Saudi Automotive Services Co. (SASCO) reported a 27% rise in the 2021 net profit after Zakat and tax to SAR 50.8 million, from SAR 40.1 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 2,136.24 | 4,061.64 | 90.1 % |
Gross Income | 150.26 | 159.30 | 6.0 % |
Operating Income | 104.34 | 104.30 | 0.0 % |
Net Income | 40.13 | 50.84 | 26.7 % |
Average Shares | 70.00 | 70.00 | - |
EPS (Riyals) | 0.57 | 0.73 | 26.7 % |
The higher profit was driven by better sales volumes and gross profit. Moreover, the company reported an increase in investment income and lower credit loss provisions and Zakat expenses.
In Q4 2021, the company reported a net profit after Zakat and tax of SAR 15.3 million, a rise of 52% year-on-year (YoY).
On a sequential basis, Q4 net profit climbed 34.5% from SAR 11.40 million.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 610.97 | 1,214.42 | 98.8 % |
Gross Income | 34.26 | 50.30 | 46.8 % |
Operating Income | 19.59 | 30.65 | 56.5 % |
Net Income | 10.12 | 15.35 | 51.7 % |
Average Shares | 70.00 | 70.00 | - |
EPS (Riyals) | 0.14 | 0.22 | 51.7 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 1,140.82 | 1,214.42 | 6.5 % |
Gross Income | 36.41 | 50.30 | 38.1 % |
Operating Income | 23.55 | 30.65 | 30.1 % |
Net Income | 11.40 | 15.35 | 34.6 % |
Average Shares | 70.00 | 70.00 | - |
EPS (Riyals) | 0.16 | 0.22 | 34.6 % |
Shareholders’ equity, excluding minority interest, edged up to SAR 811.94 million in 2021, compared to SAR 804.75 million in 2020.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 75.00 | 52.2 % | 4.75 | 1.2 % | 0.08 | (90.2 %) |
Q2 2012 | 86.85 | 46.3 % | 8.38 | 30.7 % | 4.71 | 56.0 % |
Q3 2012 | 91.96 | 34.5 % | 7.61 | 9.2 % | 2.76 | (4.2 %) |
Q4 2012 | 91.17 | 36.2 % | 7.26 | 78.9 % | - | - |
2012 | 344.98 | 41.4 % | 28.00 | 26.5 % | 7.24 | 38.5 % |
Q1 2013 | 91.36 | 21.8 % | 7.46 | 57.0 % | 2.01 | 2289.3 % |
Q2 2013 | 98.88 | 13.8 % | 11.42 | 36.3 % | 4.18 | (11.2 %) |
Q3 2013 | 93.35 | 1.5 % | 9.32 | 22.5 % | 3.24 | 17.4 % |
Q4 2013 | 85.32 | (6.4 %) | 5.88 | (19.0 %) | - | - |
2013 | 368.91 | 6.9 % | 33.06 | 18.1 % | 8.44 | 16.5 % |
Q1 2014 | 97.98 | 7.2 % | 9.20 | 23.3 % | 3.23 | 60.8 % |
Q2 2014 | 113.40 | 14.7 % | 12.55 | 9.9 % | 5.13 | 22.6 % |
Q3 2014 | 123.57 | 32.4 % | 9.42 | 1.1 % | 2.87 | (11.3 %) |
Q4 2014 | 118.46 | 38.8 % | 6.03 | 2.6 % | - | - |
