Al Othaim’s profit surges to SAR 1.07 bln in 2022; Q4 at SAR 197 mln

09/02/2023 Argaam Exclusive

View other reports

Abdullah Al Othaim Markets Co. ’s net profit skyrocketed to SAR 1.07 billion in 2022, from SAR 300.1 million in 2021 on a 13.64% rise year-on-year (YoY) in sales from existing and new branches along with improved profit margins.

Financials (M)

Item	2021	2022	Change‬
Revenues	8,403.69	9,549.55	13.6 %
Gross Income	1,787.84	2,085.62	16.7 %
Operating Income	264.23	330.02	24.9 %
Net Income	300.12	1,079.51	259.7 %
Average Shares	900.00	900.00	-
EPS (Riyals)	0.33	1.20	259.7 %

Further, the company reported a share in the profits of the Gulf Flour Milling Co. for the full year, while it recorded its share in 2021 for December only.

On the other hand, the company derecognized its profit share in Abdullah Al-Othaim Investment Co. (AOIC) from the date of board’s resolution to sell this investment.

The company realized nonrecurring capital gains of SAR 701.2 million, net of Zakat, from the sale of its investment in (AOIC) and the sale of land in Madinah, as announced earlier. Adjusting for the non-recurring capital gains, Al Othaim would have posted a profit growth of 26.05% YoY.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2021	Q4 2022	Change‬
Revenues	2,134.42	2,492.10	16.8 %
Gross Income	565.18	628.55	11.2 %
Operating Income	143.99	159.98	11.1 %
Net Income	149.64	170.80	14.1 %
Average Shares	900.00	900.00	-
EPS (Riyals)	0.17	0.19	14.1 %

Item	Q3 2022	Q4 2022	Change‬
Revenues	2,340.54	2,492.10	6.5 %
Gross Income	481.25	628.55	30.6 %
Operating Income	45.65	159.98	250.5 %
Net Income	756.90	170.80	(77.4 %)
Average Shares	900.00	900.00	-
EPS (Riyals)	0.84	0.19	(77.4 %)

The fourth-quarter net profit jumped 31.6% to SAR 196.97 million, from SAR 149.64 million in Q4 2021.

Al Othaim’s net profit fell 73.5% from SAR 744.59 million in Q3 2022.

Shareholders’ equity, after minority interest, rose to SAR 1.40 billion as of Dec. 31, 2022, from SAR 1.36 billion a year earlier.

