National Shipping Company of Saudi Arabia (Bahri) posted a more than seven-fold jump in Q1 2023 net profit to SAR 492.5 million from SAR 64.9 million a year earlier.
The year-on-year (YoY) profit hike was attributed to increased revenues as a result of the improved performance of multiple sectors, particularly the crude oil and chemicals transport sectors, which saw a SAR 449 million and SAR 377 million uptick in revenues, respectively.
The better sectoral performance came as logistics prices firmed, along with growth in transport operations and the addition of new ships to the company’s marine fleet.
Besides, Bahri's Q1 2023 net profit surged amid a SAR 96 million YoY rise in income from associates.
This came despite financing costs edging up by SAR 117 million during the three-month period, compared with the same quarter a year ago.
Sequentially, the shipping major’s net profit after Zakat and tax contracted by 14.8% from SAR 578.12 million.
Bahri’s net profit declined on a quarterly basis due to a SAR 123 million drop in other revenues because of the SAR 154 million posted in capital gains in Q4 2022, compared to SAR 17 million in the current quarter. This was as a result of the sale of some ships under the company’s fleet modernization plan.
This was despite a quarter-on-quarter decrease of SAR 28 million in general expenses.
Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 1,579.07 | 2,375.22 | 50.4 % |
Gross Income | 156.17 | 615.24 | 293.9 % |
Operating Income | 113.24 | 576.61 | 409.2 % |
Net Income | 64.90 | 492.49 | 658.9 % |
Average Shares | 738.28 | 738.28 | 0.0 % |
EPS (Riyals) | 0.09 | 0.67 | 658.9 % |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 2,717.50 | 2,375.22 | (12.6 %) |
Gross Income | 684.76 | 615.24 | (10.2 %) |
Operating Income | 604.24 | 576.61 | (4.6 %) |
Net Income | 578.12 | 492.49 | (14.8 %) |
Average Shares | 738.28 | 738.28 | - |
EPS (Riyals) | 0.78 | 0.67 | (14.8 %) |
Total shareholders’ equity, after minority interest, leapt to SAR 10.98 billion by the end of Q1 2023, from SAR 9.49 billion in the corresponding period of the year before.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 771.01 | 28.8 % | 187.40 | 85.1 % | 166.73 | 113.2 % |
Q2 2014 | 762.50 | 10.3 % | 136.91 | (23.3 %) | 119.30 | (22.4 %) |
Q3 2014 | 829.29 | 7.1 % | 118.09 | (25.6 %) | 92.41 | (30.4 %) |
Q4 2014 | 1,263.62 | 61.5 % | 231.83 | 64.2 % | 196.91 | 45.1 % |
2014 | 3,626.41 | 27.4 % | 674.23 | 16.3 % | 575.35 | 15.0 % |
