Arabian Shield 9M 2024 profit grows to SAR 76.9M; Q3 at SAR 23M

05/11/2024 Argaam Exclusive

View other reports

Arabian Shield Cooperative Insurance Co. recorded net income of SAR 76.9 million in 9M 2024, soaring 100.9% from SAR 38.3 million in the year-earlier period.

Financials (M)

Item	9m 2023	9m 2024	Change‬
Gross Written Premium (GWP)	920.56	1,331.10	44.6 %
Insurance Revenues	825.88	1,180.02	42.9 %
Net Profit Before Zakat & Tax	44.30	94.59	113.5 %
Net Income	38.30	76.94	100.9 %
Average Shares	67.84	79.82	17.6 %
EPS (Riyals)	0.56	0.96	70.7 %

The profit growth was driven by insurance revenue that increased by 43% year-on-year (YoY) to SAR 1.1 billion and net investment income that rose by 42% (SAR 20.5 million) YoY.

In addition, gross written premiums (GWP) increased by 45% (SAR 410,533) YoY.

However, insurance service expenses for the period went up 37%, or SAR 272.87 million, and net expenses from reinsurance contracts soared by 80%, or SAR 53.21 million.

Also, other operating expenses (OpEx) rose by 26%, or SAR 3.3 million, compared with a year earlier.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2023	Q3 2024	Change‬
Gross Written Premium (GWP)	248.16	409.11	64.9 %
Insurance Revenues	290.66	403.63	38.9 %
Net Profit Before Zakat & Tax	9.16	29.31	220.1 %
Net Income	6.23	23.01	269.3 %
Average Shares	67.84	79.82	17.6 %
EPS (Riyals)	0.09	0.29	213.9 %

Item	Q2 2024	Q3 2024	Change‬
Gross Written Premium (GWP)	305.55	409.11	33.9 %
Insurance Revenues	378.47	403.63	6.6 %
Net Profit Before Zakat & Tax	35.11	29.31	(16.5 %)
Net Income	29.45	23.01	(21.9 %)
Average Shares	79.82	79.82	-
EPS (Riyals)	0.37	0.29	(21.9 %)

In Q3 2024, the company’s net profit surged 269.3% to SAR 23 million, from SAR 6.23 million in Q3 2023, supported by higher insurance revenues.

Compared to Q2 2024, net income dropped by 21.9% from SAR 29.4 million.

Insurance Operations

Item	9m 2023	9m 2024	Change‬
Gross Written Premium (GWP)	920.56	1,331.10	44.6 %
Insurance Revenues	825.88	1,180.02	42.9 %
Insurance Services Income	17.71	45.76	158.4 %
Investment Income	49.58	70.17	41.5 %
Net Profit of Insurance Services and Investment	66.53	110.71	66.4 %

Shareholders’ equity, no minority interest, reached SAR 1.61 billion by Sept. 30, 2024, compared to SAR 1.22 billion in the prior-year period.

View More Financial Results

Financial results (Million)

