Saudi Automotive Services Co. (SASCO) reported a net profit after Zakat and tax of SAR 61.2 million for the first nine months of 2022, a 73% surge compared to SAR 35.5 million in the year-earlier period, on a 96% increase year-on-year (YoY) in revenue and higher sales volumes, despite an increase in general and administrative (G&A) expenses.
Item | 9m 2021 | 9m 2022 | Change |
---|---|---|---|
Revenues | 2,847.23 | 5,578.46 | 95.9 % |
Gross Income | 109.00 | 178.50 | 63.8 % |
Operating Income | 73.65 | 108.34 | 47.1 % |
Net Income | 35.50 | 61.24 | 72.5 % |
Average Shares | 70.00 | 70.00 | - |
EPS (Riyals) | 0.51 | 0.87 | 72.5 % |
Q3 2022 net profit after Zakat and tax amounted to SAR 23.5 million, a more than two-fold rise from SAR 11.40 million in Q3 2021, due to a 96% surge YoY in revenue following the acquisition of 80% of Naft Capital.
The company also cited higher sales volume and investment income, despite a rise in expenses related to G&A, sales and marketing, financing cost and Zakat.
Item | Q3 2021 | Q3 2022 | Change |
---|---|---|---|
Revenues | 1,140.82 | 2,240.51 | 96.4 % |
Gross Income | 36.41 | 73.13 | 100.8 % |
Operating Income | 23.55 | 47.77 | 102.8 % |
Net Income | 11.40 | 23.53 | 106.4 % |
Average Shares | 70.00 | 70.00 | - |
EPS (Riyals) | 0.16 | 0.34 | 106.4 % |
Item | Q2 2022 | Q3 2022 | Change |
---|---|---|---|
Revenues | 2,065.47 | 2,240.51 | 8.5 % |
Gross Income | 69.72 | 73.13 | 4.9 % |
Operating Income | 40.15 | 47.77 | 19.0 % |
Net Income | 29.68 | 23.53 | (20.7 %) |
Average Shares | 70.00 | 70.00 | - |
EPS (Riyals) | 0.42 | 0.34 | (20.7 %) |
On a sequential basis, Q3 net profit dropped 20.7% from SAR 29.69 million.
Shareholders’ equity, no minority interest, reached SAR 833.15 million as of Sept. 30, 2022, compared to SAR 811.31 million in the year-earlier period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 91.36 | 21.8 % | 7.46 | 57.0 % | 2.01 | 2289.3 % |
Q2 2013 | 98.88 | 13.8 % | 11.42 | 36.3 % | 4.18 | (11.2 %) |
Q3 2013 | 93.35 | 1.5 % | 9.32 | 22.5 % | 3.24 | 17.4 % |
Q4 2013 | 85.32 | (6.4 %) | 5.88 | (19.0 %) | - | - |
2013 | 368.91 | 6.9 % | 33.06 | 18.1 % | 8.44 | 16.5 % |
Q1 2014 | 97.98 | 7.2 % | 9.20 | 23.3 % | 3.23 | 60.8 % |
Q2 2014 | 113.40 | 14.7 % | 12.55 | 9.9 % | 5.13 | 22.6 % |
Q3 2014 | 123.57 | 32.4 % | 9.42 | 1.1 % | 2.87 | (11.3 %) |
