City Cement 2022 profit drops 28% to SAR 115 mln; Q4 at SAR 47.8 mln

City Cement 2022 profit drops 28% to SAR 115 mln; Q4 at SAR 47.8 mln

19/03/2023 Argaam Exclusive

View other reports

City Cement Co. reported a net profit of SAR 115 million in 2022, down 28% from SAR 160.3 million in 2021 due to lower sales value and volume.



Financials (M)

Item 2021 2022 Change‬
Revenues 496.73 431.38 (13.2 %)
Gross Income 207.87 145.44 (30.0 %)
Operating Income 174.12 110.57 (36.5 %)
Net Income 160.28 115.01 (28.2 %)
Average Shares 140.00 140.00 -
EPS (Riyals) 1.14 0.82 (28.2 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 94.70 133.96 41.5 %
Gross Income 26.76 57.85 116.1 %
Operating Income 18.29 48.26 163.9 %
Net Income 6.50 47.75 634.1 %
Average Shares 140.00 140.00 -
EPS (Riyals) 0.05 0.34 634.1 %

The cement producer’s Q4 2022 net profit surged to SAR 47.8 million from SAR 6.5 million in the prior-year period.

 

Sequentially, net profit rose 89% from SAR 25.26 million in Q3 2022.

 

Total shareholders’ equity, after minority interest, amounted to SAR 1.81 billion as of Dec. 31, 2022, compared to SAR 1.83 billion a year earlier.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 98.18 (26.0 %) 57.06 (34.9 %) 54.48 (35.8 %)
Q2 2013 139.44 6.2 % 82.16 (0.4 %) 78.93 0.8 %
Q3 2013 97.49 12.0 % 56.39 (2.0 %) 51.46 (5.3 %)
Q4 2013 98.32 26.8 % 56.96 7.7 % 52.83 8.3 %
Q1 2014 121.74 24.0 % 73.33 28.5 % 68.24 25.2 %
Q2 2014 127.62 (8.5 %) 71.26 (13.3 %) 65.20 (17.4 %)
Q3 2014 90.61 (7.1 %) 56.32 (0.1 %) 50.54 (1.8 %)
Q4 2014 114.88 16.8 % 55.70 (2.2 %) 49.52 (6.3 %)
Q1 2015 145.41 19.4 % 75.75 3.3 % 70.58 3.4 %
Q2 2015 145.59 14.1 % 78.57 10.3 % 71.07 9.0 %
Q3 2015 113.91 25.7 % 56.69 0.7 % 49.88 (1.3 %)
Q4 2015 155.62 35.5 % 69.41 24.6 % 62.47 26.1 %
Q1 2016 180.36 24.0 % 83.90 10.8 % 77.18 9.4 %
Q2 2016 167.36 15.0 % 74.74 (4.9 %) 67.77 (4.7 %)
Q3 2016 116.31 2.1 % 42.25 (25.5 %) 36.84 (26.1 %)
Q4 2016 137.86 (11.4 %) 55.18 (20.5 %) 48.97 (21.6 %)
Q1 2017 167.30 (7.2 %) 47.09 (43.9 %) 39.99 (48.2 %)
Q2 2017 117.04 (30.1 %) 20.75 (72.2 %) 13.52 (80.0 %)
Q3 2017 105.84 (9.0 %) 27.81 (34.2 %) 21.01 (43.0 %)
Q4 2017 145.22 5.3 % 32.82 (40.5 %) 26.88 (45.1 %)
Q1 2018 121.10 (27.6 %) 34.22 (27.3 %) 26.67 (33.3 %)
Q2 2018 70.07 (40.1 %) 19.43 (6.4 %) 12.01 (11.2 %)
Q3 2018 65.35 (38.3 %) 5.27 (81.1 %) (1.16) (105.5 %)
Q4 2018 88.39 (39.1 %) 45.32 38.1 % 35.61 32.5 %
Q1 2019 137.10 13.2 % 51.29 49.9 % 42.12 57.9 %
Q2 2019 108.06 54.2 % 42.25 117.5 % 33.19 176.5 %
