Yansab H1 2022 net profit dips 44% to SAR 571.5 mln; Q2 at SAR 288.5 mln

25/07/2022 Argaam Exclusive

View other reports

Yanbu National Petrochemical Co. (Yansab), which is 51% owned by Saudi Basic Industries Corp. (SABIC), reported a 44% drop in net profit after Zakat and tax to SAR 571.5 million in the first half of 2022, compared to SAR 1.017 billion in the prior-year period.

The first-half profit was hit by higher average costs of production inputs, despite better sales volumes.

Financials (M)

Item	6m 2021	6m 2022	Change‬
Revenues	3,706.01	4,048.29	9.2 %
Gross Income	1,367.08	844.40	(38.2 %)
Operating Income	1,116.83	588.84	(47.3 %)
Net Income	1,016.66	571.53	(43.8 %)
Average Shares	562.50	562.50	-
EPS (Riyals)	1.81	1.02	(43.8 %)

The second-quarter net profit after Zakat and tax fell by 52% to SAR 288.5 million, from SAR 596.37 million in Q2 2021, on a rise in the average costs of production inputs.

Compared to Q1 2022, net profit after Zakat and tax grew 1.9% from SAR 283 million, thanks to higher average sales prices for most of the company’s products and better other income, despite higher average costs of production inputs.

Current Quarter Comparison (M)

Compared With The

Item	Q2 2021	Q2 2022	Change‬
Revenues	1,983.00	2,068.87	4.3 %
Gross Income	772.06	407.10	(47.3 %)
Operating Income	639.83	284.24	(55.6 %)
Net Income	596.37	288.50	(51.6 %)
Average Shares	562.50	562.50	-
EPS (Riyals)	1.06	0.51	(51.6 %)

Item	Q1 2022	Q2 2022	Change‬
Revenues	1,979.41	2,068.87	4.5 %
Gross Income	437.30	407.10	(6.9 %)
Operating Income	304.60	284.24	(6.7 %)
Net Income	283.03	288.50	1.9 %
Average Shares	562.50	562.50	-
EPS (Riyals)	0.50	0.51	1.9 %

Shareholders’ equity, after minority interest, decreased by 2.3% to SAR 14.151 billion, from SAR 14.485 billion a year earlier.