View More Financial Results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2013	1,066.43	9.2 %	164.06	362.2 %	28.81	754.3 %
Q2 2013	1,161.19	13.7 %	176.39	(38.4 %)	19.51	(63.4 %)
Q3 2013	1,193.14	6.3 %	199.41	7.8 %	22.07	(13.6 %)
Q4 2013	1,159.21	17.6 %	231.29	29.9 %	50.21	18.4 %
2013	4,579.96	11.6 %	771.15	12.6 %	120.60	3.2 %
Q1 2014	1,222.98	14.7 %	204.66	24.7 %	29.16	1.2 %
Q2 2014	1,511.39	30.2 %	219.39	24.4 %	37.34	91.4 %
Q3 2014	1,208.79	1.3 %	195.07	(2.2 %)	20.67	(6.3 %)
Q4 2014	1,308.74	12.9 %	252.01	9.0 %	62.57	24.6 %
2014	5,251.90	14.7 %	871.13	13.0 %	149.74	24.2 %
Q1 2015	1,408.03	15.1 %	212.36	3.8 %	28.31	(2.9 %)
Q2 2015	1,725.54	14.2 %	247.99	13.0 %	35.03	(6.2 %)
Q3 2015	1,348.87	11.6 %	221.39	13.5 %	17.48	(15.5 %)
Q4 2015	1,553.36	18.7 %	316.73	25.7 %	66.74	6.7 %
2015	6,035.80	14.9 %	998.47	14.6 %	147.56	(1.5 %)
Q1 2016	1,606.16	14.1 %	265.48	25.0 %	34.64	22.4 %
Q2 2016	1,976.23	14.5 %	312.31	25.9 %	28.75	(17.9 %)
Q3 2016	1,569.57	16.4 %	271.63	22.7 %	14.30	(18.2 %)
Q4 2016	1,907.19	22.8 %	362.34	14.4 %	88.29	32.3 %
2016	7,014.54	16.2 %	1,211.30	21.3 %	170.10	15.3 %
Q1 2017	1,696.23	5.6 %	319.69	20.4 %	47.29	36.5 %
Q2 2017	1,935.88	(2.0 %)	356.38	14.1 %	40.26	40.0 %
Q3 2017	1,627.85	3.7 %	318.56	17.3 %	27.23	90.4 %
Q4 2017	1,971.19	3.4 %	444.98	22.8 %	130.85	48.2 %
2017	7,231.14	3.1 %	1,439.60	18.8 %	245.28	44.2 %
Q1 2018	1,798.26	6.0 %	341.54	6.8 %	45.33	(4.1 %)
Q2 2018	2,022.47	4.5 %	375.18	5.3 %	44.73	11.1 %
Q3 2018	1,744.69	7.2 %	339.78	6.7 %	25.89	(4.9 %)
Q4 2018	1,939.04	(1.6 %)	474.84	6.7 %	132.16	1.0 %
2018	7,504.46	3.8 %	1,531.17	6.4 %	247.97	1.1 %
Q1 2019	1,959.32	9.0 %	386.48	13.2 %	58.11	28.2 %
Q2 2019	2,171.10	7.3 %	394.15	5.1 %	48.24	7.9 %
Q3 2019	1,936.92	11.0 %	400.01	17.7 %	67.00	158.8 %
Q4 2019	2,098.53	8.2 %	512.27	7.9 %	143.68	8.7 %
2019	8,165.88	8.8 %	1,692.91	10.6 %	317.03	27.9 %
Q1 2020	2,379.50	21.4 %	459.32	18.8 %	92.82	59.7 %
Q2 2020	2,574.43	18.6 %	512.15	29.9 %	147.37	205.5 %
Q3 2020	1,812.81	(6.4 %)	411.63	2.9 %	59.73	(10.9 %)
Q4 2020	2,044.77	(2.6 %)	528.05	3.1 %	159.63	11.1 %
2020	8,808.17	7.9 %	1,908.09	12.7 %	462.61	45.9 %
Q1 2021	2,097.15	(11.9 %)	419.22	(8.7 %)	47.30	(49.0 %)
Q2 2021	2,171.27	(15.7 %)	400.49	(21.8 %)	36.73	(75.1 %)
Q3 2021	2,000.74	10.4 %	400.94	(2.6 %)	36.21	(39.4 %)
Q4 2021	2,134.42	4.4 %	565.18	7.0 %	143.99	(9.8 %)
2021	8,403.69	(4.6 %)	1,787.84	(6.3 %)	264.23	(42.9 %)
Q1 2022	2,462.38	17.4 %	507.10	21.0 %	83.95	77.5 %
Q2 2022	2,254.52	3.8 %	468.72	17.0 %	40.45	10.1 %
Q3 2022	2,340.54	17.0 %	481.25	20.0 %	45.65	26.1 %
Q4 2022	2,492.10	16.8 %	628.55	11.2 %	159.98	11.1 %
