Makkah Construction net profit up 1% in 9M 2016

Makkah Construction net profit up 1% in 9M 2016

21/11/2016 Argaam Exclusive

View other reports

 

Makkah Construction and Development Co.’s net income rose 0.83 percent year-on-year to SAR 244 million in the first nine months of 2016.

 

The company attributed the slight increase to higher numbers of guests in its Hilton Towers hotel in Makkah.



Financials (M)

Item 9m 2015 9m 2016 Change‬
Revenues 304.96 469.86 54.1 %
Gross Income 260.62 271.64 4.2 %
Operating Income 251.73 259.07 2.9 %
Net Income 241.80 244.11 1.0 %
Average Shares 200.00 200.00 -
Earnings Per Share before unusual items 1.21 1.22 1.0 %
EPS (Riyals) 1.21 1.22 1.0 %

Third quarter’s profit declined 11 percent to SAR 74 million, compared to the same quarter last year because of a drop in the number of hotel guest during the pilgrimage season.

 

When compared to the previous quarter, net income declined 35 percent from SAR 114 million.



Current Quarter Comparison (M)

Compared With The
Item Q3 2015 Q3 2016 Change‬
Revenues 103.94 152.45 46.7 %
Gross Income 88.35 83.46 (5.5 %)
Operating Income 86.16 80.66 (6.4 %)
Net Income 82.69 74.18 (10.3 %)
Average Shares 200.00 200.00 -
Earnings Per Share before unusual items 0.41 0.37 (10.3 %)
EPS (Riyals) 0.41 0.37 (10.3 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 35.02 (23.9 %) 23.95 (11.7 %) 20.31 (15.8 %)
Q2 2007 111.27 4.3 % 99.69 16.4 % 95.83 26.7 %
Q3 2007 62.16 (22.5 %) 51.10 (17.5 %) 46.81 (10.8 %)
Q4 2007 63.43 53.9 % 50.10 433.7 % 44.62 381.5 %
Q1 2008 62.75 79.2 % 51.40 114.6 % 49.09 141.7 %
Q2 2008 102.40 (8.0 %) 90.31 (9.4 %) 85.43 (10.9 %)
Q3 2008 61.87 (0.5 %) 50.57 (1.0 %) 48.52 3.7 %
Q4 2008 63.96 0.8 % 51.11 2.0 % 46.45 4.1 %
Q1 2009 61.73 (1.6 %) 49.66 (3.4 %) 47.63 (3.0 %)
Q2 2009 83.45 (18.5 %) 71.03 (21.4 %) 67.36 (21.1 %)
Q3 2009 65.52 5.9 % 54.36 7.5 % 51.55 6.2 %
Q4 2009 67.94 6.2 % 57.29 12.1 % 54.23 16.7 %
Q1 2010 58.34 (5.5 %) 47.75 (3.8 %) 44.94 (5.6 %)
Q2 2010 133.53 60.0 % 120.46 69.6 % 117.54 74.5 %
Q3 2010 82.18 25.4 % 69.50 27.8 % 66.15 28.3 %
Q4 2010 71.89 5.8 % 62.15 8.5 % 58.08 7.1 %
Q1 2011 68.12 16.8 % 57.03 19.4 % 51.99 15.7 %
Q2 2011 146.17 9.5 % 133.66 11.0 % 129.81 10.4 %
Q3 2011 90.15 9.7 % 79.11 13.8 % 75.78 14.6 %
Q4 2011 85.01 18.3 % 72.98 17.4 % 70.21 20.9 %
Q1 2012 79.41 16.6 % 69.12 21.2 % 66.73 28.4 %
Q2 2012 154.36 5.6 % 141.41 5.8 % 133.63 2.9 %
Q3 2012 124.77 38.4 % 111.22 40.6 % 108.68 43.4 %