2014 | 453.37 | 22.9 % | 37.27 | 12.7 % | 8.55 | 1.3 % |
Q1 2015 | 126.54 | 29.1 % | 10.03 | 9.0 % | 3.02 | (6.3 %) |
Q2 2015 | 159.53 | 40.7 % | 13.45 | 7.2 % | 4.89 | (4.7 %) |
Q3 2015 | 191.60 | 55.1 % | 17.11 | 81.5 % | 7.45 | 159.5 % |
Q4 2015 | 187.37 | 58.2 % | 11.12 | 84.4 % | - | - |
2015 | 665.05 | 46.7 % | 51.71 | 38.8 % | 16.42 | 92.1 % |
Q1 2016 | 270.95 | 114.1 % | 12.63 | 25.9 % | 3.53 | 16.9 % |
Q2 2016 | 274.97 | 72.4 % | 12.38 | (8.0 %) | 2.92 | (40.2 %) |
Q3 2016 | 272.49 | 42.2 % | 17.71 | 3.5 % | 6.50 | (12.7 %) |
Q4 2016 | 275.72 | 47.1 % | 15.38 | 38.3 % | - | - |
2016 | 1,094.12 | 64.5 % | 58.10 | 12.4 % | 19.41 | 18.2 % |
Q1 2017 | 282.03 | 4.1 % | 14.66 | 16.1 % | 6.02 | 70.4 % |
Q2 2017 | 309.38 | 12.5 % | 21.11 | 70.4 % | 12.74 | 336.2 % |
Q3 2017 | 304.99 | 11.9 % | 19.20 | 8.4 % | 10.01 | 53.9 % |
Q4 2017 | 315.93 | 14.6 % | 24.52 | 59.5 % | - | - |
2017 | 1,212.33 | 10.8 % | 79.49 | 36.8 % | 31.92 | 64.4 % |
Q1 2018 | 459.95 | 63.1 % | 18.77 | 28.0 % | 9.70 | 61.0 % |
Q2 2018 | 522.27 | 68.8 % | 16.76 | (20.6 %) | 7.17 | (43.7 %) |
Q3 2018 | 524.60 | 72.0 % | 18.72 | (2.5 %) | 10.63 | 6.2 % |
Q4 2018 | 549.26 | 73.9 % | 27.73 | 13.1 % | - | - |
2018 | 2,056.08 | 69.6 % | 81.98 | 3.1 % | 37.68 | 18.1 % |
Q1 2019 | 560.88 | 21.9 % | 19.75 | 5.2 % | 6.89 | (29.0 %) |
Q2 2019 | 592.95 | 13.5 % | 22.82 | 36.2 % | 11.53 | 60.8 % |
Q3 2019 | 647.27 | 23.4 % | 22.08 | 17.9 % | 12.90 | 21.3 % |
Q4 2019 | 681.75 | 24.1 % | 93.94 | 238.8 % | - | - |
2019 | 2,482.84 | 20.8 % | 158.60 | 93.5 % | 103.99 | 175.9 % |
Q1 2020 | 641.07 | 14.3 % | 30.32 | 53.5 % | 17.13 | 148.7 % |
Q2 2020 | 297.37 | (49.8 %) | 46.00 | 101.6 % | 39.28 | 240.6 % |
Q3 2020 | 586.83 | (9.3 %) | 39.68 | 79.7 % | 28.34 | 119.7 % |
Q4 2020 | 610.97 | (10.4 %) | 34.26 | (63.5 %) | 19.59 | - |
2020 | 2,136.24 | (14.0 %) | 150.26 | (5.3 %) | 104.34 | 0.3 % |
Q1 2021 | 750.54 | 17.1 % | 37.65 | 24.2 % | 23.53 | 37.4 % |
Q2 2021 | 955.87 | 221.4 % | 34.94 | (24.0 %) | 26.06 | (33.7 %) |
Q3 2021 | 1,140.82 | 94.4 % | 36.41 | (8.2 %) | 23.55 | (16.9 %) |
Q4 2021 | 1,214.42 | 98.8 % | 50.30 | 46.8 % | 30.65 | 56.5 % |
2021 | 4,061.64 | 90.1 % | 159.30 | 6.0 % | 104.30 | 0.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 344.98 | 41.4 % | 28.00 | 26.5 % | 7.24 | 38.5 % |
2013 | 368.91 | 6.9 % | 33.06 | 18.1 % | 8.44 | 16.5 % |
