National Fertilizer Co. (MOBI) posted a 22% fall in H1 2022 net profit after Zakat and tax to SAR 9.5 million, compared to SAR 12.2 million a year earlier.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 86.90 | 97.76 | 12.5 % |
Gross Income | 27.44 | 24.57 | (10.4 %) |
Operating Income | 12.35 | 9.19 | (25.7 %) |
Net Income | 12.21 | 9.48 | (22.4 %) |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 0.24 | 0.19 | (22.4 %) |
The company was hit by higher raw material prices, compared to the first half of 2021. The profit decrease came despite sales growth.
Item | H1 2021 | H1 2022 | Change |
---|---|---|---|
Revenues | 86.90 | 97.76 | 12.5 % |
Gross Income | 27.44 | 24.57 | (10.4 %) |
Operating Income | 12.35 | 9.19 | (25.7 %) |
Net Income | 12.21 | 9.48 | (22.4 %) |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 0.24 | 0.19 | (22.4 %) |
Item | H2 2021 | H1 2022 | Change |
---|---|---|---|
Revenues | 83.48 | 97.76 | 17.1 % |
Gross Income | 19.45 | 24.57 | 26.3 % |
Operating Income | 4.46 | 9.19 | 105.9 % |
Net Income | 3.92 | 9.48 | 141.5 % |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 0.08 | 0.19 | 141.5 % |
Shareholders’ equity, after minority interest, rose to SAR 69.140 million as of June 30, 2022, from SAR 66.288 million a year earlier.
Selling prices have been gradually adjusted since April 2022 to overcome increased raw material prices. The selling prices of fertilizers were raised by 65% on average.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 138.52 | - | 36.09 | - | 9.07 | - |
H1 2019 | 78.28 | - | 25.29 | - | 10.15 | - |
H2 2019 | 76.73 | - | 22.34 | - | 7.57 | - |
2019 | 155.01 | 11.9 % | 47.63 | 32.0 % | 17.72 | 95.4 % |
H1 2020 | 96.03 | 22.7 % | 31.35 | 23.9 % | 11.35 | 11.8 % |
H2 2020 | 84.40 | 10.0 % | 25.73 | 15.2 % | 6.49 | (14.2 %) |
2020 | 180.43 | 16.4 % | 57.07 | 19.8 % | 17.84 | 0.7 % |
H1 2021 | 86.90 | (9.5 %) | 27.44 | (12.5 %) | 12.35 | 8.9 % |
H2 2021 | 83.48 | (1.1 %) | 19.45 | (24.4 %) | 4.46 | (31.3 %) |
2021 | 170.38 | (5.6 %) | 46.89 | (17.8 %) | 16.82 | (5.7 %) |
H1 2022 | 97.76 | 12.5 % | 24.57 | (10.4 %) | 9.19 | (25.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 138.52 | - | 36.09 | - | 9.07 | - |
2019 | 155.01 | 11.9 % | 47.63 | 32.0 % | 17.72 | 95.4 % |
2020 | 180.43 | 16.4 % | 57.07 | 19.8 % | 17.84 | 0.7 % |
2021 | 170.38 | (5.6 %) | 46.89 | (17.8 %) | 16.82 | (5.7 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 6.40 | - | 0.13 | - | 6.40 | 0.13 |
H1 2019 | 8.56 | - | 0.17 | - | 8.56 | 0.17 |
H2 2019 | 1.76 | - | 0.04 | (4.83) | 6.59 | 0.13 |
2019 | 10.32 | 61.2 % | 0.21 | (4.83) | 15.15 | 0.30 |
H1 2020 | 11.05 | 29.1 % | 0.22 | - | 11.05 | 0.22 |
H2 2020 | 6.33 | 259.3 % | 0.13 | - | 6.33 | 0.13 |
2020 | 17.38 | 68.4 % | 0.35 | - | 17.38 | 0.35 |
H1 2021 | 12.21 | 10.4 % | 0.24 | - | 12.21 | 0.24 |
H2 2021 | 3.92 | (38.0 %) | 0.08 | - | 3.92 | 0.08 |