Q4 2012 96.94 14.0 % 85.19 16.7 % 80.32 14.4 %
Q1 2013 83.43 5.1 % 71.14 2.9 % 66.21 (0.8 %)
Q2 2013 132.56 (14.1 %) 118.07 (16.5 %) 113.17 (15.3 %)
Q3 2013 102.59 (17.8 %) 88.54 (20.4 %) 84.33 (22.4 %)
Q4 2013 96.12 (0.8 %) 79.45 (6.7 %) 75.23 (6.3 %)
Q1 2014 78.58 (5.8 %) 64.84 (8.9 %) 62.42 (5.7 %)
Q2 2014 122.97 (7.2 %) 106.51 (9.8 %) 101.81 (10.0 %)
Q3 2014 105.54 2.9 % 90.17 1.8 % 88.46 4.9 %
Q4 2014 107.98 12.3 % 94.00 18.3 % 90.78 20.7 %
Q1 2015 71.56 (8.9 %) 57.36 (11.5 %) 55.17 (11.6 %)
Q2 2015 129.46 5.3 % 114.91 7.9 % 110.40 8.4 %
Q3 2015 103.94 (1.5 %) 88.35 (2.0 %) 86.16 (2.6 %)
Q4 2015 93.71 (13.2 %) 80.75 (14.1 %) 72.74 (19.9 %)
Q1 2016 117.49 64.2 % 62.04 8.2 % 58.31 5.7 %
Q2 2016 199.92 54.4 % 126.14 9.8 % 120.10 8.8 %
Q3 2016 152.45 46.7 % 83.46 (5.5 %) 80.66 (6.4 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items Earnings Per Share before unusual items
Q1 2007 20.53 (14.9 %) 0.10 - 20.53 0.10
Q2 2007 95.98 20.6 % 0.48 - 95.98 0.48
Q3 2007 46.91 1.1 % 0.23 - 46.91 0.23
Q4 2007 13.57 (40.3 %) 0.07 - 13.57 0.07
Q1 2008 46.88 128.3 % 0.23 - 46.88 0.23
Q2 2008 83.31 (13.2 %) 0.42 - 83.31 0.42
Q3 2008 49.20 4.9 % 0.25 - 49.20 0.25
Q4 2008 42.78 215.3 % 0.21 - 42.78 0.21
Q1 2009 46.33 (1.2 %) 0.23 - 46.33 0.23
Q2 2009 66.29 (20.4 %) 0.33 - 66.29 0.33
Q3 2009 49.54 0.7 % 0.25 - 49.54 0.25
Q4 2009 52.46 22.6 % 0.26 - 52.46 0.26
Q1 2010 42.51 (8.3 %) 0.21 - 42.51 0.21
Q2 2010 118.91 79.4 % 0.59 - 118.91 0.59
Q3 2010 62.81 26.8 % 0.31 - 62.81 0.31
Q4 2010 59.65 13.7 % 0.30 4.91 54.74 0.27
Q1 2011 48.10 13.2 % 0.24 - 48.10 0.24
Q2 2011 128.41 8.0 % 0.64 - 128.41 0.64
Q3 2011 70.69 12.5 % 0.35 - 70.69 0.35
Q4 2011 75.35 26.3 % 0.38 - 75.35 0.38
Q1 2012 62.33 29.6 % 0.31 - 62.33 0.31
Q2 2012 127.16 (1.0 %) 0.64 - 127.16 0.64
Q3 2012 103.28 46.1 % 0.52 - 103.28 0.52
Q4 2012 86.29 14.5 % 0.43 - 86.29 0.43
Q1 2013 63.97 2.6 % 0.32 - 63.97 0.32
Q2 2013 110.72 (12.9 %) 0.55 - 110.72 0.55
Q3 2013 77.54 (24.9 %) 0.39 - 77.54 0.39
Q4 2013 71.84 (16.7 %) 0.36 - 71.84 0.36
Q1 2014 58.99 (7.8 %) 0.29 - 58.99 0.29
Q2 2014 97.01 (12.4 %) 0.49 - 97.01 0.49
Q3 2014 84.70 9.2 % 0.42 - 84.70 0.42
Q4 2014 86.39 20.3 % 0.43 - 86.39 0.43
Q1 2015 52.54 (10.9 %) 0.26 - 52.54 0.26
Q2 2015 106.56 9.8 % 0.53 - 106.56 0.53
Q3 2015 82.69 (2.4 %) 0.41 - 82.69 0.41
Q4 2015 68.85 (20.3 %) 0.34 - 68.85 0.34
Q1 2016 56.19 6.9 % 0.28 - 56.19 0.28
Q2 2016 113.75 6.7 % 0.57 - 113.75 0.57
Q3 2016 74.18 (10.3 %) 0.37 - 74.18 0.37

