SIECO widens net loss to SAR 24.3 mln in 2022; Q4 at SAR 6.2 mln

SIECO widens net loss to SAR 24.3 mln in 2022; Q4 at SAR 6.2 mln

20/02/2023 Argaam Exclusive

View other reports

Saudi Industrial Export Co. (SIECO) deepened its net loss after Zakat and tax to SAR 24.3 million in 2022, from SAR 13.9 million in 2021, due to lower sales.



Financials (M)

Item 2021 2022 Change‬
Revenues 15.79 0.27 (98.3 %)
Gross Income 2.02 0.24 (87.9 %)
Operating Income (14.78) (15.97) (8.1 %)
Net Income (14.88) (21.09) (41.7 %)
Average Shares 163.05 194.40 19.2 %
EPS (Riyals) (0.09) (0.11) (18.9 %)

In addition, the company utilized the value-added tax (VAT) initiative in 2022 where penalties of SAR 18.6 million were exempted and VAT variances of SAR 6.6 million agreed to be settled. This led to an increase in general and administrative expenses year-on-year (YoY).

 

Meanwhile, SIECO is working to improve sales after a capital increase in Q2 2022 through new customer contracts, which will reflect on the next year.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 0.33 0.09 (74.6 %)
Gross Income 0.53 0.09 (84.0 %)
Operating Income (8.58) (4.65) 45.8 %
Net Income (8.23) (2.95) 64.1 %
Average Shares 163.05 194.40 19.2 %
EPS (Riyals) (0.05) (0.02) 69.9 %

In Q4 2022, the net loss after Zakat and tax narrowed to SAR 6.2 million, from SAR 7.2 million in the year-earlier period.

 

Compared to the previous quarter, losses increased from SAR 5.33 million.

 

Shareholders' equity, no minority interest, reached SAR 160.02 million by the end of 2022 from SAR 12.96 million a year earlier.

 