View More Financial Results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2013	2,168.52	(11.3 %)	800.29	(11.8 %)	667.07	(7.4 %)	1.19
Q2 2013	2,212.84	(5.1 %)	807.15	(2.2 %)	670.52	3.2 %	1.19
Q3 2013	2,888.72	43.2 %	1,027.75	74.7 %	864.83	98.5 %	1.54
Q4 2013	2,083.57	(16.8 %)	589.60	(25.3 %)	442.23	(31.0 %)	0.79
2013	9,353.65	0.6 %	3,224.79	3.7 %	2,644.65	8.1 %	4.70
Q1 2014	2,317.89	6.9 %	708.29	(11.5 %)	555.68	(16.7 %)	0.99
Q2 2014	2,409.31	8.9 %	760.78	(5.7 %)	613.03	(8.6 %)	1.09
Q3 2014	2,493.73	(13.7 %)	844.76	(17.8 %)	691.28	(20.1 %)	1.23
Q4 2014	2,290.10	9.9 %	773.20	31.1 %	617.75	39.7 %	1.10
2014	9,511.03	1.7 %	3,087.03	(4.3 %)	2,477.74	(6.3 %)	4.40
Q1 2015	1,716.78	(25.9 %)	412.75	(41.7 %)	285.14	(48.7 %)	0.51
Q2 2015	1,563.32	(35.1 %)	373.04	(51.0 %)	227.40	(62.9 %)	0.40
Q3 2015	1,800.27	(27.8 %)	434.61	(48.6 %)	301.72	(56.4 %)	0.54
Q4 2015	1,831.05	(20.0 %)	537.20	(30.5 %)	393.06	(36.4 %)	0.70
2015	6,911.42	(27.3 %)	1,757.60	(43.1 %)	1,207.32	(51.3 %)	2.15
Q1 2016	1,346.43	(21.6 %)	607.27	47.1 %	421.74	47.9 %	0.75
Q2 2016	1,722.34	10.2 %	852.67	128.6 %	747.34	228.6 %	1.33
Q3 2016	1,516.80	(15.7 %)	688.73	58.5 %	568.28	88.3 %	1.01
Q4 2016	1,645.07	(10.2 %)	732.63	36.4 %	607.00	54.4 %	1.08
2016	6,230.64	(9.8 %)	2,881.29	63.9 %	2,344.36	94.2 %	4.17
Q1 2017	1,758.51	30.6 %	728.26	19.9 %	608.16	44.2 %	1.08
Q2 2017	1,362.12	(20.9 %)	465.16	(45.4 %)	345.72	(53.7 %)	0.61
Q3 2017	1,933.44	27.5 %	780.33	13.3 %	644.59	13.4 %	1.15
Q4 2017	2,166.85	31.7 %	896.55	22.4 %	777.90	28.2 %	1.38
2017	7,220.91	15.9 %	2,870.30	(0.4 %)	2,376.37	1.4 %	4.22
Q1 2018	1,787.21	1.6 %	739.84	1.6 %	630.59	3.7 %	1.12
Q2 2018	2,111.47	55.0 %	937.57	101.6 %	820.89	137.4 %	1.46
Q3 2018	2,110.43	9.2 %	839.25	7.5 %	729.02	13.1 %	1.30
Q4 2018	1,619.36	(25.3 %)	348.78	(61.1 %)	233.48	(70.0 %)	0.42
2018	7,628.47	5.6 %	2,865.44	(0.2 %)	2,413.98	1.6 %	4.29
Q1 2019	1,522.05	(14.8 %)	472.49	(36.1 %)	390.64	(38.1 %)	0.69
Q2 2019	1,637.96	(22.4 %)	431.61	(54.0 %)	316.13	(61.5 %)	0.56
Q3 2019	1,422.74	(32.6 %)	296.05	(64.7 %)	212.06	(70.9 %)	0.38
Q4 2019	1,482.08	(8.5 %)	298.12	(14.5 %)	170.95	(26.8 %)	0.30
2019	6,064.83	(20.5 %)	1,498.27	(47.7 %)	1,089.77	(54.9 %)	1.94
Q1 2020	1,194.98	(21.5 %)	199.26	(57.8 %)	104.46	(73.3 %)	0.19
Q2 2020	1,020.66	(37.7 %)	137.12	(68.2 %)	44.83	(85.8 %)	0.08
Q3 2020	1,440.73	1.3 %	277.21	(6.4 %)	195.63	(7.7 %)	0.35
Q4 2020	1,378.58	(7.0 %)	475.13	59.4 %	332.65	94.6 %	0.59
2020	5,034.94	(17.0 %)	1,088.72	(27.3 %)	677.57	(37.8 %)	1.20
Q1 2021	1,723.01	44.2 %	595.01	198.6 %	420.29	302.3 %	0.75
Q2 2021	1,983.00	94.3 %	772.06	463.0 %	596.37	1230.4 %	1.06
Q3 2021	1,779.61	23.5 %	343.61	24.0 %	179.78	(8.1 %)	0.32
Q4 2021	1,922.11	39.4 %	507.13	6.7 %	334.86	0.7 %	0.60
2021	7,499.27	48.9 %	2,309.37	112.1 %	1,531.30	126.0 %	2.72
Q1 2022	1,979.41	14.9 %	437.30	(26.5 %)	283.03	(32.7 %)	0.50
Q2 2022	2,068.87	4.3 %	407.10	(47.3 %)	288.50	(51.6 %)	0.51

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2012	9,299.03	(3.7 %)	3,109.01	(18.0 %)	2,446.36	(22.9 %)	4.35
2013	9,353.65	0.6 %	3,224.79	3.7 %	2,644.65	8.1 %	4.70
2014	9,511.03	1.7 %	3,087.03	(4.3 %)	2,477.74	(6.3 %)	4.40
2015	6,911.42	(27.3 %)	1,757.60	(43.1 %)	1,207.32	(51.3 %)	2.15
2016	6,230.64	(9.8 %)	2,881.29	63.9 %	2,344.36	94.2 %	4.17
2017	7,220.91	15.9 %	2,870.30	(0.4 %)	2,376.37	1.4 %	4.22
2018	7,628.47	5.6 %	2,865.44	(0.2 %)	2,413.98	1.6 %	4.29
2019	6,064.83	(20.5 %)	1,498.27	(47.7 %)	1,089.77	(54.9 %)	1.94
2020	5,034.94	(17.0 %)	1,088.72	(27.3 %)	677.57	(37.8 %)	1.20
2021	7,499.27	48.9 %	2,309.37	112.1 %	1,531.30	126.0 %	2.72