Q1 2015 | 1,642.46 | 113.0 % | 455.21 | 142.9 % | 427.94 | 156.7 % |
Q2 2015 | 1,810.69 | 137.5 % | 440.43 | 221.7 % | 411.92 | 245.3 % |
Q3 2015 | 1,917.64 | 131.2 % | 611.25 | 417.6 % | 545.29 | 490.1 % |
Q4 2015 | 2,110.78 | 67.0 % | 689.63 | 197.5 % | 594.87 | 202.1 % |
2015 | 7,464.02 | 105.8 % | 2,196.52 | 225.8 % | 1,980.03 | 244.1 % |
Q1 2016 | 1,957.74 | 19.2 % | 747.13 | 64.1 % | 709.67 | 65.8 % |
Q2 2016 | 1,835.25 | 1.4 % | 555.39 | 26.1 % | 522.95 | 27.0 % |
Q3 2016 | 1,374.13 | (28.3 %) | 251.47 | (58.9 %) | 226.20 | (58.5 %) |
Q4 2016 | 1,621.37 | (23.2 %) | 338.33 | (50.9 %) | 322.44 | (45.8 %) |
2016 | 6,788.48 | (9.1 %) | 1,892.33 | (13.8 %) | 1,781.27 | (10.0 %) |
Q1 2017 | 1,937.84 | (1.0 %) | 477.79 | (36.0 %) | 438.50 | (38.2 %) |
Q2 2017 | 1,390.83 | (24.2 %) | 267.50 | (51.8 %) | 230.75 | (55.9 %) |
Q3 2017 | 1,283.62 | (6.6 %) | 209.54 | (16.7 %) | 173.22 | (23.4 %) |
Q4 2017 | 1,433.55 | (11.6 %) | 365.85 | 8.1 % | 306.93 | (4.8 %) |
2017 | 6,045.84 | (10.9 %) | 1,320.68 | (30.2 %) | 1,149.41 | (35.5 %) |
Q1 2018 | 1,457.32 | (24.8 %) | 303.78 | (36.4 %) | 247.81 | (43.5 %) |
Q2 2018 | 1,496.97 | 7.6 % | 334.47 | 25.0 % | 304.47 | 31.9 % |
Q3 2018 | 1,393.92 | 8.6 % | 203.87 | (2.7 %) | 143.16 | (17.4 %) |
Q4 2018 | 1,781.70 | 24.3 % | 404.86 | 10.7 % | 378.65 | 23.4 % |
2018 | 6,129.91 | 1.4 % | 1,246.98 | (5.6 %) | 1,077.47 | (6.3 %) |
Q1 2019 | 1,705.77 | 17.0 % | 426.18 | 40.3 % | 373.20 | 50.6 % |
Q2 2019 | 1,440.28 | (3.8 %) | 240.13 | (28.2 %) | 198.17 | (34.9 %) |
Q3 2019 | 1,481.56 | 6.3 % | 296.11 | 45.2 % | 240.74 | 68.2 % |
Q4 2019 | 1,939.40 | 8.9 % | 464.58 | 14.8 % | 377.75 | (0.2 %) |
2019 | 6,567.02 | 7.1 % | 1,427.00 | 14.4 % | 1,194.08 | 10.8 % |
Q1 2020 | 2,082.18 | 22.1 % | 561.35 | 31.7 % | 498.88 | 33.7 % |
Q2 2020 | 3,532.43 | 145.3 % | 962.62 | 300.9 % | 919.60 | 364.0 % |
Q3 2020 | 1,510.30 | 1.9 % | 379.89 | 28.3 % | 307.24 | 27.6 % |
Q4 2020 | 1,268.09 | (34.6 %) | 218.02 | (53.1 %) | 160.74 | (57.4 %) |
2020 | 8,393.00 | 27.8 % | 2,121.87 | 48.7 % | 1,886.46 | 58.0 % |
Q1 2021 | 1,189.20 | (42.9 %) | 84.20 | (85.0 %) | 56.05 | (88.8 %) |
Q2 2021 | 1,294.76 | (63.3 %) | 127.27 | (86.8 %) | 78.63 | (91.4 %) |
Q3 2021 | 1,320.58 | (12.6 %) | 133.10 | (65.0 %) | 89.71 | (70.8 %) |
Q4 2021 | 1,546.54 | 22.0 % | 211.93 | (2.8 %) | 163.98 | 2.0 % |
2021 | 5,351.08 | (36.2 %) | 556.50 | (73.8 %) | 388.36 | (79.4 %) |
Q1 2022 | 1,579.07 | 32.8 % | 156.17 | 85.5 % | 113.24 | 102.0 % |
Q2 2022 | 1,993.28 | 53.9 % | 246.96 | 94.0 % | 197.29 | 150.9 % |