2014 | 453.37 | 22.9 % | 37.27 | 12.7 % | 8.55 | 1.3 % |
2015 | 665.05 | 46.7 % | 51.71 | 38.8 % | 16.42 | 92.1 % |
2016 | 1,094.12 | 64.5 % | 58.10 | 12.4 % | 19.41 | 18.2 % |
2017 | 1,212.33 | 10.8 % | 79.49 | 36.8 % | 31.92 | 64.4 % |
2018 | 2,056.08 | 69.6 % | 81.98 | 3.1 % | 37.68 | 18.1 % |
2019 | 2,482.84 | 20.8 % | 158.60 | 93.5 % | 103.99 | 175.9 % |
2020 | 2,136.24 | (14.0 %) | 150.26 | (5.3 %) | 104.34 | 0.3 % |
2021 | 4,061.64 | 90.1 % | 159.30 | 6.0 % | 104.30 | 0.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 25.78 | 4269.3 % | 0.37 | - | 25.78 | 0.37 |
Q2 2012 | 9.39 | (38.7 %) | 0.13 | - | 9.39 | 0.13 |
Q3 2012 | 2.39 | (63.7 %) | 0.03 | - | 2.39 | 0.03 |
Q4 2012 | 7.50 | (57.3 %) | 0.11 | 8.27 | (0.77) | (0.01) |
2012 | 45.06 | 12.5 % | 0.64 | 8.27 | 36.79 | 0.53 |
Q1 2013 | 7.90 | (69.4 %) | 0.11 | - | 7.90 | 0.11 |
Q2 2013 | 10.27 | 9.4 % | 0.15 | - | 10.27 | 0.15 |
Q3 2013 | 11.08 | 363.5 % | 0.16 | - | 11.08 | 0.16 |
Q4 2013 | 10.56 | 40.8 % | 0.15 | 8.70 | 1.86 | 0.03 |
2013 | 39.80 | (11.7 %) | 0.57 | 8.70 | 31.11 | 0.44 |
Q1 2014 | 7.79 | (1.4 %) | 0.11 | - | 7.79 | 0.11 |
Q2 2014 | 23.06 | 124.6 % | 0.33 | 18.82 | 4.24 | 0.06 |
Q3 2014 | 3.60 | (67.5 %) | 0.05 | - | 3.60 | 0.05 |
Q4 2014 | - | - | - | 42.61 | - | - |
2014 | 82.05 | 106.2 % | 1.17 | 61.40 | 20.65 | 0.30 |
Q1 2015 | 3.23 | (58.5 %) | 0.05 | - | 3.23 | 0.05 |
Q2 2015 | 3.71 | (83.9 %) | 0.05 | (3.62) | 7.33 | 0.10 |
Q3 2015 | 6.48 | 79.8 % | 0.09 | - | 6.48 | 0.09 |
Q4 2015 | - | - | - | - | - | - |
2015 | 18.62 | (77.3 %) | 0.27 | (3.62) | 22.24 | 0.32 |
Q1 2016 | 1.63 | (49.7 %) | 0.02 | - | 1.63 | 0.02 |
Q2 2016 | 4.54 | 22.4 % | 0.06 | - | 4.54 | 0.06 |
Q3 2016 | 6.67 | 3.0 % | 0.10 | - | 6.67 | 0.10 |
Q4 2016 | 6.69 | - | 0.10 | 4.40 | 2.29 | 0.03 |
2016 | 25.98 | 39.6 % | 0.37 | 4.40 | 21.58 | 0.31 |
Q1 2017 | 4.60 | 183.1 % | 0.07 | - | 4.60 | 0.07 |
Q2 2017 | 6.37 | 40.1 % | 0.09 | - | 6.37 | 0.09 |
Q3 2017 | 8.96 | 34.4 % | 0.13 | - | 8.96 | 0.13 |
Q4 2017 | 4.91 | (26.7 %) | 0.07 | - | 4.91 | 0.07 |
2017 | 27.99 | 7.7 % | 0.40 | - | 27.99 | 0.40 |
Q1 2018 | 8.65 | 87.8 % | 0.12 | - | 8.65 | 0.12 |
Q2 2018 | 9.21 | 44.7 % | 0.13 | - | 9.21 | 0.13 |
Q3 2018 | 7.39 | (17.6 %) | 0.11 | - | 7.39 | 0.11 |
Q4 2018 | 0.03 | (99.4 %) | 0.00 | - | 0.03 | 0.00 |
2018 | 35.45 | 26.7 % | 0.51 | - | 35.45 | 0.51 |