Period	Net Income	Change	EPS(Riyal)	Net Profit Before Zakat & Tax	Change
Q1 2015	2.75	230.0 %	0.07	4.51	120.1 %
Q2 2015	0.77	9.6 %	0.02	2.59	23.7 %
Q3 2015	5.05	1601.3 %	0.13	6.37	340.9 %
Q4 2015	24.19	192.9 %	0.60	27.83	186.1 %
2015	32.76	224.7 %	0.82	41.29	169.6 %
Q1 2016	5.26	91.3 %	0.13	7.43	64.9 %
Q2 2016	7.75	909.3 %	0.19	10.07	288.4 %
Q3 2016	16.07	218.1 %	0.40	18.71	193.9 %
Q4 2016	41.42	71.3 %	1.04	44.73	60.8 %
2016	70.51	115.2 %	1.76	80.95	96.0 %
Q1 2017	17.32	229.1 %	0.27	20.68	178.3 %
Q2 2017	19.44	150.9 %	0.30	22.35	121.9 %
Q3 2017	19.79	23.1 %	0.31	23.14	23.6 %
Q4 2017	36.15	(12.7 %)	0.57	42.01	(6.1 %)
2017	92.70	31.5 %	1.45	108.17	33.6 %
Q1 2018	9.78	(43.5 %)	0.15	13.06	(36.8 %)
Q2 2018	3.72	(80.9 %)	0.06	6.70	(70.0 %)
Q3 2018	2.05	(89.7 %)	0.03	4.65	(79.9 %)
Q4 2018	7.00	(80.6 %)	0.11	9.89	(76.5 %)
2018	22.54	(75.7 %)	0.35	34.29	(68.3 %)
Q1 2019	1.26	(87.1 %)	0.02	3.76	(71.2 %)
Q2 2019	2.03	(45.3 %)	0.03	4.74	(29.2 %)
Q3 2019	1.02	(50.0 %)	0.02	3.35	(27.8 %)
Q4 2019	2.95	(57.8 %)	0.05	5.09	(48.6 %)
2019	7.26	(67.8 %)	0.11	16.94	(50.6 %)
Q1 2020	5.94	372.2 %	0.09	8.76	133.2 %
Q2 2020	4.65	128.7 %	0.07	8.03	69.3 %
Q3 2020	13.47	1218.3 %	0.21	16.57	394.1 %
Q4 2020	7.59	157.3 %	0.12	10.24	101.3 %
2020	31.66	335.8 %	0.50	43.60	157.4 %
Q1 2021	11.65	96.1 %	0.18	15.34	75.0 %
Q2 2021	4.83	3.9 %	0.08	7.98	(0.6 %)
Q3 2021	8.52	(36.8 %)	0.13	11.55	(30.3 %)
Q4 2021	1.16	(84.7 %)	0.02	1.74	(83.0 %)
2021	26.15	(17.4 %)	0.41	36.61	(16.0 %)
Q1 2022	(26.16)	(324.6 %)	(0.41)	(21.53)	(240.4 %)
Q2 2022	8.97	85.6 %	0.14	14.02	75.6 %
Q3 2022	3.14	(63.1 %)	0.05	7.60	(34.2 %)
Q4 2022	(4.18)	(460.3 %)	(0.07)	0.32	(81.8 %)
2022	(18.23)	(169.7 %)	(0.29)	0.41	(98.9 %)
Q1 2023	4.35	116.6 %	0.06	9.33	143.3 %
Q2 2023	27.72	209.1 %	0.41	32.80	134.0 %
Q3 2023	6.23	98.3 %	0.09	9.16	20.5 %
Q4 2023	15.31	466.4 %	0.23	20.84	6474.4 %
2023	44.19	342.5 %	0.65	65.14	15943.3 %
Q1 2024	24.48	462.3 %	0.31	30.17	223.4 %
Q2 2024	29.45	6.2 %	0.37	35.11	7.0 %
Q3 2024	23.01	269.3 %	0.29	29.31	220.1 %

Period	Net Income	Change	EPS(Riyal)	Net Profit Before Zakat & Tax	Change
2014	10.09	364.0 %	0.25	15.32	134.2 %
2015	32.76	224.7 %	0.82	41.29	169.6 %
2016	70.51	115.2 %	1.76	80.95	96.0 %
2017	92.70	31.5 %	1.45	108.17	33.6 %
2018	22.54	(75.7 %)	0.35	34.29	(68.3 %)
2019	7.26	(67.8 %)	0.11	16.94	(50.6 %)
2020	31.66	335.8 %	0.50	43.60	157.4 %
2021	26.15	(17.4 %)	0.41	36.61	(16.0 %)
2022	(18.23)	(169.7 %)	(0.29)	0.41	(98.9 %)
2023	44.19	342.5 %	0.65	65.14	15943.3 %

Insurance Operations Performance (M)