2022	9,549.55	13.6 %	2,085.62	16.7 %	330.02	24.9 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2013	4,579.96	11.6 %	771.15	12.6 %	120.60	3.2 %
2014	5,251.90	14.7 %	871.13	13.0 %	149.74	24.2 %
2015	6,035.80	14.9 %	998.47	14.6 %	147.56	(1.5 %)
2016	7,014.54	16.2 %	1,211.30	21.3 %	170.10	15.3 %
2017	7,231.14	3.1 %	1,439.60	18.8 %	245.28	44.2 %
2018	7,504.46	3.8 %	1,531.17	6.4 %	247.97	1.1 %
2019	8,165.88	8.8 %	1,692.91	10.6 %	317.03	27.9 %
2020	8,808.17	7.9 %	1,908.09	12.7 %	462.61	45.9 %
2021	8,403.69	(4.6 %)	1,787.84	(6.3 %)	264.23	(42.9 %)
2022	9,549.55	13.6 %	2,085.62	16.7 %	330.02	24.9 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2013	40.81	20.5 %	0.05	-	40.81	0.05
Q2 2013	39.73	8.1 %	0.04	-	39.73	0.04
Q3 2013	41.94	3.1 %	0.05	-	41.94	0.05
Q4 2013	70.03	15.8 %	0.08	-	70.03	0.08
2013	192.51	12.1 %	0.21	-	192.51	0.21
Q1 2014	46.47	13.9 %	0.05	-	46.47	0.05
Q2 2014	51.79	30.3 %	0.06	-	51.79	0.06
Q3 2014	42.29	0.8 %	0.05	-	42.29	0.05
Q4 2014	74.23	6.0 %	0.08	-	74.23	0.08
2014	214.78	11.6 %	0.24	-	214.78	0.24
Q1 2015	48.89	5.2 %	0.05	-	48.89	0.05
Q2 2015	55.66	7.5 %	0.06	-	55.66	0.06
Q3 2015	37.09	(12.3 %)	0.04	-	37.09	0.04
Q4 2015	89.23	20.2 %	0.10	-	89.23	0.10
2015	230.87	7.5 %	0.26	-	230.87	0.26
Q1 2016	46.62	(4.6 %)	0.05	(8.60)	55.22	0.06
Q2 2016	49.76	(10.6 %)	0.06	-	49.76	0.06
Q3 2016	36.19	(2.4 %)	0.04	-	36.19	0.04
Q4 2016	95.50	7.0 %	0.11	(4.42)	99.92	0.11
2016	228.07	(1.2 %)	0.25	(13.02)	241.09	0.27
Q1 2017	60.15	29.0 %	0.07	-	60.15	0.07
Q2 2017	71.21	43.1 %	0.08	-	71.21	0.08
Q3 2017	150.62	316.2 %	0.17	100.08	50.54	0.06
Q4 2017	167.52	75.4 %	0.19	11.87	155.66	0.17
2017	449.50	97.1 %	0.50	111.94	337.56	0.38
Q1 2018	67.26	11.8 %	0.07	-	67.26	0.07
Q2 2018	74.11	4.1 %	0.08	-	74.11	0.08
Q3 2018	54.31	(63.9 %)	0.06	-	54.31	0.06
Q4 2018	106.92	(36.2 %)	0.12	(6.97)	113.89	0.13
2018	302.60	(32.7 %)	0.34	(6.97)	309.57	0.34
Q1 2019	68.34	1.6 %	0.08	-	68.34	0.08
Q2 2019	58.73	(20.7 %)	0.07	-	58.73	0.07
Q3 2019	75.38	38.8 %	0.08	-	75.38	0.08
Q4 2019	142.23	33.0 %	0.16	-	142.23	0.16
2019	344.67	13.9 %	0.38	-	344.67	0.38
Q1 2020	99.55	45.7 %	0.11	-	99.55	0.11
Q2 2020	125.25	113.3 %	0.14	-	125.25	0.14
Q3 2020	60.69	(19.5 %)	0.07	-	60.69	0.07
Q4 2020	165.48	16.3 %	0.18	6.87	158.61	0.18
2020	450.97	30.8 %	0.50	6.87	444.11	0.49
Q1 2021	57.68	(42.1 %)	0.06	-	57.68	0.06
Q2 2021	47.93	(61.7 %)	0.05	-	47.93	0.05
Q3 2021	44.87	(26.1 %)	0.05	-	44.87	0.05
Q4 2021	149.64	(9.6 %)	0.17	-	149.64	0.17
2021	300.12	(33.5 %)	0.33	-	300.12	0.33
Q1 2022	101.78	76.5 %	0.11	-	101.78	0.11
Q2 2022	50.04	4.4 %	0.06	-	50.04	0.06
Q3 2022	756.90	1586.9 %	0.84	719.18	37.72	0.04
Q4 2022	170.80	14.1 %	0.19	-	170.80	0.19
2022	1,079.51	259.7 %	1.20	719.18	360.33	0.40