Q3 2022 | 2,292.72 | 73.6 % | 383.24 | 187.9 % | 381.50 | 325.3 % |
Q4 2022 | 2,717.50 | 75.7 % | 684.76 | 223.1 % | 604.24 | 268.5 % |
2022 | 8,582.58 | 60.4 % | 1,471.13 | 164.4 % | 1,296.27 | 233.8 % |
Q1 2023 | 2,375.22 | 50.4 % | 615.24 | 293.9 % | 576.61 | 409.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 2,846.70 | 15.5 % | 579.56 | 8.0 % | 500.44 | 10.3 % |
2014 | 3,626.41 | 27.4 % | 674.23 | 16.3 % | 575.35 | 15.0 % |
2015 | 7,464.02 | 105.8 % | 2,196.52 | 225.8 % | 1,980.03 | 244.1 % |
2016 | 6,788.48 | (9.1 %) | 1,892.33 | (13.8 %) | 1,781.27 | (10.0 %) |
2017 | 6,045.84 | (10.9 %) | 1,320.68 | (30.2 %) | 1,149.41 | (35.5 %) |
2018 | 6,129.91 | 1.4 % | 1,246.98 | (5.6 %) | 1,077.47 | (6.3 %) |
2019 | 6,567.02 | 7.1 % | 1,427.00 | 14.4 % | 1,194.08 | 10.8 % |
2020 | 8,393.00 | 27.8 % | 2,121.87 | 48.7 % | 1,886.46 | 58.0 % |
2021 | 5,351.08 | (36.2 %) | 556.50 | (73.8 %) | 388.36 | (79.4 %) |
2022 | 8,582.58 | 60.4 % | 1,471.13 | 164.4 % | 1,296.27 | 233.8 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 195.15 | 41.3 % | 0.29 | 0.07 | 195.08 | 0.29 |
Q2 2014 | 130.43 | (20.7 %) | 0.20 | 0.76 | 129.67 | 0.20 |
Q3 2014 | 84.85 | (49.9 %) | 0.13 | 0.31 | 84.55 | 0.13 |
Q4 2014 | 123.42 | (56.0 %) | 0.19 | 4.26 | 119.16 | 0.18 |
2014 | 533.84 | (29.0 %) | 0.80 | 5.39 | 528.45 | 0.80 |
Q1 2015 | 398.41 | 104.2 % | 0.54 | 1.53 | 396.88 | 0.54 |
Q2 2015 | 342.48 | 162.6 % | 0.46 | 0.75 | 341.73 | 0.46 |
Q3 2015 | 510.30 | 501.4 % | 0.69 | 1.42 | 508.88 | 0.69 |
Q4 2015 | 566.40 | 358.9 % | 0.77 | 1.41 | 564.98 | 0.77 |
2015 | 1,817.58 | 240.5 % | 2.46 | 5.11 | 1,812.48 | 2.45 |
Q1 2016 | 612.92 | 53.8 % | 0.83 | (33.81) | 646.74 | 0.88 |
Q2 2016 | 487.10 | 42.2 % | 0.66 | - | 487.10 | 0.66 |
Q3 2016 | 315.38 | (38.2 %) | 0.43 | 150.00 | 165.38 | 0.22 |
Q4 2016 | 302.47 | (46.6 %) | 0.41 | - | 302.47 | 0.41 |
2016 | 1,717.87 | (5.5 %) | 2.33 | 116.19 | 1,601.68 | 2.17 |
Q1 2017 | 378.86 | (38.2 %) | 0.51 | - | 378.86 | 0.51 |
Q2 2017 | 153.91 | (68.4 %) | 0.21 | - | 153.91 | 0.21 |
Q3 2017 | 60.51 | (80.8 %) | 0.08 | - | 60.51 | 0.08 |
Q4 2017 | 207.04 | (31.5 %) | 0.28 | (28.90) | 235.94 | 0.32 |
2017 | 800.31 | (53.4 %) | 1.08 | (28.90) | 829.22 | 1.12 |
Q1 2018 | 123.14 | (67.5 %) | 0.17 | - | 123.14 | 0.17 |
Q2 2018 | 185.41 | 20.5 % | 0.25 | - | 185.41 | 0.25 |
Q3 2018 | 81.28 | 34.3 % | 0.11 | - | 81.28 | 0.11 |
Q4 2018 | 91.41 | (55.8 %) | 0.12 | - | 91.41 | 0.12 |
2018 | 481.24 | (39.9 %) | 0.65 | - | 481.24 | 0.65 |