Q4 2014 | 118.46 | 38.8 % | 6.03 | 2.6 % | - | - |
2014 | 453.37 | 22.9 % | 37.27 | 12.7 % | 8.55 | 1.3 % |
Q1 2015 | 126.54 | 29.1 % | 10.03 | 9.0 % | 3.02 | (6.3 %) |
Q2 2015 | 159.53 | 40.7 % | 13.45 | 7.2 % | 4.89 | (4.7 %) |
Q3 2015 | 191.60 | 55.1 % | 17.11 | 81.5 % | 7.45 | 159.5 % |
Q4 2015 | 187.37 | 58.2 % | 11.12 | 84.4 % | - | - |
2015 | 665.05 | 46.7 % | 51.71 | 38.8 % | 16.42 | 92.1 % |
Q1 2016 | 270.95 | 114.1 % | 12.63 | 25.9 % | 3.53 | 16.9 % |
Q2 2016 | 274.97 | 72.4 % | 12.38 | (8.0 %) | 2.92 | (40.2 %) |
Q3 2016 | 272.49 | 42.2 % | 17.71 | 3.5 % | 6.50 | (12.7 %) |
Q4 2016 | 275.72 | 47.1 % | 15.38 | 38.3 % | - | - |
2016 | 1,094.12 | 64.5 % | 58.10 | 12.4 % | 19.41 | 18.2 % |
Q1 2017 | 282.03 | 4.1 % | 14.66 | 16.1 % | 6.02 | 70.4 % |
Q2 2017 | 309.38 | 12.5 % | 21.11 | 70.4 % | 12.74 | 336.2 % |
Q3 2017 | 304.99 | 11.9 % | 19.20 | 8.4 % | 10.01 | 53.9 % |
Q4 2017 | 315.93 | 14.6 % | 24.52 | 59.5 % | - | - |
2017 | 1,212.33 | 10.8 % | 79.49 | 36.8 % | 31.92 | 64.4 % |
Q1 2018 | 459.95 | 63.1 % | 18.77 | 28.0 % | 9.70 | 61.0 % |
Q2 2018 | 522.27 | 68.8 % | 16.76 | (20.6 %) | 7.17 | (43.7 %) |
Q3 2018 | 524.60 | 72.0 % | 18.72 | (2.5 %) | 10.63 | 6.2 % |
Q4 2018 | 549.26 | 73.9 % | 27.73 | 13.1 % | - | - |
2018 | 2,056.08 | 69.6 % | 81.98 | 3.1 % | 37.68 | 18.1 % |
Q1 2019 | 560.88 | 21.9 % | 19.75 | 5.2 % | 6.89 | (29.0 %) |
Q2 2019 | 592.95 | 13.5 % | 22.82 | 36.2 % | 11.53 | 60.8 % |
Q3 2019 | 647.27 | 23.4 % | 22.08 | 17.9 % | 12.90 | 21.3 % |
Q4 2019 | 681.75 | 24.1 % | 93.94 | 238.8 % | - | - |
2019 | 2,482.84 | 20.8 % | 158.60 | 93.5 % | 103.99 | 175.9 % |
Q1 2020 | 641.07 | 14.3 % | 30.32 | 53.5 % | 17.13 | 148.7 % |
Q2 2020 | 297.37 | (49.8 %) | 46.00 | 101.6 % | 39.28 | 240.6 % |
Q3 2020 | 586.83 | (9.3 %) | 39.68 | 79.7 % | 28.34 | 119.7 % |
Q4 2020 | 610.97 | (10.4 %) | 34.26 | (63.5 %) | 19.59 | - |
2020 | 2,136.24 | (14.0 %) | 150.26 | (5.3 %) | 104.34 | 0.3 % |
Q1 2021 | 750.54 | 17.1 % | 37.65 | 24.2 % | 23.53 | 37.4 % |
Q2 2021 | 955.87 | 221.4 % | 34.94 | (24.0 %) | 26.06 | (33.7 %) |
Q3 2021 | 1,140.82 | 94.4 % | 36.41 | (8.2 %) | 23.55 | (16.9 %) |
Q4 2021 | 1,214.42 | 98.8 % | 50.30 | 46.8 % | 30.65 | 56.5 % |
2021 | 4,061.64 | 90.1 % | 159.30 | 6.0 % | 104.30 | 0.0 % |
Q1 2022 | 1,272.47 | 69.5 % | 35.66 | (5.3 %) | 20.42 | (13.2 %) |
Q2 2022 | 2,065.47 | 116.1 % | 69.72 | 99.6 % | 40.15 | 54.1 % |