Q3 2019 127.96 95.8 % 56.22 966.9 % 47.78 4233.6 %
Q4 2019 158.26 79.1 % 81.36 79.5 % 71.94 102.0 %
Q1 2020 170.28 24.2 % 82.24 60.3 % 72.11 71.2 %
Q2 2020 108.87 0.7 % 46.96 11.2 % 38.26 15.3 %
Q3 2020 140.60 9.9 % 62.43 11.1 % 53.54 12.0 %
Q4 2020 152.99 (3.3 %) 65.33 (19.7 %) 55.90 (22.3 %)
Q1 2021 170.63 0.2 % 76.15 (7.4 %) 66.53 (7.7 %)
Q2 2021 119.83 10.1 % 57.72 22.9 % 50.31 31.5 %
Q3 2021 111.58 (20.6 %) 47.24 (24.3 %) 38.99 (27.2 %)
Q4 2021 94.70 (38.1 %) 26.76 (59.0 %) 18.29 (67.3 %)
Q1 2022 108.10 (36.6 %) 26.29 (65.5 %) 17.47 (73.7 %)
Q2 2022 89.24 (25.5 %) 32.87 (43.1 %) 24.23 (51.8 %)
Q3 2022 100.08 (10.3 %) 28.44 (39.8 %) 20.61 (47.2 %)
Q4 2022 133.96 41.5 % 57.85 116.1 % 48.26 163.9 %
2022 431.38 (13.2 %) 145.44 (30.0 %) 110.57 (36.5 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 51.79 (37.9 %) 0.37 - 51.79 0.37
Q2 2013 72.94 (5.2 %) 0.52 - 72.94 0.52
Q3 2013 45.42 16.4 % 0.32 - 45.42 0.32
Q4 2013 48.28 11.1 % 0.34 - 48.28 0.34
Q1 2014 65.25 26.0 % 0.47 - 65.25 0.47
Q2 2014 62.24 (14.7 %) 0.44 - 62.24 0.44
Q3 2014 46.96 3.4 % 0.34 - 46.96 0.34
Q4 2014 47.30 (2.0 %) 0.34 - 47.30 0.34
Q1 2015 67.59 3.6 % 0.48 - 67.59 0.48
Q2 2015 68.25 9.7 % 0.49 - 68.25 0.49
Q3 2015 47.39 0.9 % 0.34 - 47.39 0.34
Q4 2015 58.63 23.9 % 0.42 - 58.63 0.42
Q1 2016 73.32 8.5 % 0.52 - 73.32 0.52
Q2 2016 64.16 (6.0 %) 0.46 - 64.16 0.46
Q3 2016 32.92 (30.5 %) 0.24 - 32.92 0.24
Q4 2016 45.91 (21.7 %) 0.33 - 45.91 0.33
Q1 2017 37.87 (48.3 %) 0.27 - 37.87 0.27
Q2 2017 12.36 (80.7 %) 0.09 - 12.36 0.09
Q3 2017 19.24 (41.6 %) 0.14 - 19.24 0.14
Q4 2017 23.83 (48.1 %) 0.17 - 23.83 0.17
Q1 2018 24.90 (34.2 %) 0.18 - 24.90 0.18
Q2 2018 9.88 (20.0 %) 0.07 - 9.88 0.07
Q3 2018 (2.39) (112.4 %) (0.02) - (2.39) (0.02)
Q4 2018 79.91 235.3 % 0.57 47.96 31.95 0.23
Q1 2019 41.42 66.3 % 0.30 - 41.42 0.30
Q2 2019 32.25 226.3 % 0.23 - 32.25 0.23
Q3 2019 50.52 2215.6 % 0.36 - 50.52 0.36
Q4 2019 65.90 (17.5 %) 0.47 - 65.90 0.47
Q1 2020 72.23 74.4 % 0.52 - 72.23 0.52
Q2 2020 38.04 18.0 % 0.27 - 38.04 0.27
Q3 2020 52.95 4.8 % 0.38 - 52.95 0.38
Q4 2020 57.27 (13.1 %) 0.41 - 57.27 0.41
Q1 2021 66.02 (8.6 %) 0.47 - 66.02 0.47
Q2 2021 49.71 30.7 % 0.36 - 49.71 0.36
Q3 2021 38.05 (28.1 %) 0.27 - 38.05 0.27
Q4 2021 6.50 (88.6 %) 0.05 - 6.50 0.05
Q1 2022 17.15 (74.0 %) 0.12 - 17.15 0.12
Q2 2022 24.84 (50.0 %) 0.18 - 24.84 0.18
Q3 2022 25.26 (33.6 %) 0.18 3.56 21.70 0.16
Q4 2022 47.75 634.1 % 0.34 0.55 47.20 0.34
2022 115.01 (28.2 %) 0.82 4.12 110.90 0.79