Q1 2019 | 179.33 | 45.6 % | 0.24 | - | 179.33 | 0.24 |
Q2 2019 | 45.57 | (75.4 %) | 0.06 | - | 45.57 | 0.06 |
Q3 2019 | 146.73 | 80.5 % | 0.20 | - | 146.73 | 0.20 |
Q4 2019 | 249.08 | 172.5 % | 0.34 | - | 249.08 | 0.34 |
2019 | 620.70 | 29.0 % | 0.84 | - | 620.70 | 0.84 |
Q1 2020 | 419.22 | 133.8 % | 0.57 | - | 419.22 | 0.57 |
Q2 2020 | 760.61 | 1569.0 % | 1.03 | - | 760.61 | 1.03 |
Q3 2020 | 313.74 | 113.8 % | 0.42 | - | 313.74 | 0.42 |
Q4 2020 | 77.54 | (68.9 %) | 0.11 | - | 77.54 | 0.11 |
2020 | 1,571.11 | 153.1 % | 2.13 | - | 1,571.11 | 2.13 |
Q1 2021 | 43.56 | (89.6 %) | 0.06 | - | 43.56 | 0.06 |
Q2 2021 | 38.91 | (94.9 %) | 0.05 | - | 38.91 | 0.05 |
Q3 2021 | 17.99 | (94.3 %) | 0.02 | - | 17.99 | 0.02 |
Q4 2021 | 91.98 | 18.6 % | 0.12 | - | 91.98 | 0.12 |
2021 | 192.43 | (87.8 %) | 0.26 | - | 192.43 | 0.26 |
Q1 2022 | 64.90 | 49.0 % | 0.09 | - | 64.90 | 0.09 |
Q2 2022 | 128.02 | 229.0 % | 0.17 | - | 128.02 | 0.17 |
Q3 2022 | 269.87 | 1400.0 % | 0.37 | 5.63 | 264.24 | 0.36 |
Q4 2022 | 578.12 | 528.5 % | 0.78 | 154.21 | 423.92 | 0.57 |
2022 | 1,040.91 | 440.9 % | 1.41 | 159.84 | 881.07 | 1.19 |
Q1 2023 | 492.49 | 658.9 % | 0.67 | 16.76 | 475.74 | 0.64 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 752.26 | 49.3 % | 1.27 | 74.14 | 678.12 | 1.15 |
2014 | 533.84 | (29.0 %) | 0.80 | 5.39 | 528.45 | 0.80 |
2015 | 1,817.58 | 240.5 % | 2.46 | 5.11 | 1,812.48 | 2.45 |
2016 | 1,717.87 | (5.5 %) | 2.33 | 116.19 | 1,601.68 | 2.17 |
2017 | 800.31 | (53.4 %) | 1.08 | (28.90) | 829.22 | 1.12 |
2018 | 481.24 | (39.9 %) | 0.65 | - | 481.24 | 0.65 |
2019 | 620.70 | 29.0 % | 0.84 | - | 620.70 | 0.84 |
2020 | 1,571.11 | 153.1 % | 2.13 | - | 1,571.11 | 2.13 |
2021 | 192.43 | (87.8 %) | 0.26 | - | 192.43 | 0.26 |
2022 | 1,040.91 | 440.9 % | 1.41 | 159.84 | 881.07 | 1.19 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 22.05 % | 35.53 % | 26.19 % |
Q2 2014 | 20.20 % | 34.14 % | 24.47 % |
Q3 2014 | 18.55 % | 33.11 % | 21.92 % |
Q4 2014 | 18.59 % | 32.49 % | 14.57 % |
2014 | 18.59 % | 32.49 % | 14.57 % |
Q1 2015 | 20.94 % | 33.66 % | 16.24 % |
Q2 2015 | 22.46 % | 33.83 % | 16.99 % |
Q3 2015 | 26.21 % | 36.02 % | 20.60 % |
Q4 2015 | 29.36 % | 37.43 % | 24.23 % |
2015 | 29.43 % | 37.52 % | 24.28 % |
Q1 2016 | 31.92 % | 39.81 % | 26.45 % |
Q2 2016 | 33.29 % | 40.77 % | 28.23 % |
Q3 2016 | 30.83 % | 39.67 % | 25.61 % |
Q4 2016 | 27.88 % | 40.49 % | 23.59 % |
2016 | 27.88 % | 40.49 % | 23.59 % |
Q1 2017 | 23.98 % | 36.68 % | 19.71 % |