Q1 2019 | 8.89 | 2.7 % | 0.13 | 8.22 | 0.67 | 0.01 |
Q2 2019 | 5.12 | (44.4 %) | 0.07 | - | 5.12 | 0.07 |
Q3 2019 | 13.03 | 76.4 % | 0.19 | - | 13.03 | 0.19 |
Q4 2019 | 20.95 | 72148.3 % | 0.30 | 24.19 | (3.24) | (0.05) |
2019 | 120.65 | 240.3 % | 1.72 | 32.41 | 88.24 | 1.26 |
Q1 2020 | 8.12 | (8.6 %) | 0.12 | - | 8.12 | 0.12 |
Q2 2020 | 4.44 | (13.2 %) | 0.06 | (25.44) | 29.88 | 0.43 |
Q3 2020 | 17.45 | 33.9 % | 0.25 | 0.38 | 17.07 | 0.24 |
Q4 2020 | 10.12 | (51.7 %) | 0.14 | 4.12 | 6.00 | 0.09 |
2020 | 40.13 | (66.7 %) | 0.57 | (20.95) | 61.08 | 0.87 |
Q1 2021 | 12.01 | 47.9 % | 0.17 | - | 12.01 | 0.17 |
Q2 2021 | 12.08 | 172.2 % | 0.17 | - | 12.08 | 0.17 |
Q3 2021 | 11.40 | (34.6 %) | 0.16 | - | 11.40 | 0.16 |
Q4 2021 | 15.35 | 51.7 % | 0.22 | - | 15.35 | 0.22 |
2021 | 50.84 | 26.7 % | 0.73 | - | 50.84 | 0.73 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 45.06 | 12.5 % | 0.64 | 8.27 | 36.79 | 0.53 |
2013 | 39.80 | (11.7 %) | 0.57 | 8.70 | 31.11 | 0.44 |
2014 | 82.05 | 106.2 % | 1.17 | 61.40 | 20.65 | 0.30 |
2015 | 18.62 | (77.3 %) | 0.27 | (3.62) | 22.24 | 0.32 |
2016 | 25.98 | 39.6 % | 0.37 | 4.40 | 21.58 | 0.31 |
2017 | 27.99 | 7.7 % | 0.40 | - | 27.99 | 0.40 |
2018 | 35.45 | 26.7 % | 0.51 | - | 35.45 | 0.51 |
2019 | 120.65 | 240.3 % | 1.72 | 32.41 | 88.24 | 1.26 |
2020 | 40.13 | (66.7 %) | 0.57 | (20.95) | 61.08 | 0.87 |
2021 | 50.84 | 26.7 % | 0.73 | - | 50.84 | 0.73 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 8.23 % | - | 24.20 % |
Q2 2012 | 8.13 % | - | 19.97 % |
Q3 2012 | 7.73 % | - | 17.19 % |
Q4 2012 | 8.12 % | - | 10.66 % |
2012 | 8.12 % | 10.47 % | 10.66 % |
Q1 2013 | 8.50 % | - | 5.23 % |
Q2 2013 | 9.04 % | - | 5.30 % |
Q3 2013 | 9.46 % | - | 7.60 % |
Q4 2013 | 9.24 % | - | 8.43 % |
2013 | 8.96 % | 6.64 % | 8.43 % |
Q1 2014 | 9.54 % | - | 8.25 % |
Q2 2014 | 9.47 % | - | 6.40 % |
Q3 2014 | 8.82 % | - | 4.16 % |
Q4 2014 | 8.21 % | - | 3.45 % |
2014 | 8.22 % | 6.01 % | 4.56 % |
Q1 2015 | 7.89 % | - | 2.30 % |
Q2 2015 | 7.37 % | - | 2.68 % |
Q3 2015 | 7.82 % | - | 2.86 % |
Q4 2015 | 7.77 % | - | 2.56 % |
2015 | 7.78 % | 6.61 % | 3.34 % |
Q1 2016 | 6.71 % | - | 1.91 % |
Q2 2016 | 5.76 % | - | 1.37 % |
Q3 2016 | 5.35 % | - | 1.28 % |
Q4 2016 | 5.31 % | - | 1.38 % |
2016 | 5.31 % | 5.10 % | 1.97 % |
Q1 2017 | 5.44 % | - | 1.64 % |
Q2 2017 | 6.04 % | - | 1.75 % |
Q3 2017 | 6.00 % | - | 1.90 % |
