Northern Cement 2022 profit up 6% to SAR 112.5 mln; Q4 at SAR 37 mln

Northern Cement 2022 profit up 6% to SAR 112.5 mln; Q4 at SAR 37 mln

16/03/2023 Argaam Exclusive

View other reports

Northern Region Cement Co.’s net profit grew 6% to SAR 112.5 million, compared to SAR 106.1 million in 2021, backed by higher sales and income from investments outside Saudi Arabia. On the other hand, finance costs significantly increased compared to a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 561.91 617.96 10.0 %
Gross Income 199.85 224.03 12.1 %
Operating Income 120.77 140.18 16.1 %
Net Income 106.06 112.02 5.6 %
Average Shares 180.00 180.00 -
EPS (Riyals) 0.59 0.62 5.6 %

In Q4 2022, net profit increased 5% to SAR 37 million, from SAR 35.13 million in the prior-year period.

 

Compared to the previous quarter, Q4 net profit climbed 34.3% from SAR 27.56 million.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 126.62 185.02 46.1 %
Gross Income 61.68 76.93 24.7 %
Operating Income 36.26 44.76 23.4 %
Net Income 35.13 36.59 4.2 %
Average Shares 180.00 180.00 -
EPS (Riyals) 0.20 0.20 4.2 %

Total shareholders’ equity, after minority interest, rose to SAR 2.22 billion as of Dec. 31, 2022, from SAR 2.20 billion a year earlier.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 181.77 19.0 % 56.90 12.2 % 45.02 2.5 %
Q2 2013 255.94 65.3 % 97.75 149.3 % 85.28 194.4 %
Q3 2013 167.45 41.3 % 59.46 256.6 % 48.75 483.2 %
Q4 2013 247.28 119.8 % 140.41 356.6 % 63.29 205.7 %
Q1 2014 308.53 69.7 % 116.34 104.5 % 68.15 51.4 %
Q2 2014 229.75 (10.2 %) 88.24 (9.7 %) 67.55 (20.8 %)
Q3 2014 203.39 21.5 % 78.10 31.4 % 59.00 21.0 %
Q4 2014 257.47 4.1 % 110.72 (21.1 %) 68.20 7.8 %
Q1 2015 253.13 (18.0 %) 100.51 (13.6 %) 59.65 (12.5 %)
Q2 2015 324.34 41.2 % 133.49 51.3 % 79.31 17.4 %
Q3 2015 274.92 35.2 % 107.83 38.1 % 63.49 7.6 %
Q4 2015 277.41 7.7 % 89.57 (19.1 %) 52.06 (23.7 %)
Q1 2016 231.14 (8.7 %) 76.07 (24.3 %) 53.78 (9.8 %)
Q2 2016 251.67 (22.4 %) 95.05 (28.8 %) 55.66 (29.8 %)
Q3 2016 141.39 (48.6 %) 52.91 (50.9 %) 36.10 (43.1 %)
Q4 2016 126.62 (54.4 %) 98.31 9.8 % 51.64 (0.8 %)
Q1 2017 124.14 (46.3 %) 45.50 (40.2 %) 31.28 (41.9 %)
Q2 2017 110.31 (56.2 %) 34.54 (63.7 %) 20.66 (62.9 %)
Q3 2017 104.85 (25.8 %) 46.66 (11.8 %) 22.30 (38.2 %)
Q4 2017 123.37 (2.6 %) 46.77 (52.4 %) 26.76 (48.2 %)
Q1 2018 113.14 (8.9 %) 23.92 (47.4 %) 9.07 (71.0 %)
Q2 2018 119.63 8.4 % 30.70 (11.1 %) 5.45 (73.6 %)
Q3 2018 99.09 (5.5 %) 39.45 (15.4 %) 17.72 (20.5 %)
Q4 2018 53.08 (57.0 %) 45.91 (1.8 %) 22.28 (16.7 %)