Compared With The

Period	Gross Written Premium (GWP)	Change	Insurance Services Income	Change	Net Profit of Insurance Services and Investment	Change
Q1 2015	251.88	49.0 %	-	-	-	-
Q2 2015	136.67	21.7 %	-	-	-	-
Q3 2015	71.75	(24.9 %)	-	-	-	-
Q4 2015	70.88	(6.5 %)	-	-	-	-
2015	531.18	17.3 %	-	-	-	-
Q1 2016	270.06	7.2 %	-	-	-	-
Q2 2016	175.28	28.3 %	-	-	-	-
Q3 2016	152.71	112.8 %	-	-	-	-
Q4 2016	156.42	120.7 %	-	-	-	-
2016	754.47	42.0 %	-	-	-	-
Q1 2017	239.89	(11.2 %)	-	-	-	-
Q2 2017	165.35	(5.7 %)	-	-	-	-
Q3 2017	115.37	(24.5 %)	-	-	-	-
Q4 2017	72.48	(53.7 %)	-	-	-	-
2017	593.08	(21.4 %)	-	-	-	-
Q1 2018	240.91	0.4 %	-	-	-	-
Q2 2018	93.43	(43.5 %)	-	-	-	-
Q3 2018	172.78	49.8 %	-	-	-	-
Q4 2018	117.98	62.8 %	-	-	-	-
2018	625.10	5.4 %	-	-	-	-
Q1 2019	246.67	2.4 %	-	-	-	-
Q2 2019	96.00	2.7 %	-	-	-	-
Q3 2019	57.54	(66.7 %)	-	-	-	-
Q4 2019	143.51	21.6 %	-	-	-	-
2019	543.72	(13.0 %)	-	-	-	-
Q1 2020	257.77	4.5 %	-	-	-	-
Q2 2020	72.95	(24.0 %)	-	-	-	-
Q3 2020	96.43	67.6 %	-	-	-	-
Q4 2020	125.57	(12.5 %)	-	-	-	-
2020	552.71	1.7 %	-	-	-	-
Q1 2021	258.86	0.4 %	-	-	-	-
Q2 2021	70.48	(3.4 %)	-	-	-	-
Q3 2021	95.62	(0.8 %)	-	-	-	-
Q4 2021	133.20	6.1 %	-	-	-	-
2021	558.17	1.0 %	-	-	-	-
Q1 2022	380.00	46.8 %	(30.72)	-	(16.10)	-
Q2 2022	205.38	191.4 %	15.46	-	15.94	-
Q3 2022	221.87	132.0 %	3.16	-	12.62	-
Q4 2022	299.03	124.5 %	3.39	-	15.53	-
2022	1,106.29	98.2 %	(8.70)	-	27.98	-
Q1 2023	459.02	20.8 %	(0.05)	99.9 %	15.08	193.6 %
Q2 2023	213.39	3.9 %	24.71	59.8 %	42.62	167.4 %
Q3 2023	248.16	11.8 %	(6.96)	(320.0 %)	8.84	(29.9 %)
Q4 2023	376.57	25.9 %	2.64	(22.0 %)	30.73	97.9 %
2023	1,297.13	17.3 %	22.86	362.6 %	90.35	222.9 %
Q1 2024	616.45	34.3 %	9.22	20147.8 %	36.65	143.0 %
Q2 2024	305.55	43.2 %	21.23	(14.1 %)	40.00	(6.1 %)
Q3 2024	409.11	64.9 %	15.31	320.0 %	34.06	285.4 %

Period	Gross Written Premium (GWP)	Change	Insurance Services Income	Change	Net Profit of Insurance Services and Investment	Change
2014	452.68	35.8 %	-	-	-	-
2015	531.18	17.3 %	-	-	-	-
2016	754.47	42.0 %	-	-	-	-
2017	593.08	(21.4 %)	-	-	-	-
2018	625.10	5.4 %	-	-	-	-
2019	543.72	(13.0 %)	-	-	-	-
2020	552.71	1.7 %	-	-	-	-
2021	558.17	1.0 %	-	-	-	-
2022	1,106.29	98.2 %	(8.70)	-	27.98	-
2023	1,297.13	17.3 %	22.86	362.6 %	90.35	222.9 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2015	40.00	0.30	0.30	6.24
Q2 2015	40.00	0.30	0.30	6.26
Q3 2015	40.00	0.42	0.42	6.39
Q4 2015	40.00	0.82	0.82	6.99
Q1 2016	40.00	0.88	0.88	7.12
Q2 2016	40.00	1.06	1.06	7.32
Q3 2016	40.00	1.33	1.33	7.72
Q4 2016	40.00	1.76	1.76	8.75
Q1 2017	63.85	1.29	1.29	5.15
Q2 2017	63.85	1.48	1.48	5.46
Q3 2017	63.85	1.53	1.53	5.77
Q4 2017	63.85	1.45	1.45	6.34
Q1 2018	63.85	1.33	1.33	6.51
Q2 2018	63.85	1.09	1.09	6.55
Q3 2018	63.85	0.81	0.81	6.58
Q4 2018	63.85	0.35	0.35	6.70
Q1 2019	63.85	0.22	0.22	6.71
Q2 2019	63.85	0.19	0.19	6.77
Q3 2019	63.85	0.18	0.18	6.80
Q4 2019	63.85	0.11	0.11	6.85
Q1 2020	63.85	0.19	0.19	6.86
Q2 2020	63.85	0.23	0.23	6.88
Q3 2020	63.85	0.42	0.42	7.15
Q4 2020	63.85	0.50	0.50	7.23
Q1 2021	63.85	0.59	0.59	7.53
Q2 2021	63.85	0.59	0.59	7.58
Q3 2021	63.85	0.51	0.51	7.72
Q4 2021	63.85	0.41	0.41	7.70
Q1 2022	63.85	(0.18)	(0.18)	18.42
Q2 2022	63.85	(0.12)	(0.12)	18.64
Q3 2022	63.85	(0.20)	(0.20)	18.63
Q4 2022	63.85	(0.29)	(0.29)	18.58
Q1 2023	67.84	0.18	0.18	18.67
Q2 2023	67.84	0.46	0.46	19.12
Q3 2023	67.84	0.50	0.50	19.24
Q4 2023	67.84	0.79	0.79	19.18
Q1 2024	79.82	0.92	0.92	19.57
Q2 2024	79.82	0.95	0.95	19.93
Q3 2024	79.82	1.16	1.16	20.22