Q4 2017 | 6.56 % | - | 2.05 % |
2017 | 6.56 % | 6.37 % | 2.31 % |
Q1 2018 | 6.01 % | - | 2.08 % |
Q2 2018 | 4.94 % | - | 1.98 % |
Q3 2018 | 4.32 % | - | 1.65 % |
Q4 2018 | 3.99 % | - | 1.23 % |
2018 | 3.99 % | 4.09 % | 1.72 % |
Q1 2019 | 3.85 % | - | 0.80 % |
Q2 2019 | 4.00 % | - | 0.59 % |
Q3 2019 | 3.93 % | - | 0.80 % |
Q4 2019 | 6.39 % | - | 0.63 % |
2019 | 6.39 % | 8.81 % | 3.55 % |
Q1 2020 | 6.60 % | - | 0.90 % |
Q2 2020 | 8.48 % | - | 2.11 % |
Q3 2020 | 9.51 % | - | 2.35 % |
Q4 2020 | 7.03 % | 11.61 % | 2.86 % |
2020 | 7.03 % | 11.61 % | 2.86 % |
Q1 2021 | 7.02 % | 11.69 % | 2.89 % |
Q2 2021 | 5.05 % | 8.84 % | 1.62 % |
Q3 2021 | 4.14 % | 7.45 % | 1.20 % |
Q4 2021 | 3.92 % | 6.55 % | 1.25 % |
2021 | 3.92 % | 6.56 % | 1.25 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 8.12 % | 10.47 % | 10.66 % |
2013 | 8.96 % | 6.64 % | 8.43 % |
2014 | 8.22 % | 6.01 % | 4.56 % |
2015 | 7.78 % | 6.61 % | 3.34 % |
2016 | 5.31 % | 5.10 % | 1.97 % |
2017 | 6.56 % | 6.37 % | 2.31 % |
2018 | 3.99 % | 4.09 % | 1.72 % |
2019 | 6.39 % | 8.81 % | 3.55 % |
2020 | 7.03 % | 11.61 % | 2.86 % |
2021 | 3.92 % | 6.56 % | 1.25 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 6.34 % | 11.97 % | 34.37 % |
Q2 2012 | 9.65 % | (0.45 %) | 10.81 % |
Q3 2012 | 8.27 % | 8.91 % | 2.60 % |
Q4 2012 | 7.96 % | - | (0.85 %) |
Q1 2013 | 8.17 % | 6.34 % | 8.64 % |
Q2 2013 | 11.55 % | 8.34 % | 10.39 % |
Q3 2013 | 9.98 % | 8.02 % | 11.87 % |
Q4 2013 | 6.89 % | - | 2.18 % |
Q1 2014 | 9.39 % | 7.48 % | 7.95 % |
Q2 2014 | 11.07 % | 8.74 % | 3.74 % |
Q3 2014 | 7.63 % | 6.35 % | 2.91 % |
Q4 2014 | 5.09 % | - | - |
Q1 2015 | 7.93 % | 7.06 % | 2.55 % |
Q2 2015 | 8.43 % | 7.20 % | 4.60 % |
Q3 2015 | 8.93 % | 7.65 % | 3.38 % |
Q4 2015 | 5.93 % | - | - |
Q1 2016 | 4.66 % | 4.42 % | 0.60 % |
Q2 2016 | 4.50 % | 4.59 % | 1.65 % |
Q3 2016 | 6.50 % | 6.09 % | 2.45 % |
Q4 2016 | 5.58 % | - | 0.83 % |
Q1 2017 | 5.20 % | 6.06 % | 1.63 % |
Q2 2017 | 6.82 % | 7.37 % | 2.06 % |
Q3 2017 | 6.30 % | 7.75 % | 2.94 % |
Q4 2017 | 7.76 % | - | 1.55 % |
Q1 2018 | 4.08 % | 4.98 % | 1.88 % |
Q2 2018 | 3.21 % | 3.90 % | 1.76 % |
Q3 2018 | 3.57 % | 4.29 % | 1.41 % |
Q4 2018 | 5.05 % | - | 0.01 % |
Q1 2019 | 3.52 % | 6.18 % | 0.12 % |
Q2 2019 | 3.85 % | 6.87 % | 0.86 % |
Q3 2019 | 3.41 % | 6.43 % | 2.01 % |
Q4 2019 | 13.78 % | - | (0.48 %) |
Q1 2020 | 4.73 % | 7.81 % | 1.27 % |