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	33.28 %	59.12 %	26.53 %
Q2 2013	33.53 %	57.16 %	27.12 %
Q3 2013	35.03 %	51.30 %	29.09 %
Q4 2013	34.48 %	43.54 %	28.27 %
2013	34.48 %	43.54 %	28.27 %
Q1 2014	32.97 %	42.38 %	26.66 %
Q2 2014	31.82 %	41.45 %	25.52 %
Q3 2014	31.20 %	41.94 %	24.74 %
Q4 2014	32.46 %	43.45 %	26.05 %
2014	32.46 %	43.45 %	26.05 %
Q1 2015	31.33 %	42.95 %	24.77 %
Q2 2015	29.81 %	42.15 %	22.59 %
Q3 2015	27.05 %	39.84 %	19.44 %
Q4 2015	25.43 %	38.49 %	17.54 %
2015	25.43 %	38.49 %	17.54 %
Q1 2016	29.84 %	42.19 %	20.62 %
Q2 2016	36.29 %	47.23 %	27.89 %
Q3 2016	41.86 %	52.93 %	33.27 %
Q4 2016	46.24 %	56.31 %	37.63 %
2016	46.24 %	56.31 %	37.63 %
Q1 2017	45.20 %	54.64 %	38.10 %
Q2 2017	41.62 %	51.91 %	33.89 %
Q3 2017	40.40 %	49.45 %	32.92 %
Q4 2017	39.75 %	48.52 %	32.91 %
2017	39.75 %	48.52 %	32.91 %
Q1 2018	39.75 %	48.53 %	33.09 %
Q2 2018	41.93 %	49.73 %	35.93 %
Q3 2018	41.75 %	49.37 %	36.18 %
Q4 2018	37.56 %	45.25 %	31.64 %
2018	37.56 %	45.25 %	31.64 %
Q1 2019	35.28 %	43.52 %	29.53 %
Q2 2019	30.37 %	42.48 %	24.23 %
Q3 2019	24.97 %	38.92 %	18.58 %
Q4 2019	24.70 %	38.51 %	17.97 %
2019	24.70 %	38.51 %	17.97 %
Q1 2020	21.35 %	36.17 %	14.01 %
Q2 2020	18.17 %	31.43 %	10.40 %
Q3 2020	17.74 %	31.59 %	10.04 %
Q4 2020	21.62 %	37.76 %	13.50 %
2020	21.62 %	37.76 %	13.50 %
Q1 2021	26.68 %	41.11 %	19.04 %
Q2 2021	32.48 %	45.21 %	24.68 %
Q3 2021	31.84 %	43.79 %	23.62 %
Q4 2021	29.94 %	40.31 %	22.18 %
2021	30.79 %	41.04 %	21.91 %
Q1 2022	26.88 %	36.54 %	18.68 %
Q2 2022	21.87 %	30.50 %	14.54 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2012	33.43 %	41.87 %	26.31 %
2013	34.48 %	43.54 %	28.27 %
2014	32.46 %	43.45 %	26.05 %
2015	25.43 %	38.49 %	17.54 %
2016	46.24 %	56.31 %	37.63 %
2017	39.75 %	48.52 %	32.91 %
2018	37.56 %	45.25 %	31.64 %
2019	24.70 %	38.51 %	17.97 %
2020	21.62 %	37.76 %	13.50 %
2021	30.79 %	41.04 %	21.91 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	36.91 %	46.79 %	30.76 %
Q2 2013	36.48 %	46.43 %	30.30 %
Q3 2013	35.58 %	42.43 %	29.94 %
Q4 2013	28.30 %	38.65 %	21.22 %
Q1 2014	30.56 %	41.82 %	23.97 %
Q2 2014	31.58 %	42.36 %	25.44 %
Q3 2014	33.88 %	44.37 %	27.72 %
Q4 2014	33.76 %	45.23 %	26.97 %
