Retal’s 2023 profit dips 18% to SAR 202.4M; Q4 at SAR 56.4M

Retal’s 2023 profit dips 18% to SAR 202.4M; Q4 at SAR 56.4M

28/02/2024 Argaam Exclusive

View other reports

Retal Urban Development Co. posted an 18% drop in its 2023 net profit to SAR 202.4 million, compared to SAR 245.7 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 1,106.83 1,367.13 23.5 %
Gross Income 303.23 379.29 25.1 %
Operating Income 224.31 245.07 9.3 %
Net Income 245.74 202.35 (17.7 %)
Average Shares 500.00 500.00 -
EPS (Riyals) 0.49 0.40 (17.7 %)

The annual net profit was hurt by a drop of 84% year-on-year (YoY) in revenues from sale of real estate units/land to SAR 59.42 million, despite an 83% YoY rise in revenues from development contracts to SAR 1.27 billion amid an increase in the number of ongoing projects, units sold and completion rates.

 

General and administrative expenses increased to SAR 87 million.

 

Selling and marketing expenses rose to SAR 47 million.

 

Retal also reported higher finance costs to SAR 99.85 million on higher SAIBOR rates.

 

On the other hand, the company’s full-year topline rose 23.5% YoY to SAR 1.36 billion, backed by an 83% YoY surge in revenues from development contracts.

 

Retal recorded its highest revenues on record since inception, thanks to development contracts amid the increased number of ongoing projects, sold units and completion rates, along with an increase in its profit share in equity accounted investments.

 

The fourth-quarter net profit dropped 10% to SAR 56.4 million from SAR 62.5 million in Q4 2022.

 

Compared to the previous quarter, the real estate developer’s profit jumped 68.6% from SAR 33.4 million in Q3 2023.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 291.45 448.15 53.8 %
Gross Income 67.92 133.75 96.9 %
Operating Income 40.32 83.75 107.7 %
Net Income 62.55 56.37 (9.9 %)
Average Shares 500.00 500.00 -
EPS (Riyals) 0.13 0.11 (9.9 %)

Total shareholders’ equity, after minority interest, increased to SAR 745.51 million as of Dec. 31, 2023, from SAR 734.41 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 81.07 - 17.94 - 6.61 -
Q2 2020 106.38 - 16.48 - 9.21 -
Q3 2020 133.81 - 23.00 - 14.67 -
Q4 2020 266.20 - 66.89 - 59.92 -
Q1 2021 216.03 166.5 % 51.04 184.6 % 40.26 508.8 %
Q2 2021 159.31 49.8 % 39.94 142.4 % 28.41 208.3 %
Q3 2021 238.01 77.9 % 54.13 135.3 % 36.26 147.2 %
Q4 2021 471.97 77.3 % 100.35 50.0 % 76.60 27.8 %
Q1 2022 275.16 27.4 % 77.39 51.6 % 59.96 48.9 %
Q2 2022 134.15 (15.8 %) 40.80 2.2 % 25.11 (11.6 %)
Q3 2022 406.07 70.6 % 117.12 116.4 % 98.91 172.8 %
Q4 2022 291.45 (38.2 %) 67.92 (32.3 %) 40.32 (47.4 %)
Q1 2023 319.60 16.2 % 75.58 (2.3 %) 51.08 (14.8 %)
Q2 2023 263.38 96.3 % 78.28 91.9 % 53.97 114.9 %
Q3 2023 335.99 (17.3 %) 91.68 (21.7 %) 56.26 (43.1 %)
Q4 2023 448.15 53.8 % 133.75 96.9 % 83.75 107.7 %
2023 1,367.13 23.5 % 379.29 25.1 % 245.07 9.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 2.79 - 0.01 - 2.79 0.01
Q2 2020 24.05 - 0.05 - 24.05 0.05
Q3 2020 16.10 - 0.03 - 16.10 0.03
Q4 2020 55.70 - 0.11 - 55.70 0.11
Q1 2021 39.26 1305.5 % 0.08 - 39.26 0.08
Q2 2021 45.43 88.9 % 0.09 11.65 33.78 0.07
Q3 2021 35.21 118.7 % 0.07 3.31 31.90 0.06
Q4 2021 73.82 32.5 % 0.15 (1.03) 74.85 0.15
Q1 2022 63.44 61.6 % 0.13 - 63.44 0.13
Q2 2022 30.03 (33.9 %) 0.06 - 30.03 0.06
Q3 2022 89.76 154.9 % 0.18 - 89.76 0.18
Q4 2022 62.55 (15.3 %) 0.13 - 62.55 0.13
Q1 2023 41.54 (34.5 %) 0.08 - 41.54 0.08
Q2 2023 71.01 136.4 % 0.14 - 71.01 0.14
Q3 2023 33.44 (62.7 %) 0.07 - 33.44 0.07
Q4 2023 56.37 (9.9 %) 0.11 - 56.37 0.11
2023 202.35 (17.7 %) 0.40 - 202.35 0.40