Q2 2020 | 15.47 % | 24.86 % | 10.05 % |
Q3 2020 | 6.76 % | 11.24 % | 2.91 % |
Q4 2020 | 5.61 % | 9.49 % | 0.98 % |
Q1 2021 | 5.02 % | 8.61 % | 1.60 % |
Q2 2021 | 3.66 % | 7.13 % | 1.26 % |
Q3 2021 | 3.19 % | 5.87 % | 1.00 % |
Q4 2021 | 4.14 % | 5.46 % | 1.26 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 70.00 | 0.93 | 0.93 | 7.88 |
Q2 2012 | 70.00 | 0.85 | 0.85 | 7.86 |
Q3 2012 | 70.00 | 0.79 | 0.79 | 7.92 |
Q4 2012 | 70.00 | 0.64 | 0.53 | 9.91 |
Q1 2013 | 70.00 | 0.39 | 0.27 | 9.93 |
Q2 2013 | 70.00 | 0.40 | 0.28 | 9.88 |
Q3 2013 | 70.00 | 0.52 | 0.41 | 10.11 |
Q4 2013 | 70.00 | 0.57 | 0.44 | 10.41 |
Q1 2014 | 70.00 | 0.57 | 0.44 | 10.60 |
Q2 2014 | 70.00 | 0.75 | 0.36 | 10.66 |
Q3 2014 | 70.00 | 0.64 | 0.25 | 10.23 |
Q4 2014 | 70.00 | 0.49 | 0.22 | 10.37 |
Q1 2015 | 70.00 | 0.43 | 0.16 | 10.43 |
Q2 2015 | 70.00 | 0.15 | 0.20 | 10.47 |
Q3 2015 | 70.00 | 0.19 | 0.24 | 10.44 |
Q4 2015 | 70.00 | 0.19 | 0.24 | 10.46 |
Q1 2016 | 70.00 | 0.17 | 0.22 | 11.44 |
Q2 2016 | 70.00 | 0.18 | 0.18 | 11.13 |
Q3 2016 | 70.00 | 0.18 | 0.18 | 11.15 |
Q4 2016 | 70.00 | 0.28 | 0.22 | 11.18 |
Q1 2017 | 70.00 | 0.32 | 0.26 | 11.31 |
Q2 2017 | 70.00 | 0.35 | 0.28 | 11.40 |
Q3 2017 | 70.00 | 0.38 | 0.32 | 11.54 |
Q4 2017 | 70.00 | 0.35 | 0.35 | 10.42 |
Q1 2018 | 70.00 | 0.41 | 0.41 | 10.54 |
Q2 2018 | 70.00 | 0.45 | 0.45 | 10.29 |
Q3 2018 | 70.00 | 0.43 | 0.43 | 10.39 |
Q4 2018 | 70.00 | 0.36 | 0.36 | 10.74 |
Q1 2019 | 70.00 | 0.36 | 0.25 | 9.99 |
Q2 2019 | 70.00 | 0.31 | 0.19 | 10.01 |
Q3 2019 | 70.00 | 0.39 | 0.27 | 10.18 |
Q4 2019 | 70.00 | 0.69 | 0.22 | 12.14 |
Q1 2020 | 70.00 | 0.67 | 0.33 | 12.21 |
Q2 2020 | 70.00 | 0.66 | 0.68 | 11.45 |
Q3 2020 | 70.00 | 0.73 | 0.74 | 11.74 |
Q4 2020 | 70.00 | 0.57 | 0.87 | 11.50 |
Q1 2021 | 70.00 | 0.63 | 0.93 | 11.68 |
Q2 2021 | 70.00 | 0.74 | 0.67 | 11.67 |
Q3 2021 | 70.00 | 0.65 | 0.59 | 11.59 |
Q4 2021 | 70.00 | 0.73 | 0.73 | 11.60 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 70.00 | 0.64 | 0.53 | 9.91 |
2013 | 70.00 | 0.57 | 0.44 | 10.41 |
2014 | 70.00 | 1.17 | 0.30 | 10.37 |
2015 | 70.00 | 0.27 | 0.32 | 10.46 |
2016 | 70.00 | 0.37 | 0.31 | 11.18 |
2017 | 70.00 | 0.40 | 0.40 | 10.42 |
2018 | 70.00 | 0.51 | 0.51 | 10.74 |
2019 | 70.00 | 1.72 | 1.26 | 12.14 |
2020 | 70.00 | 0.57 | 0.87 | 11.50 |
2021 | 70.00 | 0.73 | 0.73 | 11.60 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 15.39 | 15.39 | 1.82 |