Q1 2015	24.04 %	38.66 %	16.61 %
Q2 2015	23.86 %	37.92 %	14.55 %
Q3 2015	24.14 %	35.79 %	16.81 %
Q4 2015	29.34 %	41.48 %	21.69 %
Q1 2016	45.10 %	56.67 %	31.32 %
Q2 2016	49.51 %	57.92 %	43.39 %
Q3 2016	45.41 %	57.76 %	37.47 %
Q4 2016	44.53 %	52.99 %	36.90 %
Q1 2017	41.41 %	50.29 %	34.58 %
Q2 2017	34.15 %	46.19 %	25.38 %
Q3 2017	40.36 %	47.96 %	33.34 %
Q4 2017	41.38 %	49.05 %	35.90 %
Q1 2018	41.40 %	50.27 %	35.28 %
Q2 2018	44.40 %	51.57 %	38.88 %
Q3 2018	39.77 %	46.71 %	34.54 %
Q4 2018	21.54 %	29.56 %	14.42 %
Q1 2019	31.04 %	42.79 %	25.67 %
Q2 2019	26.35 %	49.53 %	19.30 %
Q3 2019	20.81 %	33.23 %	14.90 %
Q4 2019	20.11 %	27.02 %	11.53 %
Q1 2020	16.67 %	32.70 %	8.74 %
Q2 2020	13.43 %	33.86 %	4.39 %
Q3 2020	19.24 %	33.78 %	13.58 %
Q4 2020	34.47 %	49.20 %	24.29 %
Q1 2021	34.53 %	45.06 %	28.08 %
Q2 2021	38.93 %	50.87 %	30.07 %
Q3 2021	19.31 %	30.47 %	11.60 %
Q4 2021	26.38 %	34.27 %	18.56 %
Q1 2022	22.09 %	29.85 %	13.74 %
Q2 2022	19.68 %	27.66 %	14.12 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2013	562.50	4.25	4.25	24.23
Q2 2013	562.50	4.29	4.29	24.42
Q3 2013	562.50	5.05	5.05	25.96
Q4 2013	562.50	4.70	4.70	26.74
Q1 2014	562.50	4.50	4.50	25.73
Q2 2014	562.50	4.40	4.40	25.32
Q3 2014	562.50	4.09	4.09	26.55
Q4 2014	562.50	4.40	4.40	27.65
Q1 2015	562.50	3.92	3.92	26.65
Q2 2015	562.50	3.24	3.24	26.06
Q3 2015	562.50	2.55	2.55	26.59
Q4 2015	562.50	2.15	2.16	27.29
Q1 2016	562.50	2.39	2.40	27.00
Q2 2016	562.50	3.31	3.32	26.73
Q3 2016	562.50	3.79	3.79	27.81
Q4 2016	562.50	4.17	4.17	28.54
Q1 2017	562.50	4.50	4.50	28.12
Q2 2017	562.50	3.79	3.79	27.24
Q3 2017	562.50	3.92	3.92	28.37
Q4 2017	562.50	4.22	4.22	29.76
Q1 2018	562.50	4.26	4.26	30.91
Q2 2018	562.50	5.11	5.11	28.87
Q3 2018	562.50	5.26	5.26	30.17
Q4 2018	562.50	4.29	4.29	30.68
Q1 2019	562.50	3.86	3.86	31.34
Q2 2019	562.50	2.97	2.97	28.12
Q3 2019	562.50	2.05	2.05	28.38
Q4 2019	562.50	1.94	1.94	28.70
Q1 2020	562.50	1.43	1.43	27.13
Q2 2020	562.50	0.95	0.95	25.92
Q3 2020	562.50	0.92	0.92	26.23
Q4 2020	562.50	1.20	1.21	26.64
Q1 2021	562.50	1.77	1.88	26.30
Q2 2021	562.50	2.75	2.86	25.75
Q3 2021	562.50	2.72	2.88	26.05
Q4 2021	562.50	2.72	2.92	26.74
Q1 2022	562.50	2.48	2.54	25.92
Q2 2022	562.50	1.93	2.00	25.16

