Al Abdullatif swings to SAR 32.9 mln loss in 9M 2020

Al Abdullatif swings to SAR 32.9 mln loss in 9M 2020

04/11/2020 Argaam Exclusive

View other reports

Al Abdullatif Industrial Investment Co. posted a net loss after Zakat and tax of SAR 32.9 million for the first nine months of 2020, against a net profit after Zakat and tax of SAR 9.7 million in the same period last year.  

 

The company attributed the loss to a sharp decrease in sales amid lower demand for products, as well as the higher cost of sales and increased Zakat provision. 



Financials (M)

Item 9m 2019 9m 2020 Change‬
Revenues 475.59 317.77 (33.2 %)
Gross Income 47.40 (0.04) (100.1 %)
Operating Income 20.29 (23.29) (214.8 %)
Net Income 9.71 (32.88) (438.8 %)
Average Shares 81.25 81.25 -
EPS (Riyals) 0.12 (0.40) (438.8 %)

The company reported a net loss after Zakat and tax of SAR 12.12 million in Q3 2020, compared to a net profit of SAR 2.20 million a year earlier, due to the decline in sales on weak demand for products. 

 

On a quarterly basis, Q3 2020 losses narrowed on higher sales and a relative decrease in the cost of goods sold. 

 

Total shareholders’ equity, excluding minority interest, declined by 4.9% to SAR 1.11 billion by the end of September, from SAR 1.17 billion a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q3 2019 Q3 2020 Change‬
Revenues 133.85 102.56 (23.4 %)
Gross Income 12.18 (2.09) (117.2 %)
Operating Income 4.35 (10.22) (334.9 %)
Net Income 2.20 (12.12) (650.8 %)
Average Shares 81.25 81.25 -
EPS (Riyals) 0.03 (0.15) (650.8 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 317.36 19.4 % 51.95 (6.5 %) 37.71 (13.8 %)
Q2 2011 345.00 26.9 % 59.84 11.8 % 45.03 10.6 %
Q3 2011 345.60 16.1 % 58.96 2.7 % 43.94 (2.5 %)
Q4 2011 329.51 8.5 % 56.94 16.1 % 42.06 14.0 %
Q1 2012 372.38 17.3 % 75.15 44.7 % 59.36 57.4 %
Q2 2012 385.35 11.7 % 95.89 60.2 % 75.48 67.6 %
Q3 2012 363.82 5.3 % 93.84 59.2 % 79.24 80.4 %
Q4 2012 332.98 1.1 % 87.77 54.1 % 79.96 90.1 %
Q1 2013 358.93 (3.6 %) 87.37 16.3 % 71.53 20.5 %
Q2 2013 349.55 (9.3 %) 92.06 (4.0 %) 76.50 1.3 %
Q3 2013 319.13 (12.3 %) 79.14 (15.7 %) 64.06 (19.2 %)
Q4 2013 320.36 (3.8 %) 70.41 (19.8 %) 54.30 (32.1 %)
Q1 2014 336.82 (6.2 %) 74.99 (14.2 %) 61.54 (14.0 %)
Q2 2014 339.16 (3.0 %) 71.44 (22.4 %) 57.54 (24.8 %)
Q3 2014 309.82 (2.9 %) 64.54 (18.4 %) 51.08 (20.3 %)
Q4 2014 339.26 5.9 % 53.02 (24.7 %) 39.11 (28.0 %)
Q1 2015 310.93 (7.7 %) 60.86 (18.8 %) 48.92 (20.5 %)
Q2 2015 306.01 (9.8 %) 75.96 6.3 % 62.56 8.7 %
Q3 2015 238.11 (23.1 %) 39.97 (38.1 %) 29.66 (41.9 %)
Q4 2015 244.22 (28.0 %) 30.96 (41.6 %) 18.21 (53.4 %)
Q1 2016 229.10 (26.3 %) 39.66 (34.8 %) 30.41 (37.8 %)
Q2 2016 214.61 (29.9 %) 26.74 (64.8 %) 16.25 (74.0 %)
Q3 2016 134.88 (43.4 %) 17.04 (57.4 %) 7.42 (75.0 %)
Q4 2016 162.22 (33.6 %) 22.59 (27.0 %) 2.97 (83.7 %)
Q1 2017 166.61 (27.3 %) 26.37 (33.5 %) 16.32 (46.3 %)
Q2 2017 182.25 (15.1 %) 27.21 1.8 % 16.81 3.5 %
Q3 2017 98.04 (27.3 %) 14.56 (14.6 %) 6.23 (16.0 %)
Q4 2017 221.51 36.5 % 13.70 (39.3 %) 6.18 107.9 %
Q1 2018 163.57 (1.8 %) 18.32 (30.5 %) 10.46 (35.9 %)
Q2 2018 155.60 (14.6 %) 12.53 (53.9 %) 4.71 (72.0 %)
Q3 2018 147.62 50.6 % 14.42 (0.9 %) 4.81 (22.8 %)
Q4 2018 154.40 (30.3 %) 12.69 (7.4 %) 4.23 (31.6 %)
Q1 2019 168.85 3.2 % 16.43 (10.3 %) 7.11 (32.0 %)
Q2 2019 172.90 11.1 % 18.79 49.9 % 8.83 87.5 %
Q3 2019 133.85 (9.3 %) 12.18 (15.6 %) 4.35 (9.6 %)
Q4 2019 124.91 (19.1 %) (6.36) (150.1 %) (16.69) (494.7 %)
Q1 2020 133.35 (21.0 %) 5.59 (66.0 %) (2.09) (129.3 %)
Q2 2020 81.86 (52.7 %) (3.53) (118.8 %) (10.98) (224.3 %)
Q3 2020 102.56 (23.4 %) (2.09) (117.2 %) (10.22) (334.9 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 35.44 (14.6 %) 0.44 - 35.44 0.44
Q2 2011 41.91 9.0 % 0.52 - 41.91 0.52
Q3 2011 40.97 2.1 % 0.50 - 40.97 0.50
Q4 2011 37.65 16.4 % 0.46 - 37.65 0.46
Q1 2012 55.54 56.7 % 0.68 - 55.54 0.68
Q2 2012 69.68 66.3 % 0.86 - 69.68 0.86