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 68.72 % 78.67 % 64.32 %
Q2 2007 72.81 % 83.13 % 69.35 %
Q3 2007 73.74 % 86.17 % 74.57 %
Q4 2007 82.69 % 87.15 % 65.10 %
Q1 2008 84.20 % 88.49 % 67.87 %
Q2 2008 83.55 % 87.76 % 65.58 %
Q3 2008 83.45 % 88.57 % 66.43 %
Q4 2008 83.65 % 89.60 % 76.35 %
Q1 2009 83.34 % 89.38 % 76.43 %
Q2 2009 82.05 % 88.82 % 75.50 %
Q3 2009 82.34 % 88.54 % 74.62 %
Q4 2009 83.38 % 89.10 % 77.03 %
Q1 2010 83.72 % 89.12 % 76.59 %
Q2 2010 86.03 % 90.79 % 80.98 %
Q3 2010 86.26 % 90.58 % 80.91 %
Q4 2010 86.68 % 90.61 % 80.64 %
Q1 2011 86.91 % 89.98 % 80.00 %
Q2 2011 87.51 % 90.18 % 79.83 %
Q3 2011 88.21 % 90.81 % 80.23 %
Q4 2011 88.01 % 90.84 % 82.82 %
Q1 2012 88.55 % 91.98 % 84.04 %
Q2 2012 88.67 % 91.04 % 82.05 %
Q3 2012 88.99 % 91.37 % 83.00 %
Q4 2012 89.34 % 91.20 % 83.22 %
Q1 2013 89.00 % 90.34 % 82.85 %
Q2 2013 88.10 % 90.24 % 83.22 %
Q3 2013 87.34 % 89.23 % 81.47 %
Q4 2013 86.13 % 89.42 % 78.15 %
Q1 2014 85.62 % 89.86 % 77.85 %
Q2 2014 84.78 % 89.40 % 76.29 %
Q3 2014 84.56 % 89.94 % 77.51 %
Q4 2014 85.65 % 90.13 % 78.80 %
Q1 2015 85.29 % 89.74 % 78.58 %
Q2 2015 85.98 % 90.35 % 79.65 %
Q3 2015 85.88 % 90.11 % 79.48 %
Q4 2015 85.63 % 88.72 % 77.92 %
Q1 2016 77.84 % 79.89 % 70.69 %
Q2 2016 69.37 % 70.49 % 62.42 %
Q3 2016 62.53 % 63.90 % 55.53 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2007 200.00 0.85 0.85 15.54
Q2 2007 200.00 0.93 0.93 16.11
Q3 2007 200.00 0.93 0.93 15.61
Q4 2007 200.00 0.89 0.89 21.17
Q1 2008 200.00 1.02 1.02 20.63
Q2 2008 200.00 0.95 0.95 18.84
Q3 2008 200.00 0.96 0.96 20.06
Q4 2008 200.00 1.11 1.11 18.55
Q1 2009 200.00 1.11 1.11 18.84
Q2 2009 200.00 1.02 1.02 19.65
Q3 2009 200.00 1.02 1.02 19.41
Q4 2009 200.00 1.07 1.07 18.75
Q1 2010 200.00 1.05 1.05 18.40
Q2 2010 200.00 1.32 1.32 18.68
Q3 2010 200.00 1.38 1.38 18.88
Q4 2010 200.00 1.42 1.39 17.21
Q1 2011 200.00 1.45 1.42 16.70
Q2 2011 200.00 1.49 1.47 17.02
Q3 2011 200.00 1.53 1.51 17.61
Q4 2011 200.00 1.61 1.61 18.74
Q1 2012 200.00 1.68 1.68 18.85
Q2 2012 200.00 1.68 1.68 20.62
Q3 2012 200.00 1.84 1.84 20.72
Q4 2012 200.00 1.90 1.90 23.08
Q1 2013 200.00 1.90 1.90 26.00
Q2 2013 200.00 1.82 1.82 24.44
Q3 2013 200.00 1.69 1.69 25.11
Q4 2013 200.00 1.62 1.62 29.77
Q1 2014 200.00 1.60 1.60 36.70
Q2 2014 200.00 1.53 1.53 35.39
Q3 2014 200.00 1.56 1.56 35.59
Q4 2014 200.00 1.64 1.64 44.34
Q1 2015 200.00 1.60 1.60 47.97
Q2 2015 200.00 1.65 1.65 44.39
Q3 2015 200.00 1.64 1.64 37.39
Q4 2015 200.00 1.55 1.55 32.59
Q1 2016 200.00 1.57 1.57 40.87
Q2 2016 200.00 1.61 1.61 39.95
Q3 2016 200.00 1.56 1.56 39.10