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2012	562.50	4.35	4.35	23.04
2013	562.50	4.70	4.70	26.74
2014	562.50	4.40	4.40	27.65
2015	562.50	2.15	2.16	27.29
2016	562.50	4.17	4.17	28.54
2017	562.50	4.22	4.22	29.76
2018	562.50	4.29	4.29	30.68
2019	562.50	1.94	1.94	28.70
2020	562.50	1.20	1.21	26.64
2021	562.50	2.72	2.92	26.74

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2013	12.40	12.40	2.18
Q2 2013	12.93	12.93	2.27
Q3 2013	12.32	12.32	2.40
Q4 2013	15.69	15.69	2.76
Q1 2014	15.71	15.71	2.75
Q2 2014	16.11	16.11	2.80
Q3 2014	17.59	17.59	2.71
Q4 2014	10.82	10.82	1.72
Q1 2015	10.76	10.76	1.58
Q2 2015	16.75	16.75	2.08
Q3 2015	16.92	16.91	1.62
Q4 2015	15.10	15.04	1.19
Q1 2016	16.32	16.26	1.44
Q2 2016	12.65	12.61	1.57
Q3 2016	11.41	11.39	1.55
Q4 2016	12.97	12.97	1.89
Q1 2017	12.72	12.72	2.04
Q2 2017	14.74	14.74	2.05
Q3 2017	15.13	15.13	2.09
Q4 2017	13.93	13.93	1.98
Q1 2018	17.13	17.13	2.36
Q2 2018	14.58	14.58	2.58
Q3 2018	13.48	13.48	2.35
Q4 2018	14.87	14.87	2.08
Q1 2019	19.22	19.22	2.37
Q2 2019	21.47	21.47	2.26
Q3 2019	26.12	26.12	1.88
Q4 2019	28.85	28.85	1.95
Q1 2020	29.12	29.12	1.53
Q2 2020	54.11	54.11	1.98
Q3 2020	64.01	64.01	2.24
Q4 2020	53.05	52.88	2.40
Q1 2021	39.18	36.75	2.63
Q2 2021	26.43	25.36	2.82
Q3 2021	26.19	24.70	2.73
Q4 2021	25.24	23.52	2.57
Q1 2022	26.99	26.29	2.58
Q2 2022	26.15	25.20	2.01

Period	P/E	Adjusted P/E	Price/book
2012	10.88	10.88	2.05
2013	15.69	15.69	2.76
2014	10.82	10.82	1.72
2015	15.10	15.04	1.19
2016	12.97	12.97	1.89
2017	13.93	13.93	1.98
2018	14.87	14.87	2.08
2019	28.85	28.85	1.95
2020	53.05	52.88	2.40
2021	25.24	23.52	2.57

Analysts Estimates (Million)

Item	Q2 2022 (e)	Q2 2022 (a)	Change‬
Average	246.21	288.50	17.17 %

Estimates vs Actual (Million)

Item	Q2 2022 (e)	Q2 2022 (a)	Change
ALEMBIC	259.00	288.50	11.4 %
Bank of America	252.34	288.50	14.3 %
Goldman Sachs	241.90	288.50	19.3 %
JP Morgan	232.00	288.50	24.4 %
AlJazira Capital	227.20	288.50	27.0 %
Al Rajhi Capital	224.00	288.50	28.8 %
SNB Capital	221.00	288.50	30.5 %
Riyad Capital	215.00	288.50	34.2 %
U-Capital	438.70	288.50	(34.2) %
Hermes	151.00	288.50	91.1 %

Financial Ratios

	Current
Market Cap (M Riyal)	21,290.63
Enterprise Value (EV) (M)	18,952.10
Shares Outstanding ((M))	562.50
EPS ( Riyal) (TTM)	(0.03)
Book Value (BV) ( Riyal)	21.39
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	NEG
Price/book	1.77
Return on Average Assets (%) (TTM)	(0.11 )
Return on Average Equity (%) (TTM)	(0.13 )

Yanbu National Petrochemical Co. (YANSAB)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Yansab H1 2022 net profit dips 44% to SAR 571.5 mln; Q2 at SAR 288.5 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Yanbu National Petrochemical Co. (YANSAB)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}