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2013	192.51	12.1 %	0.21	-	192.51	0.21
2014	214.78	11.6 %	0.24	-	214.78	0.24
2015	230.87	7.5 %	0.26	-	230.87	0.26
2016	228.07	(1.2 %)	0.25	(13.02)	241.09	0.27
2017	449.50	97.1 %	0.50	111.94	337.56	0.38
2018	302.60	(32.7 %)	0.34	(6.97)	309.57	0.34
2019	344.67	13.9 %	0.38	-	344.67	0.38
2020	450.97	30.8 %	0.50	6.87	444.11	0.49
2021	300.12	(33.5 %)	0.33	-	300.12	0.33
2022	1,079.51	259.7 %	1.20	719.18	360.33	0.40

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	19.39 %	5.62 %	4.26 %
Q2 2013	16.22 %	4.71 %	4.19 %
Q3 2013	16.29 %	4.60 %	4.15 %
Q4 2013	16.84 %	4.65 %	4.20 %
2013	16.84 %	4.65 %	4.20 %
Q1 2014	17.14 %	4.57 %	4.18 %
Q2 2014	16.80 %	4.65 %	4.13 %
Q3 2014	16.67 %	4.66 %	4.13 %
Q4 2014	16.59 %	4.81 %	4.09 %
2014	16.59 %	4.81 %	4.09 %
Q1 2015	16.16 %	4.69 %	3.99 %
Q2 2015	16.06 %	4.53 %	3.91 %
Q3 2015	16.12 %	4.45 %	3.73 %
Q4 2015	16.54 %	4.58 %	3.83 %
2015	16.54 %	4.58 %	3.83 %
Q1 2016	16.87 %	4.62 %	3.81 %
Q2 2016	17.21 %	4.44 %	3.57 %
Q3 2016	17.39 %	4.33 %	3.44 %
Q4 2016	17.17 %	4.40 %	3.42 %
2016	17.27 %	4.49 %	3.44 %
Q1 2017	17.71 %	4.66 %	3.44 %
Q2 2017	18.43 %	4.91 %	3.76 %
Q3 2017	18.93 %	5.13 %	3.93 %
Q4 2017	19.91 %	5.69 %	4.67 %
2017	19.91 %	5.69 %	4.67 %
Q1 2018	19.93 %	5.61 %	4.70 %
Q2 2018	19.95 %	5.70 %	4.68 %
Q3 2018	19.92 %	5.61 %	4.66 %
Q4 2018	20.41 %	5.79 %	4.13 %
2018	20.40 %	5.79 %	4.13 %
Q1 2019	20.56 %	6.26 %	4.05 %
Q2 2019	20.41 %	6.59 %	3.78 %
Q3 2019	20.68 %	7.38 %	3.95 %
Q4 2019	20.73 %	7.79 %	4.22 %
2019	20.73 %	7.79 %	4.22 %
Q1 2020	20.57 %	7.86 %	4.38 %
Q2 2020	20.96 %	8.68 %	4.92 %
Q3 2020	21.38 %	8.76 %	4.82 %
Q4 2020	21.69 %	8.99 %	5.04 %
2020	21.66 %	9.02 %	5.04 %
Q1 2021	21.94 %	8.77 %	4.72 %
Q2 2021	21.65 %	7.84 %	4.00 %
Q3 2021	21.03 %	7.40 %	3.72 %
Q4 2021	21.25 %	7.16 %	3.57 %
2021	21.27 %	7.16 %	3.57 %
Q1 2022	21.37 %	7.32 %	3.93 %
Q2 2022	21.94 %	7.34 %	3.91 %
Q3 2022	22.00 %	7.24 %	3.69 %
Q4 2022	21.84 %	7.25 %	3.77 %
2022	21.84 %	7.25 %	3.77 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2013	16.84 %	4.65 %	4.20 %
2014	16.59 %	4.81 %	4.09 %
2015	16.54 %	4.58 %	3.83 %
2016	17.27 %	4.49 %	3.44 %
2017	19.91 %	5.69 %	4.67 %
2018	20.40 %	5.79 %	4.13 %
2019	20.73 %	7.79 %	4.22 %
2020	21.66 %	9.02 %	5.04 %
2021	21.27 %	7.16 %	3.57 %
2022	21.84 %	7.25 %	3.77 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	15.38 %	4.75 %	3.83 %
Q2 2013	15.19 %	3.67 %	3.42 %