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 63.44 % 72.62 % 57.24 %
Q2 2013 62.07 % 71.13 % 55.08 %
Q3 2013 60.22 % 68.78 % 55.23 %
Q4 2013 58.27 % 67.26 % 50.39 %
Q1 2014 58.83 % 67.19 % 50.74 %
Q2 2014 57.94 % 66.43 % 49.69 %
Q3 2014 58.83 % 67.51 % 50.82 %
Q4 2014 56.42 % 63.87 % 48.75 %
Q1 2015 54.13 % 61.44 % 46.83 %
Q2 2015 53.65 % 62.03 % 46.35 %
Q3 2015 51.31 % 61.39 % 44.35 %
Q4 2015 50.03 % 62.11 % 43.15 %
Q1 2016 48.46 % 61.81 % 41.58 %
Q2 2016 46.13 % 60.16 % 39.45 %
Q3 2016 43.62 % 58.35 % 36.96 %
Q4 2016 42.55 % 57.82 % 35.94 %
Q1 2017 37.24 % 52.96 % 30.72 %
Q2 2017 30.69 % 47.94 % 23.97 %
Q3 2017 28.56 % 45.89 % 21.85 %
Q4 2017 24.00 % 40.99 % 17.43 %
Q1 2018 23.63 % 40.18 % 16.42 %
Q2 2018 25.84 % 42.07 % 17.61 %
Q3 2018 22.84 % 38.58 % 14.00 %
Q4 2018 30.22 % 44.88 % 18.66 %
Q1 2019 33.61 % 47.61 % 22.41 %
Q2 2019 36.13 % 48.68 % 25.88 %
Q3 2019 42.27 % 52.93 % 33.83 %
Q4 2019 43.49 % 52.00 % 35.77 %
Q1 2020 46.42 % 54.07 % 39.13 %
Q2 2020 47.19 % 54.84 % 40.10 %
Q3 2020 47.23 % 54.19 % 39.64 %
Q4 2020 44.87 % 52.62 % 38.50 %
Q1 2021 43.78 % 51.61 % 37.39 %
Q2 2021 44.80 % 52.56 % 38.69 %
Q3 2021 44.40 % 53.03 % 38.03 %
Q4 2021 41.85 % 51.68 % 32.27 %
Q1 2022 36.39 % 47.74 % 25.66 %
Q2 2022 32.99 % 44.81 % 21.44 %
Q3 2022 29.16 % 41.35 % 17.90 %
Q4 2022 33.71 % 44.57 % 25.71 %
2022 33.71 % 44.57 % 25.71 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 140.00 1.51 1.61 14.48
Q2 2013 140.00 1.48 1.58 15.00
Q3 2013 140.00 1.53 1.63 15.32
Q4 2013 140.00 1.56 1.56 14.31
Q1 2014 140.00 1.66 1.66 14.77
Q2 2014 140.00 1.58 1.58 14.88
Q3 2014 140.00 1.59 1.59 15.21
Q4 2014 140.00 1.58 1.58 14.19
Q1 2015 140.00 1.60 1.60 14.67
Q2 2015 140.00 1.64 1.64 15.16
Q3 2015 140.00 1.65 1.65 15.50
Q4 2015 140.00 1.73 1.73 14.56
Q1 2016 140.00 1.77 1.77 15.08
Q2 2016 140.00 1.74 1.74 15.17
Q3 2016 140.00 1.64 1.64 14.39
Q4 2016 140.00 1.55 1.55 14.71
Q1 2017 140.00 1.29 1.29 14.98
Q2 2017 140.00 0.92 0.92 14.73
Q3 2017 140.00 0.82 0.82 14.87
Q4 2017 140.00 0.67 0.67 15.04
Q1 2018 140.00 0.57 0.57 15.22
Q2 2018 140.00 0.56 0.56 14.76
Q3 2018 140.00 0.40 0.40 14.75
Q4 2018 140.00 0.80 0.46 15.30
Q1 2019 140.00 0.92 0.58 15.58
Q2 2019 140.00 1.08 0.74 15.27
Q3 2019 140.00 1.46 1.12 15.63
Q4 2019 140.00 1.36 1.36 16.12
Q1 2020 140.00 1.58 1.58 16.55
Q2 2020 140.00 1.62 1.62 16.80
Q3 2020 140.00 1.64 1.64 17.17
Q4 2020 140.00 1.57 1.57 13.18
Q1 2021 140.00 1.53 1.53 13.15
Q2 2021 140.00 1.61 1.61 13.51
Q3 2021 140.00 1.51 1.51 13.03
Q4 2021 140.00 1.14 1.14 13.07
Q1 2022 140.00 0.80 0.80 12.70
Q2 2022 140.00 0.62 0.62 12.88
Q3 2022 140.00 0.53 0.50 12.66
Q4 2022 140.00 0.82 0.79 12.99