Q1 2019 124.32 9.9 % 51.12 113.7 % 26.98 197.4 %
Q2 2019 144.25 20.6 % 49.12 60.0 % 27.35 401.7 %
Q3 2019 194.69 96.5 % 61.09 54.8 % 37.85 113.5 %
Q4 2019 210.12 295.9 % 55.00 19.8 % 33.69 51.2 %
Q1 2020 180.17 44.9 % 53.88 5.4 % 30.96 14.7 %
Q2 2020 132.04 (8.5 %) 39.91 (18.8 %) 24.14 (11.7 %)
Q3 2020 172.90 (11.2 %) 48.71 (20.3 %) 30.10 (20.5 %)
Q4 2020 166.38 (20.8 %) 53.63 (2.5 %) 41.64 23.6 %
Q1 2021 161.87 (10.2 %) 53.87 0.0 % 36.41 17.6 %
Q2 2021 145.32 10.1 % 42.29 6.0 % 26.60 10.2 %
Q3 2021 128.10 (25.9 %) 42.02 (13.7 %) 21.50 (28.6 %)
Q4 2021 126.62 (23.9 %) 61.68 15.0 % 36.26 (12.9 %)
Q1 2022 133.26 (17.7 %) 46.47 (13.7 %) 29.72 (18.4 %)
Q2 2022 133.42 (8.2 %) 49.54 17.1 % 32.88 23.6 %
Q3 2022 166.26 29.8 % 62.00 47.6 % 32.82 52.7 %
Q4 2022 185.02 46.1 % 76.93 24.7 % 44.76 23.4 %
2022 617.96 10.0 % 224.03 12.1 % 140.18 16.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 42.79 8.4 % 0.24 - 42.79 0.24
Q2 2013 90.20 213.9 % 0.50 - 90.20 0.50
Q3 2013 50.04 587.1 % 0.28 - 50.04 0.28
Q4 2013 51.58 187.6 % 0.29 - 51.58 0.29
Q1 2014 60.76 42.0 % 0.34 - 60.76 0.34
Q2 2014 62.09 (31.2 %) 0.34 - 62.09 0.34
Q3 2014 51.35 2.6 % 0.29 - 51.35 0.29
Q4 2014 25.81 (50.0 %) 0.14 (30.02) 55.83 0.31
Q1 2015 50.63 (16.7 %) 0.28 - 50.63 0.28
Q2 2015 64.03 3.1 % 0.36 (7.00) 71.03 0.39
Q3 2015 52.64 2.5 % 0.29 - 52.64 0.29
Q4 2015 39.62 53.5 % 0.22 (0.68) 40.30 0.22
Q1 2016 42.91 (15.3 %) 0.24 - 42.91 0.24
Q2 2016 48.66 (24.0 %) 0.27 - 48.66 0.27
Q3 2016 30.09 (42.8 %) 0.17 - 30.09 0.17
Q4 2016 30.60 (22.8 %) 0.17 3.40 27.20 0.15
Q1 2017 16.33 (62.0 %) 0.09 - 16.33 0.09
Q2 2017 8.26 (83.0 %) 0.05 - 8.26 0.05
Q3 2017 12.51 (58.4 %) 0.07 - 12.51 0.07
Q4 2017 15.27 (50.1 %) 0.08 - 15.27 0.08
Q1 2018 1.45 (91.1 %) 0.01 5.75 (4.31) (0.02)
Q2 2018 (6.62) (180.1 %) (0.04) - (6.62) (0.04)
Q3 2018 5.00 (60.1 %) 0.03 - 5.00 0.03
Q4 2018 13.03 (14.7 %) 0.07 - 13.03 0.07
Q1 2019 15.42 966.3 % 0.09 - 15.42 0.09
Q2 2019 13.97 311.0 % 0.08 - 13.97 0.08
Q3 2019 26.08 422.1 % 0.14 - 26.08 0.14
Q4 2019 36.80 182.4 % 0.20 16.81 19.99 0.11
Q1 2020 27.43 77.9 % 0.15 8.41 19.03 0.11
Q2 2020 13.93 (0.3 %) 0.08 - 13.93 0.08
Q3 2020 21.52 (17.5 %) 0.12 - 21.52 0.12
Q4 2020 44.62 21.3 % 0.25 - 44.62 0.25
Q1 2021 31.66 15.4 % 0.18 - 31.66 0.18
Q2 2021 20.91 50.1 % 0.12 - 20.91 0.12
Q3 2021 18.36 (14.7 %) 0.10 - 18.36 0.10
Q4 2021 35.13 (21.3 %) 0.20 7.74 27.39 0.15
Q1 2022 23.24 (26.6 %) 0.13 - 23.24 0.13
Q2 2022 24.64 17.8 % 0.14 - 24.64 0.14
Q3 2022 27.56 50.1 % 0.15 - 27.56 0.15
Q4 2022 36.59 4.2 % 0.20 - 36.59 0.20
2022 112.02 5.6 % 0.62 - 112.02 0.62