Q3 2013	16.71 %	3.79 %	3.52 %
Q4 2013	19.95 %	6.44 %	6.04 %
Q1 2014	16.73 %	4.42 %	3.80 %
Q2 2014	14.52 %	4.14 %	3.43 %
Q3 2014	16.14 %	3.86 %	3.50 %
Q4 2014	19.26 %	6.83 %	5.67 %
Q1 2015	15.08 %	4.01 %	3.47 %
Q2 2015	14.37 %	3.69 %	3.23 %
Q3 2015	16.41 %	3.56 %	2.75 %
Q4 2015	20.39 %	6.98 %	5.74 %
Q1 2016	16.53 %	4.22 %	3.44 %
Q2 2016	15.80 %	3.22 %	2.52 %
Q3 2016	17.31 %	3.23 %	2.31 %
Q4 2016	19.00 %	6.74 %	5.24 %
Q1 2017	18.85 %	5.31 %	3.55 %
Q2 2017	18.41 %	4.10 %	3.68 %
Q3 2017	19.57 %	4.29 %	3.10 %
Q4 2017	22.57 %	8.74 %	7.90 %
Q1 2018	18.99 %	5.01 %	3.74 %
Q2 2018	18.55 %	4.47 %	3.66 %
Q3 2018	19.48 %	4.03 %	3.11 %
Q4 2018	24.49 %	9.47 %	5.87 %
Q1 2019	19.73 %	6.91 %	3.49 %
Q2 2019	18.15 %	5.78 %	2.71 %
Q3 2019	20.65 %	7.57 %	3.89 %
Q4 2019	24.41 %	10.90 %	6.78 %
Q1 2020	19.30 %	7.33 %	4.18 %
Q2 2020	19.89 %	8.96 %	4.87 %
Q3 2020	22.71 %	7.90 %	3.35 %
Q4 2020	25.82 %	11.91 %	7.76 %
Q1 2021	19.99 %	6.21 %	2.75 %
Q2 2021	18.45 %	5.53 %	2.21 %
Q3 2021	20.04 %	6.07 %	2.24 %
Q4 2021	26.48 %	10.79 %	7.01 %
Q1 2022	20.59 %	6.92 %	4.13 %
Q2 2022	20.79 %	5.66 %	2.22 %
Q3 2022	20.56 %	5.88 %	1.61 %
Q4 2022	25.22 %	10.30 %	6.85 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2013	900.00	0.20	0.20	0.80
Q2 2013	900.00	0.20	0.20	0.77
Q3 2013	900.00	0.20	0.20	0.82
Q4 2013	900.00	0.21	0.21	0.90
Q1 2014	900.00	0.22	0.22	0.95
Q2 2014	900.00	0.23	0.23	0.93
Q3 2014	900.00	0.23	0.23	0.98
Q4 2014	900.00	0.24	0.24	1.06
Q1 2015	900.00	0.24	0.24	1.11
Q2 2015	900.00	0.25	0.25	1.09
Q3 2015	900.00	0.24	0.24	1.13
Q4 2015	900.00	0.26	0.26	1.23
Q1 2016	900.00	0.25	0.26	1.17
Q2 2016	900.00	0.25	0.26	1.23
Q3 2016	900.00	0.25	0.26	1.27
Q4 2016	900.00	0.25	0.27	1.37
Q1 2017	900.00	0.27	0.27	1.44
Q2 2017	900.00	0.29	0.30	1.41
Q3 2017	900.00	0.42	0.31	1.58
Q4 2017	900.00	0.50	0.38	1.66
Q1 2018	900.00	0.51	0.38	1.74
Q2 2018	900.00	0.51	0.39	1.67
Q3 2018	900.00	0.40	0.39	1.73
Q4 2018	900.00	0.34	0.34	1.84
Q1 2019	900.00	0.34	0.35	1.79
Q2 2019	900.00	0.32	0.33	1.56
Q3 2019	900.00	0.34	0.35	1.64
Q4 2019	900.00	0.38	0.38	1.65
Q1 2020	900.00	0.42	0.42	1.61
Q2 2020	900.00	0.49	0.49	1.75
Q3 2020	900.00	0.48	0.48	1.51
Q4 2020	900.00	0.50	0.49	1.69
Q1 2021	900.00	0.45	0.45	1.45
Q2 2021	900.00	0.37	0.36	1.51
Q3 2021	900.00	0.35	0.34	1.36
Q4 2021	900.00	0.33	0.33	1.52
Q1 2022	900.00	0.38	0.38	1.42
Q2 2022	900.00	0.38	0.38	1.49
Q3 2022	900.00	1.18	0.38	2.13
Q4 2022	900.00	1.20	0.40	1.56