Q3 2012 70.95 73.2 % 0.87 - 70.95 0.87
Q4 2012 67.51 79.3 % 0.83 - 67.51 0.83
Q1 2013 67.92 22.3 % 0.84 - 67.92 0.84
Q2 2013 70.67 1.4 % 0.87 - 70.67 0.87
Q3 2013 65.46 (7.7 %) 0.81 6.34 59.12 0.73
Q4 2013 62.78 (7.0 %) 0.77 15.00 47.78 0.59
Q1 2014 59.93 (11.8 %) 0.74 3.75 56.18 0.69
Q2 2014 63.87 (9.6 %) 0.79 10.51 53.37 0.66
Q3 2014 46.27 (29.3 %) 0.57 - 46.27 0.57
Q4 2014 30.34 (51.7 %) 0.37 (4.69) 35.03 0.43
Q1 2015 45.04 (24.9 %) 0.55 - 45.04 0.55
Q2 2015 54.27 (15.0 %) 0.67 - 54.27 0.67
Q3 2015 27.63 (40.3 %) 0.34 - 27.63 0.34
Q4 2015 12.28 (59.5 %) 0.15 - 12.28 0.15
Q1 2016 14.76 (67.2 %) 0.18 (10.11) 24.87 0.31
Q2 2016 12.64 (76.7 %) 0.16 - 12.64 0.16
Q3 2016 1.51 (94.5 %) 0.02 - 1.51 0.02
Q4 2016 (0.26) (102.1 %) 0.00 - (0.26) 0.00
Q1 2017 12.18 (17.5 %) 0.15 - 12.18 0.15
Q2 2017 13.59 7.5 % 0.17 - 13.59 0.17
Q3 2017 3.40 125.6 % 0.04 - 3.40 0.04
Q4 2017 6.05 2425.8 % 0.07 6.75 (0.70) (0.01)
Q1 2018 7.27 (40.4 %) 0.09 - 7.27 0.09
Q2 2018 2.84 (79.1 %) 0.03 - 2.84 0.03
Q3 2018 1.72 (49.4 %) 0.02 - 1.72 0.02
Q4 2018 (3.79) (162.7 %) (0.05) - (3.79) (0.05)
Q1 2019 3.38 (53.4 %) 0.04 - 3.38 0.04
Q2 2019 4.12 45.5 % 0.05 - 4.12 0.05
Q3 2019 2.20 28.0 % 0.03 - 2.20 0.03
Q4 2019 (21.38) (463.7 %) (0.26) - (21.38) (0.26)
Q1 2020 (7.73) (328.6 %) (0.10) - (7.73) (0.10)
Q2 2020 (13.03) (415.9 %) (0.16) - (13.03) (0.16)
Q3 2020 (12.12) (650.8 %) (0.15) - (12.12) (0.15)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 17.80 % 21.77 % 12.29 %
Q2 2011 17.27 % 20.72 % 11.86 %
Q3 2011 16.76 % 19.86 % 11.49 %
Q4 2011 17.02 % 20.07 % 11.66 %
Q1 2012 18.02 % 20.24 % 12.64 %
Q2 2012 20.03 % 21.24 % 14.23 %
Q3 2012 22.18 % 23.01 % 16.11 %
Q4 2012 24.24 % 24.76 % 18.13 %
Q1 2013 25.32 % 25.86 % 19.16 %
Q2 2013 25.69 % 26.61 % 19.71 %
Q3 2013 25.46 % 26.10 % 19.49 %
Q4 2013 24.41 % 25.11 % 18.21 %
Q1 2014 23.88 % 24.76 % 17.63 %
Q2 2014 22.50 % 23.48 % 16.45 %
Q3 2014 21.54 % 22.62 % 15.59 %
Q4 2014 19.92 % 21.13 % 14.40 %
Q1 2015 19.23 % 20.66 % 13.83 %
Q2 2015 20.09 % 21.69 % 14.27 %
Q3 2015 19.24 % 21.29 % 13.56 %
Q4 2015 18.90 % 20.55 % 12.67 %
Q1 2016 18.34 % 20.33 % 11.70 %
Q2 2016 14.83 % 17.28 % 8.36 %
Q3 2016 13.90 % 16.68 % 6.23 %
Q4 2016 14.31 % 16.33 % 5.23 %
Q1 2017 13.67 % 15.64 % 3.84 %
Q2 2017 14.43 % 16.36 % 4.18 %
Q3 2017 14.90 % 16.99 % 4.75 %
Q4 2017 12.24 % 15.84 % 4.26 %
Q1 2018 11.09 % 14.88 % 3.54 %
Q2 2018 9.26 % 13.48 % 2.00 %
Q3 2018 8.57 % 12.19 % 1.61 %
Q4 2018 9.33 % 12.84 % 1.29 %
Q1 2019 8.95 % 12.13 % 0.66 %
Q2 2019 9.68 % 12.35 % 0.84 %
Q3 2019 9.54 % 12.49 % 0.94 %
Q4 2019 6.83 % 9.89 % (1.94 %)
Q1 2020 5.35 % 8.73 % (4.03 %)
Q2 2020 1.66 % 6.07 % (8.43 %)
Q3 2020 (1.44 %) 2.95 % (12.26 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 81.25 1.80 1.80 14.34
Q2 2011 81.25 1.84 1.84 13.85
Q3 2011 81.25 1.85 1.85 14.36
Q4 2011 81.25 1.92 1.92 14.82
Q1 2012 81.25 2.17 2.17 14.01
Q2 2012 81.25 2.51 2.51 14.86
Q3 2012 81.25 2.88 2.88 15.74
Q4 2012 81.25 3.25 3.25 15.32
Q1 2013 81.25 3.40 3.40 16.15
Q2 2013 81.25 3.41 3.41 15.77
Q3 2013 81.25 3.34 3.26 16.58
Q4 2013 81.25 3.28 3.02 15.35
Q1 2014 81.25 3.19 2.88 16.09
Q2 2014 81.25 3.10 2.66 15.87
Q3 2014 81.25 2.87 2.51 16.44
Q4 2014 81.25 2.47 2.35 15.32
Q1 2015 81.25 2.28 2.21 15.87
Q2 2015 81.25 2.17 2.22 16.04
Q3 2015 81.25 1.94 1.99 16.38
Q4 2015 81.25 1.71 1.71 15.28
Q1 2016 81.25 1.34 1.47 15.46
Q2 2016 81.25 0.83 0.95 15.02
Q3 2016 81.25 0.51 0.63 15.04
Q4 2016 81.25 0.35 0.48 15.04
Q1 2017 81.25 0.32 0.32 15.21
Q2 2017 81.25 0.33 0.33 14.88
Q3 2017 81.25 0.36 0.36 14.92
Q4 2017 81.25 0.43 0.35 14.94
Q1 2018 81.25 0.37 0.29 15.03
Q2 2018 81.25 0.24 0.16 14.56
Q3 2018 81.25 0.22 0.14 14.58
Q4 2018 81.25 0.10 0.10 14.58
Q1 2019 81.25 0.05 0.05 14.61
Q2 2019 81.25 0.07 0.07 14.41
Q3 2019 81.25 0.07 0.07 14.44
Q4 2019 81.25 (0.14) (0.14) 14.14
Q1 2020 81.25 (0.28) (0.28) 14.04
Q2 2020 81.25 (0.49) (0.49) 13.88
Q3 2020 81.25 (0.67) (0.67) 13.73