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 33.60 33.60 1.83
Q2 2007 29.08 29.08 1.68
Q3 2007 33.21 33.21 1.98
Q4 2007 41.45 41.45 1.73
Q1 2008 28.58 28.58 1.41
Q2 2008 34.37 34.37 1.74
Q3 2008 30.33 30.33 1.46
Q4 2008 17.36 17.36 1.04
Q1 2009 19.27 19.27 1.13
Q2 2009 22.72 22.72 1.18
Q3 2009 24.21 24.21 1.28
Q4 2009 20.66 20.66 1.18
Q1 2010 23.23 23.23 1.33
Q2 2010 18.21 18.21 1.28
Q3 2010 17.76 17.76 1.30
Q4 2010 17.48 17.79 1.44
Q1 2011 17.20 17.50 1.49
Q2 2011 17.48 17.77 1.54
Q3 2011 16.82 17.09 1.46
Q4 2011 17.89 17.89 1.54
Q1 2012 18.94 18.94 1.69
Q2 2012 19.36 19.36 1.57
Q3 2012 17.91 17.91 1.59
Q4 2012 17.66 17.66 1.45
Q1 2013 18.19 18.19 1.33
Q2 2013 31.91 31.91 2.38
Q3 2013 32.39 32.39 2.18
Q4 2013 32.81 32.81 1.79
Q1 2014 44.30 44.30 1.93
Q2 2014 42.67 42.67 1.84
Q3 2014 44.54 44.54 1.96
Q4 2014 39.65 39.65 1.46
Q1 2015 52.45 52.45 1.75
Q2 2015 45.25 45.25 1.68
Q3 2015 37.48 37.48 1.64
Q4 2015 49.36 49.36 2.35
Q1 2016 43.79 43.79 1.68
Q2 2016 45.80 45.80 1.84
Q3 2016 46.88 46.88 1.88

Business Segments (Million)

Compared With The
Period Hilton hotel and Towers Commercial center Others Makkah Hilton hotel Makkah Hilton Towers
Q3 2012 - 27.71 1.39 43.23 52.26
Q4 2012 - 53.45 - 8.28 6.67
Q1 2013 - 34.75 0.71 20.22 27.76
Q2 2013 - 36.18 0.71 40.69 54.99
Q3 2013 - 37.66 0.97 28.53 35.43
Q4 2013 - 35.73 0.03 26.78 33.59
Q1 2014 - 36.14 0.74 17.25 24.45
Q2 2014 - 37.70 0.74 34.83 49.53
Q3 2014 - 35.69 1.14 29.26 39.46
Q4 2014 - 38.49 0.34 32.25 36.90
Q1 2015 - 36.28 0.44 14.29 20.54
Q2 2015 - 36.50 0.94 42.35 49.67
Q3 2015 - 35.96 1.26 28.04 38.69
Q4 2015 - 37.50 0.27 24.86 31.08
Q1 2016 80.49 36.47 0.53 - -
Q2 2016 162.24 36.85 0.83 - -
Q3 2016 114.37 36.61 1.47 - -


Financial Ratios
Current
Market Cap (M Riyal) 20,000.00
Enterprise Value (EV) (M) 19,879.16
Shares Outstanding ((M)) 200.00
EPS ( Riyal) (TTM) 2.06
Book Value (BV) ( Riyal) 20.27
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 49.24
P/E (TTM) 48.66
Price/book 4.93
Return on Average Assets (%) (TTM) 9.0
Return on Average Equity (%) (TTM) 10.1
more

Share Price

Makkah Construction and Development Co.
100.00
0.60 0.60 %

Makkah Construction and Development Co. (MCDC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.