Accumulated losses reached SAR 35.49 million by Dec. 31, 2022, representing 18.26% of the company's capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 85.71 19.7 % 3.99 165.4 % 2.90 494.0 %
Q2 2013 91.66 27.3 % 3.71 109.2 % 2.42 297.9 %
Q3 2013 55.06 (37.9 %) 2.52 91.5 % 1.51 343.3 %
Q4 2013 90.72 (13.7 %) 2.55 9.4 % 0.80 (32.2 %)
Q1 2014 190.78 122.6 % 3.47 (12.9 %) 2.25 (22.3 %)
Q2 2014 127.19 38.8 % 1.66 (55.1 %) 0.53 (78.0 %)
Q3 2014 118.30 114.9 % 1.44 (42.7 %) 0.44 (71.0 %)
Q4 2014 135.40 49.2 % 0.87 (65.8 %) (0.17) (121.0 %)
Q1 2015 132.16 (30.7 %) 1.18 (66.1 %) 0.02 (98.9 %)
Q2 2015 137.94 8.5 % 2.18 30.9 % 1.13 111.5 %
Q3 2015 202.10 70.8 % 3.71 156.8 % 2.35 435.5 %
Q4 2015 116.84 (13.7 %) 0.28 (68.2 %) (1.00) (494.9 %)
Q1 2016 1.30 (99.0 %) 0.84 (28.3 %) (0.27) (1222.2 %)
Q2 2016 0.22 (99.8 %) 0.12 (94.6 %) (1.76) (256.3 %)
Q3 2016 0.33 (99.8 %) 0.19 (95.0 %) (1.24) (152.6 %)
Q4 2016 (1.23) (101.1 %) (0.83) (398.9 %) (3.51) (250.9 %)
Q1 2017 0.23 (82.3 %) 0.15 (82.1 %) (1.56) (472.4 %)
Q2 2017 0.33 51.4 % 0.09 (25.4 %) (2.97) (68.5 %)
Q3 2017 11.63 3381.4 % 0.29 55.1 % (1.69) (36.3 %)
Q4 2017 7.04 673.2 % (3.05) (267.3 %) (5.60) (59.4 %)
Q1 2018 8.14 3440.0 % 0.79 423.2 % (1.41) 9.5 %
Q2 2018 32.09 9711.9 % 1.98 2147.7 % 0.35 111.8 %
Q3 2018 51.54 343.2 % 0.97 234.1 % (0.61) 63.9 %
Q4 2018 26.51 276.6 % (2.72) 11.0 % (5.83) (4.1 %)
Q1 2019 18.22 123.8 % 0.28 (64.2 %) (1.66) (17.5 %)
Q2 2019 5.93 (81.5 %) 0.25 (87.3 %) (3.33) (1051.0 %)
Q3 2019 21.77 (57.8 %) (3.41) (451.6 %) (4.91) (707.1 %)
Q4 2019 22.33 (15.8 %) (11.27) (315.2 %) (15.23) (161.1 %)
Q1 2020 11.34 (37.8 %) 0.26 (9.9 %) (1.26) 24.2 %
Q2 2020 12.37 108.7 % 0.38 49.4 % (11.28) (238.9 %)
Q3 2020 11.31 (48.0 %) 1.68 149.2 % 4.59 193.5 %
Q4 2020 - - (0.37) 96.7 % (4.63) 69.6 %
Q1 2021 7.90 (30.3 %) 0.31 20.0 % (2.31) (83.3 %)
Q2 2021 4.17 (66.3 %) 0.14 (63.2 %) (1.87) 83.5 %
Q3 2021 3.39 (70.1 %) 1.05 (37.7 %) (2.02) (144.1 %)
Q4 2021 0.33 - 0.53 243.6 % (8.58) (85.5 %)
Q1 2022 0.06 (99.2 %) 0.06 (79.4 %) (5.04) (118.3 %)
Q2 2022 0.04 (99.0 %) 0.04 (68.8 %) (8.16) (337.3 %)
Q3 2022 0.08 (97.8 %) 0.05 (95.0 %) 1.88 193.1 %
Q4 2022 0.09 (74.6 %) 0.09 (84.0 %) (4.65) 45.8 %
2022 0.27 (98.3 %) 0.24 (87.9 %) (15.97) (8.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 2.66 497.8 % 0.02 - 2.66 0.02
Q2 2013 2.19 332.4 % 0.02 - 2.19 0.02
Q3 2013 1.29 2.9 % 0.01 - 1.29 0.01
Q4 2013 (100.47) (0.1 %) (0.75) (100.96) 0.50 0.00
Q1 2014 1.71 (35.5 %) 0.01 - 1.71 0.01
Q2 2014 0.52 (76.5 %) 0.00 - 0.52 0.00
Q3 2014 0.27 (78.8 %) 0.00 - 0.27 0.00
Q4 2014 (101.29) (0.8 %) (0.75) (100.96) (0.33) 0.00
Q1 2015 0.16 (90.4 %) 0.00 - 0.16 0.00
Q2 2015 0.79 52.8 % 0.01 - 0.79 0.01
Q3 2015 1.89 589.2 % 0.01 - 1.89 0.01
Q4 2015 (102.30) (1.0 %) (0.76) (100.96) (1.34) (0.01)
Q1 2016 (0.47) (387.4 %) 0.00 - (0.47) 0.00
Q2 2016 (0.46) (158.0 %) 0.00 - (0.46) 0.00
Q3 2016 (9.27) (591.2 %) (0.07) (7.12) (2.15) (0.02)
Q4 2016 (3.39) 96.7 % (0.03) - (3.39) (0.03)
Q1 2017 (1.80) (282.5 %) (0.01) - (1.80) (0.01)
Q2 2017 (13.23) (2,788.3 %) (0.10) (10.72) (2.52) (0.02)
Q3 2017 (10.63) (14.6 %) (0.08) (8.51) (2.12) (0.02)
Q4 2017 (85.33) (2,418.2 %) (0.64) (81.73) (3.59) (0.03)
Q1 2018 12.61 801.5 % 0.09 14.05 (1.44) (0.01)
Q2 2018 0.32 102.4 % 0.00 - 0.32 0.00
Q3 2018 (0.38) 96.5 % 0.00 - (0.38) 0.00
Q4 2018 (6.13) 92.8 % (0.04) (0.23) (5.90) (0.04)
Q1 2019 (8.53) (167.6 %) (0.05) (6.86) (1.67) (0.01)
Q2 2019 (3.28) (1122.1 %) (0.02) - (3.28) (0.02)