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 11.66 10.92 1.22
Q2 2013 14.42 13.49 1.42
Q3 2013 16.84 15.79 1.68
Q4 2013 14.71 14.71 1.60
Q1 2014 14.04 14.04 1.57
Q2 2014 18.41 18.41 1.96
Q3 2014 18.63 18.63 1.95
Q4 2014 14.36 14.36 1.60
Q1 2015 13.78 13.78 1.50
Q2 2015 14.36 14.36 1.56
Q3 2015 10.86 10.86 1.15
Q4 2015 8.71 8.71 1.03
Q1 2016 7.72 7.72 0.91
Q2 2016 8.74 8.74 1.00
Q3 2016 7.32 7.32 0.83
Q4 2016 9.89 9.89 1.04
Q1 2017 9.69 9.69 0.84
Q2 2017 12.56 12.56 0.79
Q3 2017 12.44 12.44 0.69
Q4 2017 17.74 17.74 0.79
Q1 2018 19.78 19.78 0.75
Q2 2018 20.21 20.21 0.76
Q3 2018 24.50 24.50 0.67
Q4 2018 11.48 20.04 0.60
Q1 2019 12.28 19.56 0.73
Q2 2019 12.04 17.63 0.85
Q3 2019 10.36 13.54 0.97
Q4 2019 13.18 13.18 1.11
Q1 2020 7.96 7.96 0.76
Q2 2020 9.97 9.97 0.96
Q3 2020 12.11 12.11 1.15
Q4 2020 16.25 16.25 1.94
Q1 2021 16.95 16.95 1.97
Q2 2021 18.68 18.68 2.23
Q3 2021 17.65 17.65 2.04
Q4 2021 19.69 19.69 1.72
Q1 2022 34.87 34.87 2.19
Q2 2022 33.97 33.97 1.63
Q3 2022 40.62 42.68 1.69
Q4 2022 24.35 25.25 1.54

Business Segments (Million)

Compared With The
Period Cement sales. Revenue from environmental services.
Q1 2022 108.10 0.13
Q2 2022 89.24 1.66
Q3 2022 100.08 0.55
Q4 2022 133.96 0.05

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 32.51 47.75 46.90 %

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
Sico 39.00 47.75 22.4 %
OSOOL AND BAKHEET 32.63 47.75 46.3 %
AlJazira Capital 29.40 47.75 62.4 %
Hermes 29.00 47.75 64.7 %


Financial Ratios
Current
Market Cap (M Riyal) 2,629.20
Enterprise Value (EV) (M) 2,235.40
Shares Outstanding ((M)) 140.00
EPS ( Riyal) (TTM) 0.92
Book Value (BV) ( Riyal) 12.52
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 20.42
P/E (TTM) 20.42
Price/book 1.50
Return on Average Assets (%) (TTM) 7.0
Return on Average Equity (%) (TTM) 7.1
more

Share Price

City Cement Co.
18.78
0.08 0.43 %

City Cement Co. (CITY CEMENT)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.