Fitaihi net profit surges to SAR 149.6 mln in 2021; Q4 loss at SAR 4.4 mln

Fitaihi net profit surges to SAR 149.6 mln in 2021; Q4 loss at SAR 4.4 mln

27/03/2022 Argaam Exclusive

View other reports

Fitaihi Holding Group reported a net profit after Zakat and tax of SAR 149.6 million for 2021, a more than four-fold increase from SAR 30 million a year earlier.

 

This earnings hike was driven by a SAR 125.7 million non-recurring capital gains recorded year-on-year (YoY) from selling shares in an associate and a 157.9% YoY surge in profit share from associates.

 

The company also cited generating SAR 13.8 million YoY in one-off capital gains from selling unmonetized properties and a 16.7% decline YoY in selling, distribution, general and administrative expenses.



Financials (M)

Item 2020 2021 Change‬
Revenues 48.02 52.67 9.7 %
Gross Income 18.16 4.97 (72.6 %)
Operating Income (11.47) (24.77) (115.9 %)
Net Income 30.00 149.64 398.8 %
Average Shares 275.00 275.00 -
EPS (Riyals) 0.11 0.54 398.8 %

Fitaihi incurred a net loss of SAR 4.4 million in Q4 2021, versus a net profit of SAR 11.22 million in Q4 2020.

 

Sequentially, the company swung to a loss in Q4 2021, against SAR 6.9 million earnings in Q3 2021.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 15.93 15.57 (2.3 %)
Gross Income 7.04 (11.25) (259.9 %)
Operating Income (1.61) (17.85) (1,010.8 %)
Net Income 11.22 (4.40) (139.2 %)
Average Shares 275.00 275.00 -
EPS (Riyals) 0.04 (0.02) (139.2 %)