Q2 2017 | 21.11 % | 34.70 % | 15.82 % |
Q3 2017 | 20.74 % | 35.49 % | 14.37 % |
Q4 2017 | 21.84 % | 33.14 % | 13.72 % |
2017 | 21.84 % | 33.14 % | 13.72 % |
Q1 2018 | 20.60 % | 32.89 % | 10.30 % |
Q2 2018 | 21.40 % | 33.93 % | 10.67 % |
Q3 2018 | 20.89 % | 31.75 % | 10.82 % |
Q4 2018 | 20.34 % | 32.61 % | 7.85 % |
2018 | 20.34 % | 32.67 % | 7.85 % |
Q1 2019 | 21.47 % | 33.09 % | 8.43 % |
Q2 2019 | 20.17 % | 32.47 % | 6.29 % |
Q3 2019 | 21.33 % | 33.13 % | 7.22 % |
Q4 2019 | 21.73 % | 33.85 % | 9.45 % |
2019 | 21.73 % | 33.91 % | 9.45 % |
Q1 2020 | 22.50 % | 35.23 % | 12.39 % |
Q2 2020 | 25.29 % | 35.36 % | 17.44 % |
Q3 2020 | 26.13 % | 36.65 % | 19.23 % |
Q4 2020 | 25.28 % | 36.45 % | 18.72 % |
2020 | 25.28 % | 36.45 % | 18.72 % |
Q1 2021 | 21.93 % | 34.16 % | 15.94 % |
Q2 2021 | 15.38 % | 33.25 % | 9.00 % |
Q3 2021 | 11.09 % | 30.99 % | 3.51 % |
Q4 2021 | 10.40 % | 29.66 % | 3.60 % |
2021 | 10.40 % | 29.66 % | 3.60 % |
Q1 2022 | 10.95 % | 29.32 % | 3.72 % |
Q2 2022 | 11.62 % | 28.28 % | 4.70 % |
Q3 2022 | 13.47 % | 28.99 % | 7.41 % |
Q4 2022 | 17.14 % | 30.63 % | 10.27 % |
2022 | 17.14 % | 30.63 % | 10.27 % |
Q1 2023 | 20.58 % | 33.11 % | 13.77 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 20.36 % | 34.07 % | 23.82 % |
2014 | 18.59 % | 32.49 % | 14.57 % |
2015 | 29.43 % | 37.52 % | 24.28 % |
2016 | 27.88 % | 40.49 % | 23.59 % |
2017 | 21.84 % | 33.14 % | 13.72 % |
2018 | 20.34 % | 32.67 % | 7.85 % |
2019 | 21.73 % | 33.91 % | 9.45 % |
2020 | 25.28 % | 36.45 % | 18.72 % |
2021 | 10.40 % | 29.66 % | 3.60 % |
2022 | 17.14 % | 30.63 % | 10.27 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 24.31 % | 38.24 % | 25.30 % |
Q2 2014 | 17.96 % | 33.13 % | 17.01 % |
Q3 2014 | 14.24 % | 28.51 % | 10.20 % |
Q4 2014 | 18.35 % | 31.21 % | 9.43 % |
Q1 2015 | 27.72 % | 38.40 % | 24.16 % |
Q2 2015 | 24.32 % | 33.95 % | 18.87 % |
Q3 2015 | 31.88 % | 39.12 % | 26.54 % |
Q4 2015 | 32.67 % | 38.13 % | 26.77 % |
Q1 2016 | 38.16 % | 47.71 % | 33.03 % |
Q2 2016 | 30.26 % | 38.10 % | 26.54 % |
Q3 2016 | 18.30 % | 32.68 % | 12.04 % |
Q4 2016 | 20.87 % | 41.11 % | 18.65 % |
Q1 2017 | 24.66 % | 34.47 % | 19.55 % |
Q2 2017 | 19.23 % | 29.57 % | 11.07 % |
Q3 2017 | 16.32 % | 36.33 % | 4.71 % |
Q4 2017 | 25.52 % | 31.94 % | 16.46 % |
Q1 2018 | 20.85 % | 33.96 % | 8.45 % |
Q2 2018 | 22.34 % | 33.76 % | 12.39 % |
Q3 2018 | 14.63 % | 27.09 % | 5.83 % |
Q4 2018 | 22.72 % | 34.86 % | 5.13 % |
Q1 2019 | 24.98 % | 35.57 % | 10.51 % |
Q2 2019 | 16.67 % | 31.03 % | 3.16 % |
Q3 2019 | 19.99 % | 30.28 % | 9.90 % |