Q3 2022 | 2,240.51 | 96.4 % | 73.13 | 100.8 % | 47.77 | 102.8 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 344.98 | 41.4 % | 28.00 | 26.5 % | 7.24 | 38.5 % |
2013 | 368.91 | 6.9 % | 33.06 | 18.1 % | 8.44 | 16.5 % |
2014 | 453.37 | 22.9 % | 37.27 | 12.7 % | 8.55 | 1.3 % |
2015 | 665.05 | 46.7 % | 51.71 | 38.8 % | 16.42 | 92.1 % |
2016 | 1,094.12 | 64.5 % | 58.10 | 12.4 % | 19.41 | 18.2 % |
2017 | 1,212.33 | 10.8 % | 79.49 | 36.8 % | 31.92 | 64.4 % |
2018 | 2,056.08 | 69.6 % | 81.98 | 3.1 % | 37.68 | 18.1 % |
2019 | 2,482.84 | 20.8 % | 158.60 | 93.5 % | 103.99 | 175.9 % |
2020 | 2,136.24 | (14.0 %) | 150.26 | (5.3 %) | 104.34 | 0.3 % |
2021 | 4,061.64 | 90.1 % | 159.30 | 6.0 % | 104.30 | 0.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 7.90 | (69.4 %) | 0.11 | - | 7.90 | 0.11 |
Q2 2013 | 10.27 | 9.4 % | 0.15 | - | 10.27 | 0.15 |
Q3 2013 | 11.08 | 363.5 % | 0.16 | - | 11.08 | 0.16 |
Q4 2013 | 10.56 | 40.8 % | 0.15 | 8.70 | 1.86 | 0.03 |
2013 | 39.80 | (11.7 %) | 0.57 | 8.70 | 31.11 | 0.44 |
Q1 2014 | 7.79 | (1.4 %) | 0.11 | - | 7.79 | 0.11 |
Q2 2014 | 23.06 | 124.6 % | 0.33 | 18.82 | 4.24 | 0.06 |
Q3 2014 | 3.60 | (67.5 %) | 0.05 | - | 3.60 | 0.05 |
Q4 2014 | - | - | - | 42.61 | - | - |
2014 | 82.05 | 106.2 % | 1.17 | 61.40 | 20.65 | 0.30 |
Q1 2015 | 3.23 | (58.5 %) | 0.05 | - | 3.23 | 0.05 |
Q2 2015 | 3.71 | (83.9 %) | 0.05 | (3.62) | 7.33 | 0.10 |
Q3 2015 | 6.48 | 79.8 % | 0.09 | - | 6.48 | 0.09 |
Q4 2015 | - | - | - | - | - | - |
2015 | 18.62 | (77.3 %) | 0.27 | (3.62) | 22.24 | 0.32 |
Q1 2016 | 1.63 | (49.7 %) | 0.02 | - | 1.63 | 0.02 |
Q2 2016 | 4.54 | 22.4 % | 0.06 | - | 4.54 | 0.06 |
Q3 2016 | 6.67 | 3.0 % | 0.10 | - | 6.67 | 0.10 |
Q4 2016 | 6.69 | - | 0.10 | 4.40 | 2.29 | 0.03 |
2016 | 25.98 | 39.6 % | 0.37 | 4.40 | 21.58 | 0.31 |
Q1 2017 | 4.60 | 183.1 % | 0.07 | - | 4.60 | 0.07 |
Q2 2017 | 6.37 | 40.1 % | 0.09 | - | 6.37 | 0.09 |
Q3 2017 | 8.96 | 34.4 % | 0.13 | - | 8.96 | 0.13 |
Q4 2017 | 4.91 | (26.7 %) | 0.07 | - | 4.91 | 0.07 |
2017 | 27.99 | 7.7 % | 0.40 | - | 27.99 | 0.40 |
Q1 2018 | 8.65 | 87.8 % | 0.12 | - | 8.65 | 0.12 |
Q2 2018 | 9.21 | 44.7 % | 0.13 | - | 9.21 | 0.13 |
Q3 2018 | 7.39 | (17.6 %) | 0.11 | - | 7.39 | 0.11 |
Q4 2018 | 0.03 | (99.4 %) | 0.00 | - | 0.03 | 0.00 |
2018 | 35.45 | 26.7 % | 0.51 | - | 35.45 | 0.51 |
Q1 2019 | 8.89 | 2.7 % | 0.13 | 8.22 | 0.67 | 0.01 |