Total shareholders’ equity, excluding minority interest, dropped 18.96% to SAR 507.5 million in 2021, from SAR 626.3 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 68.09 37.4 % 34.99 49.0 % 15.07 75.3 %
Q2 2012 61.68 0.2 % 32.63 10.2 % 10.34 12.3 %
Q3 2012 57.95 18.6 % 29.49 13.0 % 7.61 4.7 %
Q4 2012 66.28 41.5 % 26.65 12.9 % 6.87 957.9 %
Q1 2013 66.80 (1.9 %) 32.75 (6.4 %) 10.15 (32.7 %)
Q2 2013 64.40 4.4 % 35.32 8.2 % 11.64 12.5 %
Q3 2013 63.50 9.6 % 33.59 13.9 % 7.84 3.0 %
Q4 2013 54.70 (17.5 %) 21.82 (18.1 %) 0.12 (98.3 %)
Q1 2014 74.78 11.9 % 36.69 12.1 % 10.38 2.2 %
Q2 2014 74.71 16.0 % 36.54 3.5 % 8.63 (25.9 %)
Q3 2014 77.36 21.8 % 37.59 11.9 % 6.16 (21.4 %)
Q4 2014 71.61 30.9 % 32.08 47.0 % 3.28 2629.2 %
Q1 2015 68.94 (7.8 %) 33.65 (8.3 %) 7.00 (32.5 %)
Q2 2015 72.01 (3.6 %) 35.82 (2.0 %) 8.17 (5.4 %)
Q3 2015 56.72 (26.7 %) 27.80 (26.0 %) (4.47) (172.6 %)
Q4 2015 65.89 (8.0 %) 30.15 (6.0 %) (0.01) (100.3 %)
Q1 2016 48.34 (29.9 %) 24.29 (27.8 %) (2.08) (129.7 %)
Q2 2016 61.36 (14.8 %) 28.73 (19.8 %) 1.07 (86.9 %)
Q3 2016 37.24 (34.3 %) 18.57 (33.2 %) (5.12) (14.4 %)
Q4 2016 48.42 (26.5 %) 18.63 (38.2 %) (16.69) (166,810.0 %)
Q1 2017 51.08 5.7 % 21.23 (12.6 %) (0.01) 99.3 %
Q2 2017 50.50 (17.7 %) 22.66 (21.1 %) 0.26 (75.8 %)
Q3 2017 19.30 (48.2 %) 9.51 (48.8 %) (9.56) (86.8 %)
Q4 2017 33.97 (29.9 %) 15.42 (17.2 %) (23.08) (38.3 %)
Q1 2018 28.78 (43.7 %) 12.51 (41.1 %) (3.04) (21,642.9 %)
Q2 2018 36.80 (27.1 %) 17.20 (24.1 %) (0.84) (423.8 %)
Q3 2018 19.97 3.5 % 9.86 3.6 % (4.45) 53.4 %
Q4 2018 29.47 (13.2 %) 13.43 (12.9 %) (12.67) 45.1 %
Q1 2019 21.14 (26.6 %) 7.79 (37.7 %) (1.12) 63.1 %
Q2 2019 17.97 (51.2 %) 7.85 (54.3 %) (1.87) (122.6 %)
Q3 2019 11.57 (42.1 %) 5.71 (42.1 %) (2.97) 33.3 %
Q4 2019 20.55 (30.3 %) 8.04 (40.1 %) (0.43) 96.6 %
Q1 2020 18.02 (14.7 %) 8.50 9.2 % (3.24) (187.8 %)
Q2 2020 9.38 (47.8 %) 0.86 (89.1 %) (5.71) (204.7 %)
Q3 2020 9.92 (14.3 %) 4.84 (15.1 %) (1.54) 48.0 %
Q4 2020 15.93 (22.5 %) 7.04 (12.5 %) (1.61) (275.5 %)
Q1 2021 13.71 (24.0 %) 6.09 (28.4 %) (1.71) 47.2 %