Q4 2019 | 23.95 % | 37.16 % | 12.84 % |
Q1 2020 | 26.96 % | 39.86 % | 20.13 % |
Q2 2020 | 27.25 % | 33.85 % | 21.53 % |
Q3 2020 | 25.15 % | 38.13 % | 20.77 % |
Q4 2020 | 17.19 % | 36.11 % | 6.11 % |
Q1 2021 | 7.08 % | 27.96 % | 3.66 % |
Q2 2021 | 9.83 % | 29.62 % | 3.01 % |
Q3 2021 | 10.08 % | 30.14 % | 1.36 % |
Q4 2021 | 13.70 % | 30.58 % | 5.95 % |
Q1 2022 | 9.89 % | 27.16 % | 4.11 % |
Q2 2022 | 12.39 % | 26.15 % | 6.42 % |
Q3 2022 | 16.72 % | 31.66 % | 11.52 % |
Q4 2022 | 25.20 % | 35.05 % | 15.60 % |
Q1 2023 | 25.90 % | 38.11 % | 20.03 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 664.45 | 1.22 | 1.19 | 9.69 |
Q2 2014 | 664.45 | 1.17 | 1.14 | 9.91 |
Q3 2014 | 664.45 | 1.04 | 1.04 | 10.42 |
Q4 2014 | 664.45 | 0.80 | 0.80 | 10.59 |
Q1 2015 | 738.28 | 1.00 | 0.99 | 11.13 |
Q2 2015 | 738.28 | 1.29 | 1.28 | 11.12 |
Q3 2015 | 738.28 | 1.86 | 1.85 | 11.81 |
Q4 2015 | 738.28 | 2.46 | 2.45 | 12.58 |
Q1 2016 | 738.28 | 2.75 | 2.79 | 13.40 |
Q2 2016 | 738.28 | 2.95 | 2.99 | 12.75 |
Q3 2016 | 738.28 | 2.68 | 2.53 | 13.18 |
Q4 2016 | 738.28 | 2.33 | 2.17 | 13.11 |
Q1 2017 | 738.28 | 2.01 | 1.81 | 12.29 |
Q2 2017 | 738.28 | 1.56 | 1.36 | 12.50 |
Q3 2017 | 738.28 | 1.21 | 1.21 | 12.58 |
Q4 2017 | 738.28 | 1.08 | 1.12 | 12.86 |
Q1 2018 | 738.28 | 0.74 | 0.78 | 13.03 |
Q2 2018 | 738.28 | 0.78 | 0.82 | 12.48 |
Q3 2018 | 738.28 | 0.81 | 0.85 | 12.59 |
Q4 2018 | 738.28 | 0.65 | 0.65 | 12.70 |
Q1 2019 | 738.28 | 0.73 | 0.73 | 12.95 |
Q2 2019 | 738.28 | 0.54 | 0.54 | 12.21 |
Q3 2019 | 738.28 | 0.63 | 0.63 | 12.14 |
Q4 2019 | 738.28 | 0.84 | 0.84 | 12.48 |
Q1 2020 | 738.28 | 1.17 | 1.17 | 13.05 |
Q2 2020 | 738.28 | 2.13 | 2.13 | 13.54 |
Q3 2020 | 738.28 | 2.36 | 2.36 | 13.43 |
Q4 2020 | 738.28 | 2.13 | 2.13 | 13.53 |
Q1 2021 | 738.28 | 1.62 | 1.62 | 13.60 |
Q2 2021 | 738.28 | 0.64 | 0.64 | 13.12 |
Q3 2021 | 738.28 | 0.24 | 0.24 | 12.61 |
Q4 2021 | 738.28 | 0.26 | 0.26 | 12.75 |
Q1 2022 | 738.28 | 0.29 | 0.29 | 12.85 |
Q2 2022 | 738.28 | 0.41 | 0.41 | 13.07 |
Q3 2022 | 738.28 | 0.75 | 0.74 | 13.43 |
Q4 2022 | 738.28 | 1.41 | 1.19 | 14.21 |
Q1 2023 | 738.28 | 1.99 | 1.75 | 14.88 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 590.63 | 1.27 | 1.15 | 9.90 |
2014 | 664.45 | 0.80 | 0.80 | 10.59 |
2015 | 738.28 | 2.46 | 2.45 | 12.58 |
2016 | 738.28 | 2.33 | 2.17 | 13.11 |
2017 | 738.28 | 1.08 | 1.12 | 12.86 |
2018 | 738.28 | 0.65 | 0.65 | 12.70 |
2019 | 738.28 | 0.84 | 0.84 | 12.48 |
2020 | 738.28 | 2.13 | 2.13 | 13.53 |
2021 | 738.28 | 0.26 | 0.26 | 12.75 |