Q2 2019 | 5.12 | (44.4 %) | 0.07 | - | 5.12 | 0.07 |
Q3 2019 | 13.03 | 76.4 % | 0.19 | - | 13.03 | 0.19 |
Q4 2019 | 20.95 | 72148.3 % | 0.30 | 24.19 | (3.24) | (0.05) |
2019 | 120.65 | 240.3 % | 1.72 | 32.41 | 88.24 | 1.26 |
Q1 2020 | 8.12 | (8.6 %) | 0.12 | - | 8.12 | 0.12 |
Q2 2020 | 4.44 | (13.2 %) | 0.06 | (25.44) | 29.88 | 0.43 |
Q3 2020 | 17.45 | 33.9 % | 0.25 | 0.38 | 17.07 | 0.24 |
Q4 2020 | 10.12 | (51.7 %) | 0.14 | 4.12 | 6.00 | 0.09 |
2020 | 40.13 | (66.7 %) | 0.57 | (20.95) | 61.08 | 0.87 |
Q1 2021 | 12.01 | 47.9 % | 0.17 | - | 12.01 | 0.17 |
Q2 2021 | 12.08 | 172.2 % | 0.17 | - | 12.08 | 0.17 |
Q3 2021 | 11.40 | (34.6 %) | 0.16 | - | 11.40 | 0.16 |
Q4 2021 | 15.35 | 51.7 % | 0.22 | - | 15.35 | 0.22 |
2021 | 50.84 | 26.7 % | 0.73 | - | 50.84 | 0.73 |
Q1 2022 | 8.02 | (33.3 %) | 0.11 | - | 8.02 | 0.11 |
Q2 2022 | 29.68 | 145.7 % | 0.42 | 15.06 | 14.63 | 0.21 |
Q3 2022 | 23.53 | 106.4 % | 0.34 | 0.32 | 23.22 | 0.33 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 45.06 | 12.5 % | 0.64 | 8.27 | 36.79 | 0.53 |
2013 | 39.80 | (11.7 %) | 0.57 | 8.70 | 31.11 | 0.44 |
2014 | 82.05 | 106.2 % | 1.17 | 61.40 | 20.65 | 0.30 |
2015 | 18.62 | (77.3 %) | 0.27 | (3.62) | 22.24 | 0.32 |
2016 | 25.98 | 39.6 % | 0.37 | 4.40 | 21.58 | 0.31 |
2017 | 27.99 | 7.7 % | 0.40 | - | 27.99 | 0.40 |
2018 | 35.45 | 26.7 % | 0.51 | - | 35.45 | 0.51 |
2019 | 120.65 | 240.3 % | 1.72 | 32.41 | 88.24 | 1.26 |
2020 | 40.13 | (66.7 %) | 0.57 | (20.95) | 61.08 | 0.87 |
2021 | 50.84 | 26.7 % | 0.73 | - | 50.84 | 0.73 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 8.50 % | - | 5.23 % |
Q2 2013 | 9.04 % | - | 5.30 % |
Q3 2013 | 9.46 % | - | 7.60 % |
Q4 2013 | 9.24 % | - | 8.43 % |
2013 | 8.96 % | 6.64 % | 8.43 % |
Q1 2014 | 9.54 % | - | 8.25 % |
Q2 2014 | 9.47 % | - | 6.40 % |
Q3 2014 | 8.82 % | - | 4.16 % |
Q4 2014 | 8.21 % | - | 3.45 % |
2014 | 8.22 % | 6.01 % | 4.56 % |
Q1 2015 | 7.89 % | - | 2.30 % |
Q2 2015 | 7.37 % | - | 2.68 % |
Q3 2015 | 7.82 % | - | 2.86 % |
Q4 2015 | 7.77 % | - | 2.56 % |
2015 | 7.78 % | 6.61 % | 3.34 % |
Q1 2016 | 6.71 % | - | 1.91 % |
Q2 2016 | 5.76 % | - | 1.37 % |
Q3 2016 | 5.35 % | - | 1.28 % |
Q4 2016 | 5.31 % | - | 1.38 % |
2016 | 5.31 % | 5.10 % | 1.97 % |
Q1 2017 | 5.44 % | - | 1.64 % |
Q2 2017 | 6.04 % | - | 1.75 % |
Q3 2017 | 6.00 % | - | 1.90 % |
Q4 2017 | 6.56 % | - | 2.05 % |