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 15.10 15.10 1.90
Q2 2011 14.37 14.37 1.91
Q3 2011 13.21 13.21 1.71
Q4 2011 13.86 13.86 1.79
Q1 2012 13.52 13.52 2.09
Q2 2012 9.96 9.96 1.68
Q3 2012 10.11 10.11 1.85
Q4 2012 9.77 9.77 2.07
Q1 2013 9.51 9.51 2.00
Q2 2013 11.91 11.91 2.57
Q3 2013 13.16 13.48 2.65
Q4 2013 12.48 13.57 2.67
Q1 2014 13.47 14.91 2.67
Q2 2014 13.70 15.95 2.68
Q3 2014 16.70 19.10 2.91
Q4 2014 13.52 14.20 2.18
Q1 2015 17.04 17.59 2.45
Q2 2015 18.55 18.07 2.50
Q3 2015 17.83 17.31 2.11
Q4 2015 17.48 17.48 1.96
Q1 2016 13.39 12.26 1.16
Q2 2016 21.12 18.37 1.17
Q3 2016 25.09 20.15 0.85
Q4 2016 43.76 32.35 1.03
Q1 2017 45.42 45.42 0.96
Q2 2017 38.10 38.10 0.85
Q3 2017 39.29 39.29 0.94
Q4 2017 31.17 38.56 0.90
Q1 2018 35.08 45.14 0.87
Q2 2018 52.38 80.02 0.87
Q3 2018 51.39 82.59 0.77
Q4 2018 More than 100 More than 100 0.76
Q1 2019 More than 100 More than 100 0.81
Q2 2019 More than 100 More than 100 0.79
Q3 2019 More than 100 More than 100 0.81
Q4 2019 NEG NEG 0.85
Q1 2020 NEG NEG 0.63
Q2 2020 NEG NEG 0.73
Q3 2020 NEG NEG 1.09