Q2 2012 | 11.51 | 11.51 | 1.24 |
Q3 2012 | 14.54 | 14.54 | 1.45 |
Q4 2012 | 16.78 | 20.55 | 1.09 |
Q1 2013 | 40.53 | 58.27 | 1.58 |
Q2 2013 | 33.10 | 46.95 | 1.34 |
Q3 2013 | 24.51 | 31.63 | 1.27 |
Q4 2013 | 25.56 | 32.71 | 1.40 |
Q1 2014 | 30.03 | 38.46 | 1.61 |
Q2 2014 | 23.84 | 50.12 | 1.68 |
Q3 2014 | 30.93 | 79.58 | 1.94 |
Q4 2014 | 30.56 | 67.36 | 1.45 |
Q1 2015 | 41.20 | More than 100 | 1.69 |
Q2 2015 | More than 100 | More than 100 | 2.34 |
Q3 2015 | 85.40 | 67.25 | 1.57 |
Q4 2015 | 89.52 | 70.49 | 1.64 |
Q1 2016 | 74.86 | 57.29 | 1.10 |
Q2 2016 | 68.85 | 68.85 | 1.12 |
Q3 2016 | 50.52 | 50.52 | 0.83 |
Q4 2016 | 51.96 | 67.07 | 1.30 |
Q1 2017 | 42.04 | 52.26 | 1.20 |
Q2 2017 | 36.38 | 44.41 | 1.11 |
Q3 2017 | 38.67 | 46.33 | 1.27 |
Q4 2017 | 41.38 | 41.38 | 1.41 |
Q1 2018 | 33.03 | 33.03 | 1.29 |
Q2 2018 | 28.97 | 28.97 | 1.28 |
Q3 2018 | 30.57 | 30.57 | 1.27 |
Q4 2018 | 40.07 | 40.07 | 1.35 |
Q1 2019 | 39.00 | 57.53 | 1.42 |
Q2 2019 | 42.24 | 68.54 | 1.29 |
Q3 2019 | 46.12 | 66.23 | 1.75 |
Q4 2019 | 36.82 | More than 100 | 2.08 |
Q1 2020 | 34.62 | 70.99 | 1.91 |
Q2 2020 | 33.26 | 32.39 | 1.93 |
Q3 2020 | 38.73 | 38.08 | 2.40 |
Q4 2020 | 46.05 | 30.26 | 2.30 |
Q1 2021 | 46.21 | 31.31 | 2.49 |
Q2 2021 | 42.45 | 46.49 | 2.68 |
Q3 2021 | 48.08 | 52.84 | 2.70 |
Q4 2021 | 36.23 | 36.23 | 2.27 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 16.78 | 20.55 | 1.09 |
2013 | 25.57 | 32.71 | 1.40 |
2014 | 12.83 | 50.99 | 1.45 |
2015 | 64.53 | 54.01 | 1.64 |
2016 | 39.05 | 47.01 | 1.30 |
2017 | 36.72 | 36.72 | 1.41 |
2018 | 28.57 | 28.57 | 1.35 |
2019 | 14.65 | 20.02 | 2.08 |
2020 | 46.05 | 30.26 | 2.30 |
2021 | 36.23 | 36.23 | 2.27 |
Q3 2021
2021
Period | The retail sector and operation (stations and Breathers) | Transportation Fleet | Saudi Autombile and Touring Association - SATA | investment sector | Consolidation adjustments & eliminations |
---|---|---|---|---|---|
Q3 2012 | 80.90 | 1.70 | 5.65 | 5.78 | (2.06) |
Q4 2012 | 78.36 | 1.85 | 6.17 | 14.58 | (9.79) |
Q1 2013 | 81.91 | 2.21 | 3.02 | 12.09 | (7.87) |
Q2 2013 | 96.14 | - | 9.17 | - | 7.87 |
Q3 2013 | 85.51 | 6.82 | 7.82 | - | (6.81) |
Q4 2013 | 81.32 | 2.12 | 4.67 | - | (2.79) |
Q1 2014 | 94.51 | 2.41 | 3.64 | - | (2.57) |
Q2 2014 | 104.35 | 2.69 | 9.23 | - | (2.87) |
Q3 2014 | 117.00 | 2.73 | 6.76 | - | (2.92) |