Q2 2021 13.95 48.6 % 6.11 614.3 % (1.71) 70.1 %
Q3 2021 9.45 (4.7 %) 4.02 (16.9 %) (3.50) (126.8 %)
Q4 2021 15.57 (2.3 %) (11.25) (259.9 %) (17.85) (1,010.8 %)
2021 52.67 9.7 % 4.97 (72.6 %) (24.77) (115.9 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 17.73 34.4 % 0.06 - 17.73 0.06
Q2 2012 11.68 19.2 % 0.04 - 11.68 0.04
Q3 2012 6.44 20.6 % 0.02 - 6.44 0.02
Q4 2012 (1.77) 97.6 % (0.01) (6.20) 4.43 0.02
Q1 2013 19.32 8.9 % 0.07 - 19.32 0.07
Q2 2013 11.86 1.5 % 0.04 - 11.86 0.04
Q3 2013 5.21 (19.1 %) 0.02 - 5.21 0.02
Q4 2013 (0.67) 62.4 % 0.00 5.64 (6.31) (0.02)
Q1 2014 24.13 24.9 % 0.09 0.17 23.96 0.09
Q2 2014 24.45 106.2 % 0.09 13.54 10.92 0.04
Q3 2014 12.83 146.4 % 0.05 2.53 10.30 0.04
Q4 2014 8.73 1411.3 % 0.03 - 8.73 0.03
Q1 2015 16.79 (30.4 %) 0.06 - 16.79 0.06
Q2 2015 21.54 (11.9 %) 0.08 - 21.54 0.08
Q3 2015 9.72 (24.3 %) 0.04 - 9.72 0.04
Q4 2015 (7.49) (185.7 %) (0.03) (11.59) 4.10 0.01
Q1 2016 (30.20) (279.8 %) (0.11) (32.32) 2.12 0.01
Q2 2016 26.31 22.1 % 0.10 (18.26) 44.56 0.16
Q3 2016 3.14 (67.7 %) 0.01 (2.28) 5.43 0.02
Q4 2016 (17.85) (138.4 %) (0.06) - (17.85) (0.06)
Q1 2017 11.94 139.5 % 0.04 3.50 8.44 0.03
Q2 2017 13.11 (50.2 %) 0.05 0.68 12.43 0.05
Q3 2017 (4.62) (246.9 %) (0.02) 0.32 (4.94) (0.02)
Q4 2017 (19.73) (10.5 %) (0.07) 0.03 (19.76) (0.07)
Q1 2018 1.50 (87.5 %) 0.01 - 1.50 0.01
Q2 2018 13.63 3.9 % 0.05 - 13.63 0.05
Q3 2018 (0.15) 96.7 % 0.00 - (0.15) 0.00
Q4 2018 (7.20) 63.5 % (0.03) - (7.20) (0.03)
Q1 2019 5.56 271.5 % 0.02 - 5.56 0.02
Q2 2019 7.45 (45.3 %) 0.03 - 7.45 0.03
Q3 2019 2.18 1515.6 % 0.01 - 2.18 0.01
Q4 2019 (24.73) (243.5 %) (0.09) (24.84) 0.11 0.00
Q1 2020 (2.42) (143.5 %) (0.01) (0.69) (1.72) (0.01)
Q2 2020 (16.87) (326.3 %) (0.06) (5.32) (11.55) (0.04)
Q3 2020 38.06 1645.9 % 0.14 31.20 6.87 0.02
Q4 2020 11.22 145.4 % 0.04 9.50 1.73 0.01
Q1 2021 130.11 5487.4 % 0.47 125.70 4.40 0.02
Q2 2021 17.01 200.8 % 0.06 - 17.01 0.06
Q3 2021 6.92 (81.8 %) 0.03 3.79 3.14 0.01
Q4 2021 (4.40) (139.2 %) (0.02) 10.00 (14.40) (0.05)
2021 149.64 398.8 % 0.54 139.49 10.15 0.04