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 21.16 % 17.51 % 16.79 %
Q1 2021 21.79 % 18.94 % 18.70 %
Q2 2021 23.33 % 20.32 % 18.68 %
Q3 2021 24.10 % 20.60 % 18.26 %
Q4 2021 22.62 % 18.05 % 16.57 %
Q1 2022 23.75 % 18.88 % 17.82 %
Q2 2022 24.36 % 18.98 % 17.89 %
Q3 2022 26.07 % 21.40 % 20.05 %
Q4 2022 27.40 % 21.52 % 22.21 %
Q1 2023 26.18 % 19.80 % 19.45 %
Q2 2023 26.47 % 19.94 % 20.68 %
Q3 2023 25.90 % 17.56 % 17.23 %
Q4 2023 27.74 % 18.86 % 14.80 %
2023 27.74 % 18.86 % 14.80 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 500.00 - - -
Q2 2020 500.00 - - -
Q3 2020 500.00 - - -
Q4 2020 500.00 0.20 0.20 1.04
Q1 2021 500.00 0.27 0.27 1.13
Q2 2021 500.00 0.31 0.29 1.06
Q3 2021 500.00 0.35 0.32 1.13
Q4 2021 500.00 0.39 0.36 1.14
Q1 2022 500.00 0.44 0.41 1.26
Q2 2022 500.00 0.41 0.40 1.32
Q3 2022 500.00 0.51 0.52 1.34
Q4 2022 500.00 0.49 0.49 1.47
Q1 2023 500.00 0.45 0.45 1.55
Q2 2023 500.00 0.53 0.53 1.45
Q3 2023 500.00 0.42 0.42 1.38
Q4 2023 500.00 0.40 0.40 1.49

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 24.30 24.57 7.43
Q3 2022 22.00 21.92 8.42
Q4 2022 20.12 20.12 6.73
Q1 2023 21.19 21.19 6.11
Q2 2023 17.19 17.19 6.26
Q3 2023 21.39 21.39 6.48
Q4 2023 21.05 21.05 5.74

Business Segments (Million)

Compared With The
Period Development investment Other Eliminations
Q1 2021 324.82 - 7.30 (116.09)
Q2 2021 36.43 - 7.34 115.55
Q3 2021 229.38 - 10.19 (1.56)
Q4 2021 469.56 - 0.31 2.11
Q1 2022 205.44 62.11 7.61 -
Q2 2022 90.93 28.06 16.73 (0.82)
Q3 2022 356.35 35.86 12.93 0.92
Q4 2022 253.39 30.77 8.73 (1.44)
Q1 2023 308.10 2.60 13.82 (4.92)
Q2 2023 234.06 15.70 15.03 (1.42)
Q3 2023 327.64 - 12.58 (4.23)
Q4 2023 429.22 9.72 15.55 (6.34)

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 35.00 56.37 61.05 %

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
GIB Capital 35.00 56.37 61.1 %

Current
Market Cap (M Riyal) 8,910.00
Enterprise Value (EV) (M) 9,422.40
Shares Outstanding ((M)) 500.00
EPS ( Riyal) (TTM) 0.46
Book Value (BV) ( Riyal) 1.51
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 38.60
P/E (TTM) 38.60
Price/book 11.80
Return on Average Assets (%) (TTM) 6.3
Return on Average Equity (%) (TTM) 32.0

Share Price

Retal Urban Development Co. (RETAL)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.