Q4 2014 | 114.97 | 2.44 | 3.56 | - | (2.54) |
Q1 2015 | 123.27 | 2.78 | 3.42 | - | (2.92) |
Q2 2015 | 155.78 | 3.84 | 3.76 | - | (3.84) |
Q3 2015 | 183.13 | 4.42 | 8.45 | - | (4.40) |
Q4 2015 | 183.06 | 4.30 | 4.66 | - | (4.64) |
Q1 2016 | 269.80 | 4.67 | 3.32 | - | (6.83) |
Q2 2016 | 267.65 | 5.05 | 8.25 | - | (5.98) |
Q3 2016 | 269.70 | 4.92 | 5.67 | - | (7.81) |
Q4 2016 | 274.25 | 5.03 | 3.23 | - | (6.79) |
Q1 2017 | 279.64 | 5.31 | 3.99 | - | (6.91) |
Q2 2017 | 302.81 | 5.90 | 8.73 | - | (8.06) |
Q3 2017 | 300.71 | 5.80 | 6.73 | - | (8.26) |
Q4 2017 | 318.53 | 5.75 | 3.27 | - | (11.62) |
Q1 2018 | 473.30 | 5.96 | 0.92 | - | (20.23) |
Q2 2018 | 518.86 | 6.68 | 3.92 | - | (7.18) |
Q3 2018 | 533.70 | 6.95 | 5.47 | - | (21.51) |
Q4 2018 | 564.44 | 6.78 | 1.70 | - | (23.66) |
Q1 2019 | 564.55 | 6.78 | 2.42 | - | (12.88) |
Q2 2019 | 594.50 | 7.05 | 4.89 | - | (13.49) |
Q3 2019 | 645.82 | 7.52 | 4.74 | - | (10.81) |
Q4 2019 | 694.24 | 7.81 | 2.21 | - | (22.51) |
Q1 2020 | 701.85 | 7.66 | 1.63 | - | (70.07) |
Q2 2020 | 332.67 | 5.80 | 0.72 | - | (41.82) |
Q3 2020 | 642.11 | 7.98 | 0.29 | - | (63.55) |
Q4 2020 | 740.82 | 8.16 | 0.91 | - | (138.92) |
Q1 2021 | 753.14 | 43.76 | 1.42 | - | (47.78) |
Q3 2021 | 1,154.69 | 288.79 | 2.87 | - | (155.50) |
Period | The retail sector and operation (stations and Breathers) | Transportation Fleet | Saudi Autombile and Touring Association - SATA | investment sector | Consolidation adjustments & eliminations |
---|---|---|---|---|---|
2012 | 300.77 | 6.51 | 22.79 | 53.72 | (38.81) |
2013 | 344.88 | 8.94 | 24.68 | - | (9.60) |
2014 | 430.83 | 10.26 | 23.18 | - | (10.91) |
2015 | 645.23 | 15.33 | 20.29 | - | (15.81) |
2016 | 1,081.40 | 19.66 | 20.47 | - | (27.41) |
2017 | 1,201.69 | 22.76 | 22.72 | - | (34.85) |
2018 | 2,090.29 | 26.36 | 12.01 | - | (72.58) |
2019 | 2,499.13 | 29.16 | 14.25 | - | (59.69) |
2020 | 2,417.45 | 29.60 | 3.55 | - | (314.36) |
2021 | 4,077.82 | 38.18 | 8.51 | - | (62.87) |
Current | |
Market Cap (M Riyal) | 4,480.00 |
Enterprise Value (EV) (M) | 6,023.45 |
Shares Outstanding ((M)) | 70.00 |
EPS ( Riyal) (TTM) | 1.42 |
Book Value (BV) ( Riyal) | 12.03 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 45.01 |
Price/book | 5.32 |
Return on Average Assets (%) (TTM) | 1.6 |
Return on Average Equity (%) (TTM) | 11.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}