2021 | 16.13 | (7.2 %) | 0.32 | - | 16.13 | 0.32 |
H1 2022 | 9.48 | (22.4 %) | 0.19 | - | 9.48 | 0.19 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 6.40 | - | 0.13 | - | 6.40 | 0.13 |
2019 | 10.32 | 61.2 % | 0.21 | (4.83) | 15.15 | 0.30 |
2020 | 17.38 | 68.4 % | 0.35 | - | 17.38 | 0.35 |
2021 | 16.13 | (7.2 %) | 0.32 | - | 16.13 | 0.32 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 26.06 % | 9.96 % | 4.62 % |
H1 2019 | - | - | - |
H2 2019 | 30.73 % | - | 9.77 % |
2019 | 30.73 % | 14.91 % | 9.77 % |
H1 2020 | 31.08 % | 12.61 % | 10.21 % |
H2 2020 | 31.63 % | 12.83 % | 9.63 % |
2020 | 31.63 % | 12.83 % | 9.63 % |
H1 2021 | 31.03 % | 12.52 % | 10.82 % |
H2 2021 | 27.52 % | 11.50 % | 9.47 % |
2021 | 27.52 % | 11.50 % | 9.47 % |
H1 2022 | 24.29 % | 9.71 % | 7.39 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | 26.06 % | 9.96 % | 4.62 % |
2019 | 30.73 % | 14.91 % | 9.77 % |
2020 | 31.63 % | 12.83 % | 9.63 % |
2021 | 27.52 % | 11.50 % | 9.47 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | 32.31 % | - | 10.94 % |
H2 2019 | 29.12 % | - | 8.59 % |
H1 2020 | 32.64 % | 14.80 % | 11.51 % |
H2 2020 | 30.48 % | 10.60 % | 7.50 % |
H1 2021 | 31.57 % | 14.39 % | 14.05 % |
H2 2021 | 23.30 % | 8.50 % | 4.70 % |
H1 2022 | 25.14 % | 10.74 % | 9.69 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | 50.00 | - | - | - |
H2 2019 | 50.00 | 0.21 | 0.30 | 1.29 |
H1 2020 | 50.00 | 0.26 | 0.35 | 1.37 |
H2 2020 | 50.00 | 0.35 | 0.35 | 1.18 |
H1 2021 | 50.00 | 0.37 | 0.37 | 1.33 |
H2 2021 | 50.00 | 0.32 | 0.32 | 1.29 |
H1 2022 | 50.00 | 0.27 | 0.27 | 1.38 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | 50.00 | 0.13 | 0.13 | 1.36 |
2019 | 50.00 | 0.21 | 0.30 | 1.29 |
2020 | 50.00 | 0.35 | 0.35 | 1.18 |
2021 | 50.00 | 0.32 | 0.32 | 1.29 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | 41.17 | 41.17 | 10.33 |
H1 2022 | 27.80 | 27.80 | 5.39 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | 41.17 | 41.17 | 10.33 |
Q2 2022
2022
Period | Detergents | Fertilizer | Agricultural Activity | Food sector | Plastic | Eliminations |
---|---|---|---|---|---|---|
Q2 2020 | 71.38 | 11.85 | 8.75 | 4.04 | - | - |
Q4 2020 | 67.09 | 8.02 | 5.29 | 6.29 | - | (2.30) |
Q2 2021 | 76.28 | 10.62 | - | - | - | - |
Q4 2021 | 68.57 | 14.91 | - | - | - | - |
Q2 2022 | 83.76 | 14.00 | - | - | - | - |
Period | Detergents | Fertilizer | Agricultural Activity | Food sector | Plastic | Eliminations |
---|---|---|---|---|---|---|
2018 | 88.82 | 24.98 | 23.28 | - | 1.44 | - |
2019 | 108.24 | 18.52 | 18.35 | 11.74 | 0.91 | (2.76) |
2020 | 138.47 | 19.87 | 14.05 | 10.33 | - | (2.30) |
2021 | 144.84 | 25.53 | - | - | - | - |
Current | |
Market Cap (M Riyal) | 762.00 |
Enterprise Value (EV) (M) | 759.65 |
Shares Outstanding ((M)) | 50.00 |
Book Value (BV) ( Riyal) | 1.31 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 25.11 |
Price/book | 11.63 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}