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2013	900.00	0.21	0.21	0.90
2014	900.00	0.24	0.24	1.06
2015	900.00	0.26	0.26	1.23
2016	900.00	0.25	0.27	1.37
2017	900.00	0.50	0.38	1.66
2018	900.00	0.34	0.34	1.84
2019	900.00	0.38	0.38	1.65
2020	900.00	0.50	0.49	1.69
2021	900.00	0.33	0.33	1.52
2022	900.00	1.20	0.40	1.56

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2013	10.48	10.48	2.60
Q2 2013	13.87	13.87	3.63
Q3 2013	16.11	16.11	4.01
Q4 2013	14.58	14.58	3.48
Q1 2014	20.10	20.10	4.67
Q2 2014	22.80	22.80	5.73
Q3 2014	24.55	24.55	5.88
Q4 2014	22.06	22.06	4.97
Q1 2015	21.92	21.92	4.75
Q2 2015	21.91	21.91	4.93
Q3 2015	19.12	19.12	4.06
Q4 2015	17.34	17.34	3.62
Q1 2016	16.93	16.32	3.67
Q2 2016	20.21	19.45	4.07
Q3 2016	15.47	14.89	3.01
Q4 2016	19.50	18.44	3.61
Q1 2017	20.49	20.12	3.83
Q2 2017	19.67	19.34	4.06
Q3 2017	14.62	19.58	3.88
Q4 2017	12.31	16.40	3.70
Q1 2018	15.18	20.11	4.44
Q2 2018	14.73	19.47	4.51
Q3 2018	17.30	17.88	4.04
Q4 2018	20.88	20.41	3.81
Q1 2019	21.37	20.89	4.02
Q2 2019	24.19	23.62	4.98
Q3 2019	24.03	23.50	5.03
Q4 2019	21.28	21.28	4.93
Q1 2020	22.22	22.22	5.76
Q2 2020	22.74	22.74	6.40
Q3 2020	27.27	27.27	8.57
Q4 2020	24.51	24.89	7.25
Q1 2021	27.81	28.28	8.70
Q2 2021	33.64	34.35	8.21
Q3 2021	32.07	32.79	8.30
Q4 2021	32.45	32.45	7.12
Q1 2022	30.59	30.59	8.23
Q2 2022	26.82	26.82	6.94
Q3 2022	10.49	32.74	5.79
Q4 2022	8.67	25.98	6.65

Period	P/E	Adjusted P/E	Price/book
2013	14.58	14.58	3.48
2014	22.06	22.06	4.97
2015	17.34	17.34	3.62
2016	19.50	18.44	3.61
2017	12.31	16.40	3.70
2018	20.88	20.41	3.81
2019	21.28	21.28	4.93
2020	24.51	24.89	7.25
2021	32.45	32.45	7.12
2022	8.67	25.98	6.65

Business Segments (Million)