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2014	40.00	0.25	0.25	6.17
2015	40.00	0.82	0.82	6.99
2016	40.00	1.76	1.76	8.75
2017	63.85	1.45	1.45	6.34
2018	63.85	0.35	0.35	6.70
2019	63.85	0.11	0.11	6.85
2020	63.85	0.50	0.50	7.23
2021	63.85	0.41	0.41	7.70
2022	63.85	(0.29)	(0.29)	18.58
2023	67.84	0.65	0.65	19.18

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E
Q1 2015	More than 100	More than 100
Q2 2015	More than 100	More than 100
Q3 2015	More than 100	More than 100
Q4 2015	32.20	32.20
Q1 2016	26.03	26.03
Q2 2016	21.49	21.49
Q3 2016	14.04	14.04
Q4 2016	22.88	22.88
Q1 2017	28.72	28.72
Q2 2017	19.88	19.88
Q3 2017	16.86	16.86
Q4 2017	18.07	18.07
Q1 2018	21.59	21.59
Q2 2018	23.53	23.53
Q3 2018	21.79	21.79
Q4 2018	48.86	48.86
Q1 2019	More than 100	More than 100
Q2 2019	More than 100	More than 100
Q3 2019	More than 100	More than 100
Q4 2019	More than 100	More than 100
Q1 2020	More than 100	More than 100
Q2 2020	More than 100	More than 100
Q3 2020	More than 100	More than 100
Q4 2020	45.76	45.76
Q1 2021	48.71	48.71
Q2 2021	More than 100	More than 100
Q3 2021	More than 100	More than 100
Q4 2021	More than 100	More than 100
Q1 2022	NEG	NEG
Q2 2022	NEG	NEG
Q3 2022	NEG	NEG
Q4 2022	NEG	NEG
Q1 2023	More than 100	More than 100
Q2 2023	More than 100	More than 100
Q3 2023	45.24	45.24
Q4 2023	27.33	27.33
Q1 2024	22.95	22.95
Q2 2024	22.61	22.61
Q3 2024	17.29	17.29

Period	P/E	Adjusted P/E
2014	More than 100	More than 100
2015	32.20	32.20
2016	22.88	22.88
2017	18.07	18.07
2018	48.86	48.86
2019	More than 100	More than 100
2020	45.76	45.76
2021	More than 100	More than 100
2022	NEG	NEG
2023	33.16	33.16

Business Segments - Gross Premium Written (Million)