Business Segments (Million)

Compared With The
Period Carpets & Rugs and affiliate products Blankets Sector
Q1 2015 286.09 24.83
Q2 2015 295.47 10.54
Q3 2015 229.65 8.47
Q4 2015 214.14 30.14
Q1 2016 212.62 16.49
Q2 2016 201.70 7.87
Q3 2016 132.35 7.56
Q4 2016 148.75 13.47
Q1 2017 156.81 9.81
Q2 2017 175.48 6.77
Q3 2017 85.82 12.22
Q4 2017 192.47 29.04
Q1 2018 147.18 16.39
Q2 2018 138.69 16.92
Q3 2018 136.13 11.49
Q4 2018 136.46 17.94
Q1 2019 152.59 16.26
Q2 2019 157.88 15.02
Q3 2019 119.17 14.68
Q4 2019 100.35 24.57
Q1 2020 115.17 18.18
Q2 2020 67.24 14.62
Q3 2020 95.37 7.19

Current
Market Cap (M Riyal) 1,262.63
Enterprise Value (EV) (M) 1,447.74
Shares Outstanding ((M)) 81.25
EPS ( Riyal) (TTM) (0.29)
Book Value (BV) ( Riyal) 14.63
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.06
Return on Average Assets (%) (TTM) (1.48 )
Return on Average Equity (%) (TTM) (1.92 )

Share Price

ARTEX Industrial Investment Co. (ARTEX)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.