Compared With The

Period	Retail and wholesale	Head office and leasing and others	Others
Q1 2013	1,066.43	21.50	-
Q2 2013	1,161.19	23.94	-
Q3 2013	1,193.14	23.78	-
Q4 2013	1,159.21	23.98	-
Q1 2014	1,222.98	24.03	-
Q2 2014	1,511.39	22.85	-
Q3 2014	1,208.79	26.42	-
Q4 2014	1,308.74	22.64	-
Q1 2015	1,408.03	26.15	-
Q2 2015	1,725.54	27.56	-
Q3 2015	1,348.57	26.93	-
Q4 2015	1,553.66	30.55	-
Q1 2016	1,640.02	28.03	-
Q2 2016	2,020.19	28.36	-
Q3 2016	1,583.28	28.54	-
Q4 2016	1,928.23	38.64	-
Q1 2017	1,875.71	-	-
Q2 2017	2,165.24	-	-
Q3 2017	1,750.81	9.20	-
Q4 2017	2,189.82	-	-
Q1 2018	1,772.52	-	25.74
Q2 2018	1,987.55	-	34.92
Q3 2018	1,701.84	-	42.85
Q4 2018	1,897.55	-	52.15
Q1 2019	1,902.26	-	57.40
Q2 2019	2,113.62	-	57.98
Q3 2019	1,871.89	-	65.47
Q4 2019	2,028.50	-	68.77
Q1 2020	2,307.18	-	72.31
Q2 2020	2,508.53	-	65.89
Q3 2020	1,750.05	-	62.76
Q4 2020	1,987.30	-	54.14
Q1 2021	2,042.29	-	54.85
Q2 2021	2,117.96	-	53.31
Q3 2021	1,949.68	-	51.17
Q4 2021	2,084.42	-	50.01
Q1 2022	2,410.51	-	51.87
Q2 2022	2,194.53	-	59.99
Q3 2022	2,275.72	-	64.82
Q4 2022	2,428.34	-	63.76

Period	Retail and wholesale	Head office and leasing and others	Others
2013	4,579.96	93.19	-
2014	5,251.90	95.93	-
2015	6,035.80	111.20	-
2016	7,171.73	123.57	-
2017	7,981.49	131.13	-
2018	7,359.46	-	155.67
2019	7,916.26	-	249.61
2020	8,553.06	-	255.11
2021	8,194.35	-	209.35
2022	9,309.10	-	240.45

Analysts Estimates (Million)

Item	Q4 2022 (e)	Q4 2022 (a)	Change‬
Average	152.83	170.80	11.76 %

Estimates vs Actual (Million)

Item	Q4 2022 (e)	Q4 2022 (a)	Change
SNB Capital	159.00	170.80	7.4 %
Hermes	188.00	170.80	(9.2) %
Sico	156.40	170.80	9.2 %
Al Rajhi Capital	155.00	170.80	10.2 %
Goldman Sachs	150.30	170.80	13.6 %
AlJazira Capital	150.20	170.80	13.7 %
OSOOL AND BAKHEET	138.33	170.80	23.5 %
U-Capital	125.40	170.80	36.2 %

Financial Ratios

	Current
Market Cap (M Riyal)	9,828.00
Enterprise Value (EV) (M)	9,890.51
Shares Outstanding ((M))	900.00
EPS ( Riyal) (TTM)	0.45
Book Value (BV) ( Riyal)	1.15
Par Value ( Riyal)	1.00
Adjusted P/E (Last12)	25.61
P/E (TTM)	24.24
Price/book	9.46
Return on Average Assets (%) (TTM)	6.6
Return on Average Equity (%) (TTM)	36.1

Abdullah Al Othaim Markets Co. (A.OTHAIM MARKET)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Al Othaim’s profit surges to SAR 1.07 bln in 2022; Q4 at SAR 197 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2022 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Abdullah Al Othaim Markets Co. (A.OTHAIM MARKET)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Al Othaim’s profit surges to SAR 1.07 bln in 2022; Q4 at SAR 197 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2022

Revenue by Business Segment (Latest) 2022 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Abdullah Al Othaim Markets Co. (A.OTHAIM MARKET)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)