	(1.70)	(1.70)	7.94
Q1 2016	573.22	(1.68)	(1.68)	7.45
Q2 2016	573.22	(1.91)	(1.91)	6.88
Q3 2016	573.22	(1.98)	(1.98)	6.42
Q4 2016	573.22	(1.71)	(1.71)	6.21
Q1 2017	573.22	(1.19)	(1.19)	6.28
Q2 2017	573.22	(0.61)	(0.61)	6.29
Q3 2017	573.22	(0.14)	(0.14)	6.30
Q4 2017	573.22	0.02	0.02	6.22
Q1 2018	573.22	(0.19)	(0.19)	6.31
Q2 2018	573.22	(0.27)	(0.27)	6.22
Q3 2018	573.22	(0.20)	(0.20)	6.33
Q4 2018	573.22	0.58	0.58	7.00
Q1 2019	573.22	0.94	0.94	6.60
Q2 2019	573.22	1.23	1.23	6.75
Q3 2019	573.22	1.36	1.36	6.92
Q4 2019	573.22	0.85	0.85	7.16
Q1 2020	573.22	0.80	0.80	7.22
Q2 2020	573.22	0.68	0.68	7.31
Q3 2020	573.22	0.57	0.34	7.40
Q4 2020	898.73	0.29	0.14	9.71
Q1 2021	898.73	0.22	0.07	9.79
Q2 2021	898.73	0.20	0.05	9.83
Q3 2021	898.73	0.20	0.20	9.93
Q4 2021	898.73	0.24	0.24	10.06

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2012	573.22	(3.05)	(3.05)	14.74
2013	573.22	(2.88)	(2.88)	11.79
2014	573.22	(2.21)	(2.45)	9.53
2015	573.22	(1.70)	(1.70)	7.94
2016	573.22	(1.71)	(1.71)	6.21
2017	573.22	0.02	0.02	6.22
2018	573.22	0.58	0.58	7.00
2019	573.22	0.85	0.85	7.16
2020	898.73	0.29	0.14	9.71
2021	898.73	0.24	0.24	10.06

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2012	NEG	NEG	9.41
Q2 2012	NEG	NEG	7.52
Q3 2012	NEG	NEG	1.95
Q4 2012	NEG	NEG	1.58
Q1 2013	NEG	NEG	1.71
Q2 2013	NEG	NEG	2.18
Q3 2013	NEG	NEG	2.22
Q4 2013	NEG	NEG	2.33
Q1 2014	NEG	NEG	2.73
Q2 2014	NEG	NEG	2.76
Q3 2014	NEG	NEG	3.12
Q4 2014	NEG	NEG	2.00
Q1 2015	NEG	NEG	1.90
Q2 2015	NEG	NEG	2.09
Q3 2015	NEG	NEG	1.75
Q4 2015	NEG	NEG	1.68
Q1 2016	NEG	NEG	1.87
Q2 2016	NEG	NEG	1.82
Q3 2016	NEG	NEG	1.67
Q4 2016	NEG	NEG	2.13
Q1 2017	NEG	NEG	2.25
Q2 2017	NEG	NEG	2.34
Q3 2017	NEG	NEG	2.22
Q4 2017	More than 100	More than 100	1.88
Q1 2018	NEG	NEG	1.81
Q2 2018	NEG	NEG	1.71
Q3 2018	NEG	NEG	1.57
Q4 2018	22.77	22.77	1.89
Q1 2019	18.68	18.68	2.66
Q2 2019	16.19	16.19	2.96
Q3 2019	14.07	14.07	2.76
Q4 2019	22.14	22.14	2.62
Q1 2020	18.84	18.84	2.10
Q2 2020	26.64	26.64	2.48
Q3 2020	37.72	64.40	2.92
Q4 2020	47.02	98.82	1.40
Q1 2021	68.93	More than 100	1.53
Q2 2021	73.15	More than 100	1.48
Q3 2021	70.35	70.35	1.41
Q4 2021	50.49	50.49	1.20

Period	P/E	Adjusted P/E	Price/book
2012	NEG	NEG	1.58
2013	NEG	NEG	2.33
2014	NEG	NEG	2.00
2015	NEG	NEG	1.68
2016	NEG	NEG	2.13
2017	More than 100	More than 100	1.88
2018	22.77	22.77	1.89
2019	22.14	22.14	2.62
2020	47.02	98.82	1.40
2021	50.49	50.49	1.20

Business Segments (Million)

Compared With The

Period	Mobile Telecommunications Company	Zain Sales	Zain Payments	Zain Drones	Eliminations
Q1 2018	1,685.97	-	-	-	-
Q2 2018	1,846.43	-	-	-	-
Q3 2018	1,951.89	-	-	-	-
Q4 2018	2,046.24	-	-	-	-
Q1 2019	2,016.32	679.91	-	-	(602.74)
Q2 2019	1,978.29	670.22	-	-	(591.75)
Q3 2019	1,923.51	682.16	-	-	(597.59)
Q4 2019	2,166.58	842.50	0.02	-	(781.19)
Q1 2020	1,949.70	599.58	0.02	-	(510.44)
Q2 2020	1,848.49	520.83	0.08	-	(480.18)
Q3 2020	1,857.34	627.02	0.12	-	(556.90)
Q4 2020	1,985.05	612.51	0.51	-	(537.19)
Q1 2021	1,898.99	483.70	1.99	-	(447.17)
Q2 2021	1,861.58	409.30	2.15	-	(377.17)
Q3 2021	1,946.62	510.56	4.34	-	(477.34)
Q4 2021	2,050.20	452.99	7.13	1.25	(428.47)

Period	Mobile Telecommunications Company	Zain Sales	Zain Payments	Zain Drones	Eliminations
2018	7,530.53	-	-	-	-
2019	8,084.68	2,874.79	0.02	-	(2573.27)
2020	7,640.57	2,359.95	0.73	-	(2084.71)
2021	7,757.39	1,856.54	15.62	1.25	(1730.16)

Analysts Estimates (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change‬
Average	63.90	71.40	11.74 %

Estimates vs Actual (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change
Arqaam Capital	76.00	71.40	(6.1) %
Al Rajhi Capital	88.00	71.40	(18.9) %
Riyad Capital	59.00	71.40	21.0 %
SNB Capital	59.00	71.40	21.0 %
AlJazira Capital	51.10	71.40	39.7 %
Bank of America	50.27	71.40	42.0 %

Financial Ratios

	Current
Market Cap (M Riyal)	9,364.77
Enterprise Value (EV) (M)	16,691.90
Shares Outstanding ((M))	898.73
EPS ( Riyal) (TTM)	0.30
Book Value (BV) ( Riyal)	11.62
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	34.95
Price/book	0.90
Return on Average Assets (%) (TTM)	1.0
Return on Average Equity (%) (TTM)	2.6

Mobile Telecommunication Company Saudi Arabia (ZAIN KSA)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Zain KSA 2021 net profit drops 18% to SAR 214 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Mobile Telecommunication Company Saudi Arabia (ZAIN KSA)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Zain KSA 2021 net profit drops 18% to SAR 214 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2021

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Mobile Telecommunication Company Saudi Arabia (ZAIN KSA)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)