2022 | 738.28 | 1.41 | 1.19 | 14.21 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 16.45 | 16.84 | 2.33 |
Q2 2014 | 16.38 | 16.79 | 2.17 |
Q3 2014 | 21.80 | 21.83 | 1.96 |
Q4 2014 | 25.07 | 25.33 | 1.71 |
Q1 2015 | 21.79 | 22.00 | 1.96 |
Q2 2015 | 21.81 | 21.96 | 2.52 |
Q3 2015 | 11.12 | 11.18 | 1.75 |
Q4 2015 | 10.08 | 10.11 | 1.97 |
Q1 2016 | 8.16 | 8.04 | 1.68 |
Q2 2016 | 6.96 | 6.87 | 1.61 |
Q3 2016 | 6.04 | 6.42 | 1.23 |
Q4 2016 | 9.94 | 10.67 | 1.77 |
Q1 2017 | 9.47 | 10.53 | 1.55 |
Q2 2017 | 12.79 | 14.71 | 1.60 |
Q3 2017 | 13.84 | 13.84 | 1.33 |
Q4 2017 | 15.49 | 14.95 | 1.31 |
Q1 2018 | 22.68 | 21.53 | 1.28 |
Q2 2018 | 20.96 | 19.96 | 1.31 |
Q3 2018 | 22.08 | 21.06 | 1.42 |
Q4 2018 | 27.34 | 27.34 | 1.40 |
Q1 2019 | 22.14 | 22.14 | 1.24 |
Q2 2019 | 26.95 | 26.95 | 1.19 |
Q3 2019 | 24.93 | 24.93 | 1.29 |
Q4 2019 | 25.39 | 25.39 | 1.71 |
Q1 2020 | 16.46 | 16.46 | 1.47 |
Q2 2020 | 8.55 | 8.55 | 1.35 |
Q3 2020 | 9.53 | 9.53 | 1.67 |
Q4 2020 | 10.17 | 10.17 | 1.60 |
Q1 2021 | 12.87 | 12.87 | 1.53 |
Q2 2021 | 32.51 | 32.51 | 1.59 |
Q3 2021 | 84.87 | 84.87 | 1.62 |
Q4 2021 | 66.43 | 66.43 | 1.36 |
Q1 2022 | 65.78 | 65.78 | 1.48 |
Q2 2022 | 32.31 | 32.31 | 1.01 |
Q3 2022 | 24.31 | 24.56 | 1.36 |
Q4 2022 | 13.95 | 16.48 | 1.38 |
Q1 2023 | 10.89 | 12.38 | 1.46 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 14.77 | 16.38 | 1.90 |
2014 | 25.07 | 25.33 | 1.71 |
2015 | 10.08 | 10.11 | 1.97 |
2016 | 9.94 | 10.67 | 1.77 |
2017 | 15.49 | 14.95 | 1.31 |
2018 | 27.34 | 27.34 | 1.40 |
2019 | 25.39 | 25.39 | 1.71 |
2020 | 10.17 | 10.17 | 1.60 |
2021 | 66.43 | 66.43 | 1.36 |
2022 | 13.95 | 16.48 | 1.38 |
Q1 2023
2023
Period | Oil transport | Petrochemical transport | Logistics | Transport of bulk cargo | Other | Eliminations |
---|---|---|---|---|---|---|
Q1 2014 | 414.24 | 193.67 | 131.81 | 31.29 | - | - |
Q2 2014 | 376.89 | 205.90 | 147.11 | 32.60 | - | - |
Q3 2014 | 483.60 | 203.98 | 113.42 | 28.28 | - | - |
Q4 2014 | 877.53 | 199.37 | 158.05 | 28.67 | - | - |
Q1 2015 | 1,275.03 | 201.34 | 138.06 | 28.03 | - | - |
Q2 2015 | 1,413.36 | 193.19 | 175.87 | 28.28 | - | - |
Q3 2015 | 1,406.83 | 198.58 | 284.07 | 28.16 | - | - |
Q4 2015 | 1,636.53 | 181.50 | 245.11 | 30.09 | - | - |
Q1 2016 | 1,540.94 | 161.52 | 208.09 | 47.18 | - | - |
Q2 2016 | 1,370.17 | 194.70 | 215.25 | 55.14 | - | - |
Q3 2016 | 911.03 | 222.40 | 164.63 | 76.07 | - | - |
Q4 2016 | 975.57 | 195.53 | 343.81 | 92.77 | - | - |
Q1 2017 | 1,365.55 | 200.18 | 272.26 | 99.85 | - | - |