2017 | 6.56 % | 6.37 % | 2.31 % |
Q1 2018 | 6.01 % | - | 2.08 % |
Q2 2018 | 4.94 % | - | 1.98 % |
Q3 2018 | 4.32 % | - | 1.65 % |
Q4 2018 | 3.99 % | - | 1.23 % |
2018 | 3.99 % | 4.09 % | 1.72 % |
Q1 2019 | 3.85 % | - | 0.80 % |
Q2 2019 | 4.00 % | - | 0.59 % |
Q3 2019 | 3.93 % | - | 0.80 % |
Q4 2019 | 6.39 % | - | 0.63 % |
2019 | 6.39 % | 8.81 % | 3.55 % |
Q1 2020 | 6.60 % | - | 0.90 % |
Q2 2020 | 8.48 % | - | 2.11 % |
Q3 2020 | 9.51 % | - | 2.35 % |
Q4 2020 | 7.03 % | 11.61 % | 2.86 % |
2020 | 7.03 % | 11.61 % | 2.86 % |
Q1 2021 | 7.02 % | 11.69 % | 2.89 % |
Q2 2021 | 5.05 % | 8.84 % | 1.62 % |
Q3 2021 | 4.14 % | 7.45 % | 1.20 % |
Q4 2021 | 3.92 % | 6.55 % | 1.25 % |
2021 | 3.92 % | 6.56 % | 1.25 % |
Q1 2022 | 3.43 % | 5.72 % | 1.02 % |
Q2 2022 | 3.37 % | 5.61 % | 0.87 % |
Q3 2022 | 3.37 % | 5.54 % | 0.90 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 8.12 % | 10.47 % | 10.66 % |
2013 | 8.96 % | 6.64 % | 8.43 % |
2014 | 8.22 % | 6.01 % | 4.56 % |
2015 | 7.78 % | 6.61 % | 3.34 % |
2016 | 5.31 % | 5.10 % | 1.97 % |
2017 | 6.56 % | 6.37 % | 2.31 % |
2018 | 3.99 % | 4.09 % | 1.72 % |
2019 | 6.39 % | 8.81 % | 3.55 % |
2020 | 7.03 % | 11.61 % | 2.86 % |
2021 | 3.92 % | 6.56 % | 1.25 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 8.17 % | 6.34 % | 8.64 % |
Q2 2013 | 11.55 % | 8.34 % | 10.39 % |
Q3 2013 | 9.98 % | 8.02 % | 11.87 % |
Q4 2013 | 6.89 % | - | 2.18 % |
Q1 2014 | 9.39 % | 7.48 % | 7.95 % |
Q2 2014 | 11.07 % | 8.74 % | 3.74 % |
Q3 2014 | 7.63 % | 6.35 % | 2.91 % |
Q4 2014 | 5.09 % | - | - |
Q1 2015 | 7.93 % | 7.06 % | 2.55 % |
Q2 2015 | 8.43 % | 7.20 % | 4.60 % |
Q3 2015 | 8.93 % | 7.65 % | 3.38 % |
Q4 2015 | 5.93 % | - | - |
Q1 2016 | 4.66 % | 4.42 % | 0.60 % |
Q2 2016 | 4.50 % | 4.59 % | 1.65 % |
Q3 2016 | 6.50 % | 6.09 % | 2.45 % |
Q4 2016 | 5.58 % | - | 0.83 % |
Q1 2017 | 5.20 % | 6.06 % | 1.63 % |
Q2 2017 | 6.82 % | 7.37 % | 2.06 % |
Q3 2017 | 6.30 % | 7.75 % | 2.94 % |
Q4 2017 | 7.76 % | - | 1.55 % |
Q1 2018 | 4.08 % | 4.98 % | 1.88 % |
Q2 2018 | 3.21 % | 3.90 % | 1.76 % |
Q3 2018 | 3.57 % | 4.29 % | 1.41 % |
Q4 2018 | 5.05 % | - | 0.01 % |
Q1 2019 | 3.52 % | 6.18 % | 0.12 % |
Q2 2019 | 3.85 % | 6.87 % | 0.86 % |
Q3 2019 | 3.41 % | 6.43 % | 2.01 % |
Q4 2019 | 13.78 % | - | (0.48 %) |
Q1 2020 | 4.73 % | 7.81 % | 1.27 % |
Q2 2020 | 15.47 % | 24.86 % | 10.05 % |
Q3 2020 | 6.76 % | 11.24 % | 2.91 % |