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 25.28 % 31.98 % 17.04 %
Q2 2013 30.21 % 36.51 % 23.66 %
Q3 2013 34.12 % 41.22 % 28.00 %
Q4 2013 41.59 % 39.64 % 27.52 %
Q1 2014 42.27 % 37.12 % 25.80 %
Q2 2014 42.44 % 36.65 % 23.55 %
Q3 2014 42.78 % 36.24 % 22.83 %
Q4 2014 39.37 % 37.45 % 23.02 %
Q1 2015 40.01 % 39.04 % 23.30 %
Q2 2015 40.72 % 36.61 % 22.04 %
Q3 2015 40.77 % 35.37 % 20.73 %
Q4 2015 38.18 % 32.38 % 18.99 %
Q1 2016 36.73 % 31.96 % 18.67 %
Q2 2016 35.60 % 31.16 % 17.82 %
Q3 2016 34.78 % 33.94 % 17.96 %
Q4 2016 42.93 % 37.47 % 19.83 %
Q1 2017 45.32 % 39.39 % 18.99 %
Q2 2017 46.02 % 43.10 % 16.30 %
Q3 2017 48.29 % 33.57 % 13.80 %
Q4 2017 37.49 % 36.23 % 11.32 %
Q1 2018 33.63 % 32.16 % 7.03 %
Q2 2018 32.12 % 28.22 % 3.66 %
Q3 2018 30.94 % 30.79 % 2.05 %
Q4 2018 36.36 % 31.27 % 1.84 %
Q1 2019 42.20 % 35.40 % 6.77 %
Q2 2019 44.11 % 38.83 % 11.27 %
Q3 2019 40.14 % 36.52 % 13.27 %
Q4 2019 32.13 % 29.77 % 11.21 %
Q1 2020 30.04 % 27.88 % 10.84 %
Q2 2020 29.27 % 27.80 % 11.02 %
Q3 2020 28.41 % 24.72 % 10.71 %
Q4 2020 30.10 % 27.48 % 15.21 %
Q1 2021 30.97 % 29.15 % 17.65 %
Q2 2021 30.71 % 29.29 % 18.36 %
Q3 2021 31.88 % 33.16 % 19.21 %
Q4 2021 35.57 % 35.16 % 17.50 %
Q1 2022 36.09 % 35.94 % 16.86 %
Q2 2022 38.30 % 37.68 % 17.96 %
Q3 2022 39.26 % 37.04 % 18.38 %
Q4 2022 38.02 % 34.50 % 18.13 %
2022 36.25 % 34.50 % 18.13 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 180.00 0.54 0.54 12.96
Q2 2013 180.00 0.88 0.88 12.76
Q3 2013 180.00 1.12 1.12 12.04
Q4 2013 180.00 1.30 1.30 12.28
Q1 2014 180.00 1.40 1.40 11.62
Q2 2014 180.00 1.25 1.25 11.96
Q3 2014 180.00 1.25 1.25 11.25
Q4 2014 180.00 1.11 1.28 11.39
Q1 2015 180.00 1.05 1.22 11.67
Q2 2015 180.00 1.07 1.27 11.13
Q3 2015 180.00 1.07 1.28 10.82
Q4 2015 180.00 1.15 1.19 11.04
Q1 2016 180.00 1.11 1.15 10.78
Q2 2016 180.00 1.02 1.03 11.05
Q3 2016 180.00 0.90 0.90 10.77
Q4 2016 180.00 0.85 0.83 11.04
Q1 2017 180.00 0.70 0.68 11.13
Q2 2017 180.00 0.47 0.45 11.18
Q3 2017 180.00 0.38 0.36 11.24
Q4 2017 180.00 0.29 0.29 11.33
Q1 2018 180.00 0.21 0.18 11.34
Q2 2018 180.00 0.13 0.09 11.30
Q3 2018 180.00 0.08 0.05 11.33
Q4 2018 180.00 0.07 0.04 11.41
Q1 2019 180.00 0.15 0.15 11.49
Q2 2019 180.00 0.26 0.26 11.58
Q3 2019 180.00 0.38 0.38 11.72
Q4 2019 180.00 0.51 0.42 11.92
Q1 2020 180.00 0.58 0.44 12.06
Q2 2020 180.00 0.58 0.44 12.13
Q3 2020 180.00 0.55 0.41 12.00
Q4 2020 180.00 0.60 0.55 12.25
Q1 2021 180.00 0.62 0.62 12.14
Q2 2021 180.00 0.66 0.66 12.27
Q3 2021 180.00 0.64 0.64 12.12
Q4 2021 180.00 0.59 0.55 12.27
Q1 2022 180.00 0.54 0.50 12.41
Q2 2022 180.00 0.56 0.52 12.29
Q3 2022 180.00 0.61 0.57 12.44
Q4 2022 180.00 0.62 0.62 12.38