Q2 2017 | 800.48 | 193.65 | 285.22 | 111.49 | - | - |
Q3 2017 | 750.95 | 195.73 | 261.68 | 75.27 | - | - |
Q4 2017 | 809.27 | 215.71 | 318.80 | 75.70 | - | - |
Q1 2018 | 812.32 | 213.37 | 316.20 | 100.35 | 15.09 | - |
Q2 2018 | 906.92 | 226.02 | 245.65 | 104.13 | 14.25 | - |
Q3 2018 | 897.27 | 210.00 | 224.45 | 76.91 | (14.70) | - |
Q4 2018 | 1,076.04 | 222.80 | 371.73 | 106.00 | 5.14 | - |
Q1 2019 | 1,041.44 | 275.80 | 237.60 | 146.96 | 3.97 | - |
Q2 2019 | 807.92 | 258.81 | 264.17 | 103.89 | 5.49 | - |
Q3 2019 | 806.07 | 278.69 | 300.25 | 90.92 | 5.63 | - |
Q4 2019 | 1,303.77 | 291.85 | 267.25 | 78.29 | (1.75) | - |
Q1 2020 | 1,552.33 | 324.82 | 171.91 | 30.71 | 2.40 | - |
Q2 2020 | 2,849.21 | 345.19 | 316.76 | 29.18 | (7.91) | - |
Q3 2020 | 924.64 | 304.04 | 243.63 | 33.15 | 4.84 | - |
Q4 2020 | 764.74 | 267.89 | 186.55 | 44.33 | 4.58 | - |
Q1 2021 | 687.16 | 277.24 | 169.84 | 52.43 | 2.53 | - |
Q2 2021 | 747.62 | 259.41 | 226.75 | 57.87 | 3.11 | - |
Q3 2021 | 754.32 | 304.29 | 190.25 | 67.62 | 4.10 | - |
Q4 2021 | 913.36 | 333.82 | 221.89 | 75.57 | 1.83 | - |
Q1 2022 | 906.10 | 341.90 | 263.60 | 65.11 | 2.37 | - |
Q2 2022 | 1,135.45 | 455.11 | 319.27 | 80.60 | 2.86 | - |
Q3 2022 | 1,400.52 | 583.54 | 229.79 | 75.99 | 2.89 | - |
Q4 2022 | 1,677.15 | 677.55 | 286.51 | 74.69 | 1.61 | - |
Q1 2023 | 1,354.75 | 718.98 | 225.41 | 71.41 | 4.68 | - |
Period | Oil transport | Petrochemical transport | Logistics | Transport of bulk cargo | Other | Eliminations |
---|---|---|---|---|---|---|
2013 | 1,506.76 | 663.87 | 562.16 | 113.91 | - | - |
2014 | 2,152.26 | 802.92 | 550.39 | 120.84 | - | - |
2015 | 5,731.74 | 774.61 | 843.11 | 114.56 | - | - |
2016 | 4,797.71 | 774.15 | 931.77 | 271.16 | - | (85.05) |
2017 | 3,726.24 | 805.27 | 1,137.96 | 362.30 | 14.07 | - |
2018 | 3,692.55 | 872.17 | 1,158.02 | 387.39 | 19.78 | - |
2019 | 3,959.20 | 1,105.14 | 1,069.27 | 420.05 | 13.35 | - |
2020 | 6,090.91 | 1,241.95 | 918.85 | 137.37 | 3.92 | - |
2021 | 3,102.46 | 1,174.76 | 808.81 | 253.49 | 11.56 | - |
2022 | 5,119.22 | 2,058.10 | 1,099.16 | 296.39 | 9.72 | - |
Current | |
Market Cap (M Riyal) | 21,040.98 |
Enterprise Value (EV) (M) | 27,536.22 |
Shares Outstanding ((M)) | 738.28 |
EPS ( Riyal) (TTM) | 2.84 |
Book Value (BV) ( Riyal) | 17.77 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 11.84 |
P/E (TTM) | 10.04 |
Price/book | 1.60 |
Return on Average Assets (%) (TTM) | 8.6 |
Return on Average Equity (%) (TTM) | 17.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}