Q4 2020 | 5.61 % | 9.49 % | 0.98 % |
Q1 2021 | 5.02 % | 8.61 % | 1.60 % |
Q2 2021 | 3.66 % | 7.13 % | 1.26 % |
Q3 2021 | 3.19 % | 5.87 % | 1.00 % |
Q4 2021 | 4.14 % | 5.46 % | 1.26 % |
Q1 2022 | 2.80 % | 4.78 % | 0.63 % |
Q2 2022 | 3.38 % | 6.05 % | 0.71 % |
Q3 2022 | 3.26 % | 5.53 % | 1.04 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 70.00 | 0.39 | 0.27 | 9.93 |
Q2 2013 | 70.00 | 0.40 | 0.28 | 9.88 |
Q3 2013 | 70.00 | 0.52 | 0.41 | 10.11 |
Q4 2013 | 70.00 | 0.57 | 0.44 | 10.41 |
Q1 2014 | 70.00 | 0.57 | 0.44 | 10.60 |
Q2 2014 | 70.00 | 0.75 | 0.36 | 10.66 |
Q3 2014 | 70.00 | 0.64 | 0.25 | 10.23 |
Q4 2014 | 70.00 | 0.49 | 0.22 | 10.37 |
Q1 2015 | 70.00 | 0.43 | 0.16 | 10.43 |
Q2 2015 | 70.00 | 0.15 | 0.20 | 10.47 |
Q3 2015 | 70.00 | 0.19 | 0.24 | 10.44 |
Q4 2015 | 70.00 | 0.19 | 0.24 | 10.46 |
Q1 2016 | 70.00 | 0.17 | 0.22 | 11.44 |
Q2 2016 | 70.00 | 0.18 | 0.18 | 11.13 |
Q3 2016 | 70.00 | 0.18 | 0.18 | 11.15 |
Q4 2016 | 70.00 | 0.28 | 0.22 | 11.18 |
Q1 2017 | 70.00 | 0.32 | 0.26 | 11.31 |
Q2 2017 | 70.00 | 0.35 | 0.28 | 11.40 |
Q3 2017 | 70.00 | 0.38 | 0.32 | 11.54 |
Q4 2017 | 70.00 | 0.35 | 0.35 | 10.42 |
Q1 2018 | 70.00 | 0.41 | 0.41 | 10.54 |
Q2 2018 | 70.00 | 0.45 | 0.45 | 10.29 |
Q3 2018 | 70.00 | 0.43 | 0.43 | 10.39 |
Q4 2018 | 70.00 | 0.36 | 0.36 | 10.74 |
Q1 2019 | 70.00 | 0.36 | 0.25 | 9.99 |
Q2 2019 | 70.00 | 0.31 | 0.19 | 10.01 |
Q3 2019 | 70.00 | 0.39 | 0.27 | 10.18 |
Q4 2019 | 70.00 | 0.69 | 0.22 | 12.14 |
Q1 2020 | 70.00 | 0.67 | 0.33 | 12.21 |
Q2 2020 | 70.00 | 0.66 | 0.68 | 11.45 |
Q3 2020 | 70.00 | 0.73 | 0.74 | 11.74 |
Q4 2020 | 70.00 | 0.57 | 0.87 | 11.50 |
Q1 2021 | 70.00 | 0.63 | 0.93 | 11.68 |
Q2 2021 | 70.00 | 0.74 | 0.67 | 11.67 |
Q3 2021 | 70.00 | 0.65 | 0.59 | 11.59 |
Q4 2021 | 70.00 | 0.73 | 0.73 | 11.60 |
Q1 2022 | 70.00 | 0.67 | 0.67 | 11.78 |
Q2 2022 | 70.00 | 0.92 | 0.71 | 11.99 |
Q3 2022 | 70.00 | 1.09 | 0.87 | 11.90 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 70.00 | 0.64 | 0.53 | 9.91 |
2013 | 70.00 | 0.57 | 0.44 | 10.41 |
2014 | 70.00 | 1.17 | 0.30 | 10.37 |
2015 | 70.00 | 0.27 | 0.32 | 10.46 |
2016 | 70.00 | 0.37 | 0.31 | 11.18 |
2017 | 70.00 | 0.40 | 0.40 | 10.42 |
2018 | 70.00 | 0.51 | 0.51 | 10.74 |
2019 | 70.00 | 1.72 | 1.26 | 12.14 |
2020 | 70.00 | 0.57 | 0.87 | 11.50 |
2021 | 70.00 | 0.73 | 0.73 | 11.60 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 40.53 | 58.27 | 1.58 |