Q3 2019 1.98 627.4 % 0.01 6.86 (4.88) (0.03)
Q4 2019 (16.13) (163.3 %) (0.10) - (16.13) (0.10)
Q1 2020 0.22 102.6 % 0.00 - 0.22 0.00
Q2 2020 (11.55) (252.0 %) (0.07) - (11.55) (0.07)
Q3 2020 3.59 81.1 % 0.02 - 3.59 0.02
Q4 2020 (5.44) 66.3 % (0.03) - (5.44) (0.03)
Q1 2021 (2.64) (1288.4 %) (0.02) - (2.64) (0.02)
Q2 2021 (1.87) 83.8 % (0.01) - (1.87) (0.01)
Q3 2021 (2.20) (161.2 %) (0.01) - (2.20) (0.01)
Q4 2021 (8.23) (51.3 %) (0.05) - (8.23) (0.05)
Q1 2022 (4.88) (84.5 %) (0.03) - (4.88) (0.03)
Q2 2022 (7.93) (323.8 %) (0.04) - (7.93) (0.04)
Q3 2022 (5.33) (142.7 %) (0.03) (6.62) 1.29 0.01
Q4 2022 (2.95) 64.1 % (0.02) 3.54 (6.49) (0.03)
2022 (21.09) (41.7 %) (0.11) (3.08) (18.01) (0.09)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 2.68 % 1.43 % 1.43 %
Q2 2013 3.05 % 1.85 % 1.80 %
Q3 2013 3.71 % 2.38 % 1.99 %
Q4 2013 3.95 % 2.37 % 2.05 %
Q1 2014 2.86 % 1.63 % 1.33 %
Q2 2014 2.20 % 1.10 % 0.87 %
Q3 2014 1.73 % 0.77 % 0.57 %
Q4 2014 1.30 % 0.54 % 0.38 %
Q1 2015 1.01 % 0.17 % 0.12 %
Q2 2015 1.08 % 0.28 % 0.17 %
Q3 2015 1.31 % 0.56 % 0.41 %
Q4 2015 1.25 % 0.43 % 0.26 %
Q1 2016 1.53 % - 0.19 %
Q2 2016 1.54 % (0.21 %) (0.12 %)
Q3 2016 1.20 % (3.53 %) (3.72 %)
Q4 2016 50.88 % (1065.92 %) (1038.76 %)
Q1 2017 83.71 % 1,753.10 % 1,740.85 %
Q2 2017 120.18 % 2,665.88 % 2,925.16 %
Q3 2017 (2.76 %) (86.06 %) (89.65 %)
Q4 2017 (13.12 %) (59.88 %) (52.17 %)
Q1 2018 (6.94 %) (41.88 %) (35.65 %)
Q2 2018 0.01 % (13.77 %) (11.61 %)
Q3 2018 0.69 % (7.18 %) (5.15 %)
Q4 2018 0.86 % (6.10 %) (6.25 %)
Q1 2019 0.40 % (5.82 %) (5.94 %)
Q2 2019 (1.19 %) (10.83 %) (10.98 %)
Q3 2019 (7.72 %) (21.12 %) (21.71 %)
Q4 2019 (20.73 %) (36.27 %) (38.04 %)
Q1 2020 (23.10 %) (39.57 %) (39.23 %)
Q2 2020 (20.72 %) (47.44 %) (47.69 %)
Q3 2020 (15.64 %) (39.41 %) (41.63 %)
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 12.78 % (90.63 %) (94.64 %)
Q1 2022 22.32 % (214.51 %) (215.94 %)
Q2 2022 43.92 % (610.32 %) (607.25 %)
Q3 2022 133.59 % (3772.29 %) (3835.65 %)
Q4 2022 91.35 % - (6771.35 %)
2022 91.39 % (5824.12 %) (6746.03 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 134.37 (0.71) 0.04 0.86
Q2 2013 134.37 (0.70) 0.05 0.90
Q3 2013 134.37 (0.70) 0.05 0.92
Q4 2013 134.37 (0.70) 0.05 0.90
Q1 2014 134.37 (0.71) 0.04 0.92
Q2 2014 134.37 (0.72) 0.03 0.96
Q3 2014 134.37 (0.73) 0.02 0.99
Q4 2014 134.37 (0.74) 0.02 0.96
Q1 2015 134.37 (0.75) 0.00 0.95
Q2 2015 134.37 (0.74) 0.01 0.95
Q3 2015 134.37 (0.73) 0.02 0.94
Q4 2015 134.37 (0.74) 0.01 0.92
Q1 2016 134.37 (0.74) 0.01 0.90
Q2 2016 134.37 (0.75) 0.00 0.88
Q3 2016 134.37 (0.84) (0.03) 0.84
Q4 2016 134.37 (0.10) (0.05) 0.78
Q1 2017 134.37 (0.11) (0.06) 0.82
Q2 2017 134.37 (0.21) (0.07) 0.79
Q3 2017 134.37 (0.22) (0.07) 0.73
Q4 2017 134.37 (0.83) (0.07) 0.08
Q1 2018 134.37 (0.72) (0.07) 0.18
Q2 2018 134.37 (0.62) (0.05) 0.18
Q3 2018 134.37 (0.54) (0.04) 0.18
Q4 2018 163.05 0.04 (0.05) 0.41
Q1 2019 163.05 (0.09) (0.05) 0.36
Q2 2019 163.05 (0.11) (0.07) 0.34
Q3 2019 163.05 (0.10) (0.10) 0.35
Q4 2019 163.05 (0.16) (0.16) 0.25
Q1 2020 163.05 (0.11) (0.15) 0.33
Q2 2020 163.05 (0.16) (0.20) 0.26
Q3 2020 163.05 (0.15) (0.15) 0.21
Q4 2020 163.05 (0.08) (0.08) 0.17
Q1 2021 163.05 (0.10) (0.10) 0.15
Q2 2021 163.05 (0.04) (0.04) 0.14
Q3 2021 163.05 (0.07) (0.07) 0.13
Q4 2021 163.05 (0.09) (0.09) 0.08
Q1 2022 163.05 (0.11) (0.11) 0.05
Q2 2022 194.40 (0.12) (0.12) 0.87
Q3 2022 194.40 (0.14) (0.10) 0.84
Q4 2022 194.40 (0.11) (0.09) 0.82