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 50.71 % 17.72 % 10.03 %
Q2 2012 52.03 % 18.71 % 10.86 %
Q3 2012 51.46 % 18.63 % 10.91 %
Q4 2012 48.72 % 20.58 % 15.86 %
Q1 2013 48.08 % 18.62 % 16.57 %
Q2 2013 48.63 % 18.83 % 16.46 %
Q3 2013 49.16 % 18.46 % 15.64 %
Q4 2013 49.51 % 16.17 % 12.06 %
Q1 2014 49.51 % 15.89 % 13.49 %
Q2 2014 48.06 % 14.32 % 12.62 %
Q3 2014 47.12 % 13.07 % 13.81 %
Q4 2014 47.88 % 14.12 % 18.06 %
Q1 2015 47.80 % 13.64 % 15.97 %
Q2 2015 47.99 % 13.73 % 19.78 %
Q3 2015 48.03 % 10.77 % 21.09 %
Q4 2015 48.34 % 9.88 % 19.79 %
Q1 2016 48.59 % 6.73 % 15.43 %
Q2 2016 47.77 % 4.01 % 26.04 %
Q3 2016 47.80 % 4.48 % 26.41 %
Q4 2016 46.18 % (1.77 %) 17.54 %
Q1 2017 44.00 % (0.59 %) 20.48 %
Q2 2017 43.31 % (0.96 %) 4.51 %
Q3 2017 42.55 % (3.80 %) (1.13 %)
Q4 2017 44.44 % (5.68 %) (2.47 %)
Q1 2018 45.34 % (10.05 %) (8.13 %)
Q2 2018 45.98 % (11.61 %) (8.06 %)
Q3 2018 46.01 % (8.52 %) (4.01 %)
Q4 2018 46.08 % (2.88 %) 6.76 %
Q1 2019 44.96 % (0.17 %) 11.02 %
Q2 2019 43.96 % (2.18 %) 6.39 %
Q3 2019 43.39 % 1.53 % 9.97 %
Q4 2019 41.26 % 11.05 % 21.48 %
Q1 2020 44.20 % 7.19 % 11.77 %
Q2 2020 38.82 % 0.52 % (18.46 %)
Q3 2020 38.43 % (1.33 %) (10.88 %)
Q4 2020 39.88 % 9.90 % (8.78 %)
Q1 2021 38.46 % 11.06 % 2.96 %
Q2 2021 45.00 % 14.48 % 56.07 %
Q3 2021 43.85 % 10.82 % 49.54 %
Q4 2021 9.43 % (37.21 %) 19.27 %
2021 9.43 % (37.21 %) 19.27 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 275.00 (0.15) 0.08 2.30
Q2 2012 275.00 (0.14) 0.09 2.28
Q3 2012 275.00 (0.14) 0.09 2.39
Q4 2012 275.00 0.12 0.15 2.41
Q1 2013 275.00 0.13 0.15 2.30
Q2 2013 275.00 0.13 0.15 2.33
Q3 2013 275.00 0.13 0.15 2.47
Q4 2013 275.00 0.13 0.11 2.55
Q1 2014 275.00 0.15 0.13 2.56
Q2 2014 275.00 0.19 0.12 2.64
Q3 2014 275.00 0.22 0.14 2.70
Q4 2014 275.00 0.26 0.20 2.74
Q1 2015 275.00 0.23 0.17 2.69
Q2 2015 275.00 0.22 0.21 2.79
Q3 2015 275.00 0.21 0.21 2.78
Q4 2015 275.00 0.15 0.19 2.70
Q1 2016 275.00 (0.02) 0.14 2.38
Q2 2016 275.00 (0.01) 0.22 2.46
Q3 2016 275.00 (0.03) 0.20 2.54
Q4 2016 275.00 (0.07) 0.12 2.48
Q1 2017 275.00 0.09 0.15 2.61
Q2 2017 275.00 0.04 0.03 2.64
Q3 2017 275.00 0.01 (0.01) 2.64
Q4 2017 275.00 0.00 (0.01) 2.49
Q1 2018 275.00 (0.04) (0.04) 2.49
Q2 2018 275.00 (0.03) (0.03) 2.38
Q3 2018 275.00 (0.02) (0.02) 2.34
Q4 2018 275.00 0.03 0.03 2.30
Q1 2019 275.00 0.04 0.04 2.35
Q2 2019 275.00 0.02 0.02 2.31
Q3 2019 275.00 0.03 0.03 2.28
Q4 2019 275.00 (0.03) 0.06 2.21
Q1 2020 275.00 (0.06) 0.03 2.13
Q2 2020 275.00 (0.15) (0.04) 2.07
Q3 2020 275.00 (0.02) (0.02) 2.24
Q4 2020 275.00 0.11 (0.02) 2.28
Q1 2021 275.00 0.59 0.01 2.74
Q2 2021 275.00 0.71 0.11 2.86
Q3 2021 275.00 0.60 0.10 1.91
Q4 2021 275.00 0.54 0.04 1.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 NEG 42.48 1.52
Q2 2012 NEG 24.87 0.97
Q3 2012 NEG 29.56 1.15
Q4 2012 20.54 17.38 1.06
Q1 2013 20.35 17.33 1.15
Q2 2013 19.79 16.87 1.11
Q3 2013 20.97 17.78 1.07
Q4 2013 21.90 26.00 1.12
Q1 2014 21.84 25.49 1.26
Q2 2014 19.69 30.97 1.44
Q3 2014 19.40 30.32 1.59
Q4 2014 13.87 18.04 1.29
Q1 2015 18.14 24.38 1.54
Q2 2015 19.35 20.21 1.51
Q3 2015 15.01 15.01 1.11
Q4 2015 17.35 13.50 0.95
Q1 2016 NEG 17.84 1.02
Q2 2016 NEG 12.36 1.11
Q3 2016 NEG 8.95 0.72
Q4 2016 NEG 17.98 0.90
Q1 2017 25.15 14.59 0.82
Q2 2017 56.47 69.10 0.80
Q3 2017 More than 100 NEG 0.86
Q4 2017 More than 100 NEG 0.86
Q1 2018 NEG NEG 0.81
Q2 2018 NEG NEG 0.88
Q3 2018 NEG NEG 0.85
Q4 2018 65.32 65.32 0.80
Q1 2019 44.32 44.32 0.81
Q2 2019 92.87 92.87 0.83
Q3 2019 65.75 65.75 0.84
Q4 2019 NEG 35.21 0.89
Q1 2020 NEG 53.92 0.74
Q2 2020 NEG NEG 0.85
Q3 2020 NEG NEG 1.51
Q4 2020 27.75 NEG 1.33
Q1 2021 9.02 More than 100 1.95
Q2 2021 8.52 55.80 2.13
Q3 2021 8.95 56.31 2.81
Q4 2021 7.49 More than 100 2.21

Business Segments (Million)

Compared With The
Period Business Activities Investment activity

Current
Market Cap (M Riyal) 1,119.25
Enterprise Value (EV) (M) 1,113.27
Shares Outstanding ((M)) 275.00
EPS ( Riyal) (TTM) 0.04
Book Value (BV) ( Riyal) 1.71
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 2.38
Return on Average Assets (%) (TTM) 2.5
Return on Average Equity (%) (TTM) 2.6

Share Price

4.07
0.00 0.00 %

Fitaihi Holding Group (FITAIHI GROUP)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.