Q2 2013 | 33.10 | 46.95 | 1.34 |
Q3 2013 | 24.51 | 31.63 | 1.27 |
Q4 2013 | 25.56 | 32.71 | 1.40 |
Q1 2014 | 30.03 | 38.46 | 1.61 |
Q2 2014 | 23.84 | 50.12 | 1.68 |
Q3 2014 | 30.93 | 79.58 | 1.94 |
Q4 2014 | 30.56 | 67.36 | 1.45 |
Q1 2015 | 41.20 | More than 100 | 1.69 |
Q2 2015 | More than 100 | More than 100 | 2.34 |
Q3 2015 | 85.40 | 67.25 | 1.57 |
Q4 2015 | 89.52 | 70.49 | 1.64 |
Q1 2016 | 74.86 | 57.29 | 1.10 |
Q2 2016 | 68.85 | 68.85 | 1.12 |
Q3 2016 | 50.52 | 50.52 | 0.83 |
Q4 2016 | 51.96 | 67.07 | 1.30 |
Q1 2017 | 42.04 | 52.26 | 1.20 |
Q2 2017 | 36.38 | 44.41 | 1.11 |
Q3 2017 | 38.67 | 46.33 | 1.27 |
Q4 2017 | 41.38 | 41.38 | 1.41 |
Q1 2018 | 33.03 | 33.03 | 1.29 |
Q2 2018 | 28.97 | 28.97 | 1.28 |
Q3 2018 | 30.57 | 30.57 | 1.27 |
Q4 2018 | 40.07 | 40.07 | 1.35 |
Q1 2019 | 39.00 | 57.53 | 1.42 |
Q2 2019 | 42.24 | 68.54 | 1.29 |
Q3 2019 | 46.12 | 66.23 | 1.75 |
Q4 2019 | 36.82 | More than 100 | 2.08 |
Q1 2020 | 34.62 | 70.99 | 1.91 |
Q2 2020 | 33.26 | 32.39 | 1.93 |
Q3 2020 | 38.73 | 38.08 | 2.40 |
Q4 2020 | 46.05 | 30.26 | 2.30 |
Q1 2021 | 46.21 | 31.31 | 2.49 |
Q2 2021 | 42.45 | 46.49 | 2.68 |
Q3 2021 | 48.08 | 52.84 | 2.70 |
Q4 2021 | 36.23 | 36.23 | 2.27 |
Q1 2022 | 51.29 | 51.29 | 2.91 |
Q2 2022 | 32.21 | 42.03 | 2.47 |
Q3 2022 | 24.33 | 30.44 | 2.24 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 16.78 | 20.55 | 1.09 |
2013 | 25.57 | 32.71 | 1.40 |
2014 | 12.83 | 50.99 | 1.45 |
2015 | 64.53 | 54.01 | 1.64 |
2016 | 39.05 | 47.01 | 1.30 |
2017 | 36.72 | 36.72 | 1.41 |
2018 | 28.57 | 28.57 | 1.35 |
2019 | 14.65 | 20.02 | 2.08 |
2020 | 46.05 | 30.26 | 2.30 |
2021 | 36.23 | 36.23 | 2.27 |
Q3 2022
2022
Period | The retail sector and operation (stations and Breathers) | Transportation Fleet | Saudi Autombile and Touring Association - SATA | investment sector | Consolidation adjustments & eliminations |
---|---|---|---|---|---|
Q1 2013 | 81.91 | 2.21 | 3.02 | 12.09 | (7.87) |
Q2 2013 | 96.14 | - | 9.17 | - | 7.87 |
Q3 2013 | 85.51 | 6.82 | 7.82 | - | (6.81) |
Q4 2013 | 81.32 | 2.12 | 4.67 | - | (2.79) |
Q1 2014 | 94.51 | 2.41 | 3.64 | - | (2.57) |
Q2 2014 | 104.35 | 2.69 | 9.23 | - | (2.87) |
Q3 2014 | 117.00 | 2.73 | 6.76 | - | (2.92) |
Q4 2014 | 114.97 | 2.44 | 3.56 | - | (2.54) |
Q1 2015 | 123.27 | 2.78 | 3.42 | - | (2.92) |
Q2 2015 | 155.78 | 3.84 | 3.76 | - | (3.84) |