Compared With The

Period	Medical Insurance	Protection & Saving	Comprehensive Motor Insurance	Property & casualty	Other classes	Engineering
Q1 2015	95.53	-	94.22	45.19	16.94	-
Q2 2015	52.29	-	63.96	5.29	15.13	-
Q3 2015	33.56	-	26.79	2.25	9.14	-
Q4 2015	26.36	-	34.24	5.14	5.13	-
Q1 2016	103.13	-	92.67	45.61	28.65	-
Q2 2016	69.25	-	85.96	7.06	13.03	-
Q3 2016	53.21	-	89.14	2.32	8.04	-
Q4 2016	55.43	-	91.28	3.63	6.09	-
Q1 2017	114.95	-	55.85	40.12	28.96	-
Q2 2017	79.05	-	58.59	1.52	26.18	-
Q3 2017	58.12	-	38.82	2.53	15.90	-
Q4 2017	44.36	(21.15)	11.84	37.43	-	-
Q1 2018	128.18	24.71	34.20	53.83	-	-
Q2 2018	51.02	9.02	24.40	9.19	-	-
Q3 2018	138.83	12.01	13.29	8.46	-	-
Q4 2018	89.31	9.38	11.17	8.12	-	-
Q1 2019	129.94	23.33	32.37	61.03	-	-
Q2 2019	46.40	13.73	13.03	22.84	-	-
Q3 2019	28.83	13.03	12.41	3.26	-	-
Q4 2019	105.96	11.17	15.29	11.09	-	-
Q1 2020	112.34	24.64	50.15	70.64	-	-
Q2 2020	34.40	4.92	16.37	17.26	-	-
Q3 2020	30.15	4.97	57.00	4.31	-	-
Q4 2020	75.26	2.88	42.86	4.57	-	-
Q1 2021	112.99	24.64	50.64	70.64	-	-
Q2 2021	36.42	(8.83)	22.43	20.42	-	-
Q3 2021	66.06	5.64	19.61	4.33	-	-
Q4 2021	100.38	3.98	17.21	11.63	-	-
Q1 2022	153.57	108.84	43.92	73.69	-	-
Q2 2022	75.06	100.50	20.41	9.41	-	-
Q3 2022	97.41	101.47	16.03	6.96	-	-
Q1 2023	204.83	114.31	56.23	63.55	12.20	7.90
Q2 2023	69.10	95.36	38.39	1.40	7.27	1.87
Q3 2023	74.10	115.59	44.37	14.10	-	-
Q1 2024	242.57	156.70	95.35	78.22	34.12	9.49
Q2 2024	69.26	106.16	51.36	21.58	47.59	9.60
Q3 2024	75.57	154.31	103.69	24.73	37.16	13.65

Period	Medical Insurance	Protection & Saving	Comprehensive Motor Insurance	Property & casualty	Other classes	Engineering
2014	173.40	-	203.92	38.46	36.91	-
2015	207.75	-	219.22	57.87	46.34	-
2016	281.01	-	359.05	58.61	55.80	-
2017	296.48	49.89	165.10	81.61	-	-
2018	407.34	55.10	83.06	79.60	-	-
2019	311.13	61.26	73.10	98.22	-	-
2020	252.16	37.41	166.37	96.77	-	-
2021	315.84	25.43	109.89	107.01	-	-
2022	459.47	422.10	128.57	68.72	17.79	9.64
2023	510.72	437.67	208.38	73.75	40.78	25.83

Financial Ratios

	Current
Market Cap (M)	1,478.17
Shares Outstanding (M)	79.82
EPS ( Riyal) (TTM)	1.16
Book Value (BV) ( Riyal)	20.22
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	16.02
P/E (TTM)	16.02
Price/Book	0.92
Return on Average Assets (%) (TTM)	3.1
Return on Average Equity (%) (TTM)	6.5
Return on Market Cap (%)	5.8

Arabian Shield Cooperative Insurance Co. (ARABIAN SHIELD)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Arabian Shield 9M 2024 profit grows to SAR 76.9M; Q3 at SAR 23M

View other reports

Financials (M)

Current Quarter Comparison (M)

Insurance Operations

Financial results (Million)

Financial results (Million)

Insurance Operations Performance (M)

Insurance Operations Performance (M)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments - Gross Premium Written (Million)

Revenue by Business Segment (Latest) 2024 Q3

Financial Ratios

Share Price

Arabian Shield Cooperative Insurance Co. (ARABIAN SHIELD)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Arabian Shield 9M 2024 profit grows to SAR 76.9M; Q3 at SAR 23M

View other reports

Financials (M)

Current Quarter Comparison (M)

Insurance Operations

Financial results (Million)

Financial results (Million)

Insurance Operations Performance (M)

Insurance Operations Performance (M)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments - Gross Premium Written (Million) Q3 2024

Revenue by Business Segment (Latest) 2024 Q3

Financial Ratios

Share Price

Arabian Shield Cooperative Insurance Co. (ARABIAN SHIELD)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments - Gross Premium Written (Million)