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 35.07 35.07 1.45
Q2 2013 23.61 23.61 1.63
Q3 2013 20.42 20.42 1.89
Q4 2013 17.76 17.76 1.89
Q1 2014 17.07 17.07 2.06
Q2 2014 20.30 20.30 2.12
Q3 2014 21.54 21.54 2.40
Q4 2014 19.00 16.52 1.85
Q1 2015 21.16 18.27 1.91
Q2 2015 20.72 17.37 1.98
Q3 2015 15.78 13.24 1.56
Q4 2015 13.00 12.53 1.35
Q1 2016 11.15 10.74 1.14
Q2 2016 12.23 12.19 1.13
Q3 2016 11.76 11.71 0.98
Q4 2016 15.17 15.51 1.16
Q1 2017 15.21 15.63 0.95
Q2 2017 20.90 21.76 0.89
Q3 2017 25.26 26.59 0.84
Q4 2017 36.71 36.71 0.94
Q1 2018 50.51 59.67 0.93
Q2 2018 76.05 More than 100 0.85
Q3 2018 More than 100 More than 100 0.76
Q4 2018 More than 100 More than 100 0.73
Q1 2019 59.18 59.18 0.77
Q2 2019 34.20 34.20 0.78
Q3 2019 27.64 27.64 0.90
Q4 2019 23.10 28.24 0.99
Q1 2020 15.67 20.67 0.75
Q2 2020 17.11 22.57 0.82
Q3 2020 21.63 28.96 1.00
Q4 2020 20.36 22.09 0.99
Q1 2021 20.98 20.98 1.07
Q2 2021 28.51 28.51 1.53
Q3 2021 25.33 25.33 1.34
Q4 2021 22.78 24.57 1.09
Q1 2022 26.81 29.11 1.17
Q2 2022 20.71 22.42 0.95
Q3 2022 18.30 19.68 0.90
Q4 2022 17.32 17.32 0.87

Business Segments (Million)

Compared With The
Period Clinker Cement White Cement White Clinker Pozzolana


Financial Ratios
Current
Market Cap (M Riyal) 1,623.60
Enterprise Value (EV) (M) 2,425.74
Shares Outstanding ((M)) 180.00
EPS ( Riyal) (TTM) 0.41
Book Value (BV) ( Riyal) 12.65
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 22.06
Price/book 0.71
Return on Average Assets (%) (TTM) 2.1
Return on Average Equity (%) (TTM) 3.3
more

Share Price

Northern Region Cement Co.
9.01
0.00 0.00 %

Northern Region Cement Co. (NORTHERN CEMENT)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.