Q3 2015 | 183.13 | 4.42 | 8.45 | - | (4.40) |
Q4 2015 | 183.06 | 4.30 | 4.66 | - | (4.64) |
Q1 2016 | 269.80 | 4.67 | 3.32 | - | (6.83) |
Q2 2016 | 267.65 | 5.05 | 8.25 | - | (5.98) |
Q3 2016 | 269.70 | 4.92 | 5.67 | - | (7.81) |
Q4 2016 | 274.25 | 5.03 | 3.23 | - | (6.79) |
Q1 2017 | 279.64 | 5.31 | 3.99 | - | (6.91) |
Q2 2017 | 302.81 | 5.90 | 8.73 | - | (8.06) |
Q3 2017 | 300.71 | 5.80 | 6.73 | - | (8.26) |
Q4 2017 | 318.53 | 5.75 | 3.27 | - | (11.62) |
Q1 2018 | 473.30 | 5.96 | 0.92 | - | (20.23) |
Q2 2018 | 518.86 | 6.68 | 3.92 | - | (7.18) |
Q3 2018 | 533.70 | 6.95 | 5.47 | - | (21.51) |
Q4 2018 | 564.44 | 6.78 | 1.70 | - | (23.66) |
Q1 2019 | 564.55 | 6.78 | 2.42 | - | (12.88) |
Q2 2019 | 594.50 | 7.05 | 4.89 | - | (13.49) |
Q3 2019 | 645.82 | 7.52 | 4.74 | - | (10.81) |
Q4 2019 | 694.24 | 7.81 | 2.21 | - | (22.51) |
Q1 2020 | 701.85 | 7.66 | 1.63 | - | (70.07) |
Q2 2020 | 332.67 | 5.80 | 0.72 | - | (41.82) |
Q3 2020 | 642.11 | 7.98 | 0.29 | - | (63.55) |
Q4 2020 | 740.82 | 8.16 | 0.91 | - | (138.92) |
Q1 2021 | 753.14 | 43.76 | 1.42 | - | (47.78) |
Q3 2021 | 1,154.69 | 288.79 | 2.87 | - | (155.50) |
Q1 2022 | 1,273.92 | 10.43 | 2.47 | - | (14.35) |
Q2 2022 | 2,071.53 | 11.15 | 2.67 | - | (19.88) |
Q3 2022 | 2,244.75 | 11.30 | 2.78 | - | (18.32) |
Period | The retail sector and operation (stations and Breathers) | Transportation Fleet | Saudi Autombile and Touring Association - SATA | investment sector | Consolidation adjustments & eliminations |
---|---|---|---|---|---|
2012 | 300.77 | 6.51 | 22.79 | 53.72 | (38.81) |
2013 | 344.88 | 8.94 | 24.68 | - | (9.60) |
2014 | 430.83 | 10.26 | 23.18 | - | (10.91) |
2015 | 645.23 | 15.33 | 20.29 | - | (15.81) |
2016 | 1,081.40 | 19.66 | 20.47 | - | (27.41) |
2017 | 1,201.69 | 22.76 | 22.72 | - | (34.85) |
2018 | 2,090.29 | 26.36 | 12.01 | - | (72.58) |
2019 | 2,499.13 | 29.16 | 14.25 | - | (59.69) |
2020 | 2,417.45 | 29.60 | 3.55 | - | (314.36) |
2021 | 4,077.82 | 38.18 | 8.51 | - | (62.87) |
Current | |
Market Cap (M Riyal) | 4,480.00 |
Enterprise Value (EV) (M) | 6,023.45 |
Shares Outstanding ((M)) | 70.00 |
EPS ( Riyal) (TTM) | 1.42 |
Book Value (BV) ( Riyal) | 12.03 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 45.01 |
Price/book | 5.32 |
Return on Average Assets (%) (TTM) | 1.6 |
Return on Average Equity (%) (TTM) | 11.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}