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 NEG More than 100 13.59
Q2 2013 NEG More than 100 6.03
Q3 2013 NEG More than 100 5.78
Q4 2013 NEG More than 100 5.93
Q1 2014 NEG More than 100 7.43
Q2 2014 NEG More than 100 7.49
Q3 2014 NEG More than 100 8.11
Q4 2014 NEG More than 100 4.65
Q1 2015 NEG More than 100 6.01
Q2 2015 NEG More than 100 6.30
Q3 2015 NEG More than 100 4.74
Q4 2015 NEG More than 100 5.01
Q1 2016 NEG More than 100 5.73
Q2 2016 NEG NEG 5.30
Q3 2016 NEG NEG 3.59
Q4 2016 NEG NEG 5.30
Q1 2017 NEG NEG 4.59
Q2 2017 NEG NEG 4.24
Q3 2017 NEG NEG 5.09
Q4 2017 NEG NEG 21.25
Q1 2018 NEG NEG 17.87
Q2 2018 NEG NEG 15.47
Q3 2018 NEG NEG 14.24
Q4 2018 More than 100 NEG 10.14
Q1 2019 NEG NEG 10.11
Q2 2019 NEG NEG 10.13
Q3 2019 NEG NEG 8.57
Q4 2019 NEG NEG 12.37
Q1 2020 NEG NEG 6.78
Q2 2020 NEG NEG 9.93
Q3 2020 NEG NEG 18.52
Q4 2020 NEG NEG 31.09
Q1 2021 NEG NEG 39.48
Q2 2021 NEG NEG 38.40
Q3 2021 NEG NEG 43.59
Q4 2021 NEG NEG 58.60
Q1 2022 NEG NEG 128.53
Q2 2022 NEG NEG 4.00
Q3 2022 NEG NEG 4.52
Q4 2022 NEG NEG 3.77

Business Segments (Million)

Compared With The
Period Selling of goods Service Rendered Export Activities Medical Supplies Saudi for Industrial Exports - Jordan
Q3 2018 - - 55.68 - (4.15)
Q4 2018 - - 26.51 - -
Q3 2019 - - 21.77 - -
Q4 2019 - - 22.33 - -
Q1 2020 - - 11.34 - -
Q2 2020 - - 14.28 - -
Q3 2020 - - 8.02 1.38 -
Q1 2021 - - 7.90 - -
Q2 2021 - - 4.24 0.13 -
Q3 2021 - - 3.32 - -
Q4 2021 - - 0.33 - -
Q1 2022 - 0.06 - - -
Q2 2022 - 0.04 - - -
Q3 2022 - 0.08 - - -
Q4 2022 - 0.06 - - -

Current
Market Cap (M Riyal) 489.89
Enterprise Value (EV) (M) 388.71
Shares Outstanding ((M)) 194.40
EPS ( Riyal) (TTM) (0.09)
Book Value (BV) ( Riyal) 0.68
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.71
Return on Average Assets (%) (TTM) (11.50 )
Return on Average Equity (%) (TTM) (12.12 )

Share Price

Saudi Industrial Export Co. (SIECO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.