SISCO Holding logs SAR 20.1M loss in 9M 2024; Q3 loss at SAR 9.4M

SISCO Holding logs SAR 20.1M loss in 9M 2024; Q3 loss at SAR 9.4M

03/11/2024 Argaam Exclusive

View other reports

Sustained Infrastructure Holding Co. (SISCO Holding) logged a net loss of SAR 20.1 million for the first nine months of 2024, compared to a SAR 64.4 million profit a year earlier.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 1,105.03 951.82 (13.9 %)
Gross Income 412.68 469.52 13.8 %
Operating Income 262.60 293.05 11.6 %
Net Income 64.40 (20.06) (131.2 %)
Average Shares 81.60 81.60 -
EPS (Riyals) 0.79 (0.25) (131.2 %)

The 9M loss was attributed to a rise in depreciation and operating costs in the international ports segment, as well as an increase in financial charges due to higher debt and borrowing rates.

 

The company also noted a one-time provision for Zakat amounting to SAR 17.4 million for the fiscal years 2021 and 2022, and an additional Zakat provision of SAR 8 million for 2023.

 

The decrease in the profit share from equity-accounted investee companies is primarily attributable to a non-recurring net loss of SAR 59.2 million in a distribution company (SISCO Holding's share: SAR 29.6 million) resulting from a one-time provision for additional costs in three EPC (engineering, procurement, and construction) projects.

 

Additionally, there was a total non-recurring loss of SAR 12 million in Green Dome Holding, an associate company accounted for using the equity method, during the nine-month period.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 334.12 346.40 3.7 %
Gross Income 147.74 179.85 21.7 %
Operating Income 97.03 116.12 19.7 %
Net Income 23.72 (9.43) (139.8 %)
Average Shares 81.60 81.60 -
EPS (Riyals) 0.29 (0.12) (139.8 %)

The loss was posted, notwithstanding a 16.2% increase in overall revenues, excluding those generated from construction accounting, which amounted to SAR 901.9 million compared to the previous year.

 

The company swung to a net loss of SAR 9.4 million in Q3 2024 from a net profit of SAR 23.72 million in Q3 2023, mainly due to higher depreciation and operating costs in the international ports segment.

 

On quarterly basis, the company turned to loss from a net profit of SAR 10.54 million in Q2 2024.

 

Total shareholders’ equity, excluding minority interest, declined to SAR 1.45 billion as of Sept. 30, 2024, from SAR 1.53 billion in the year-earlier period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 146.31 20.5 % 74.16 31.7 % 35.59 31.6 %
Q2 2015 164.46 14.9 % 82.57 14.9 % 50.08 22.2 %
Q3 2015 153.25 (5.3 %) 71.23 (17.6 %) 42.98 (16.4 %)
Q4 2015 152.07 3.2 % 78.61 6.6 % 43.50 9.9 %
Q1 2016 171.64 17.3 % 76.93 3.7 % 41.78 17.4 %
Q2 2016 182.51 11.0 % 85.56 3.6 % 50.73 1.3 %
Q3 2016 163.81 6.9 % 67.57 (5.1 %) 32.79 (23.7 %)
Q4 2016 172.82 13.6 % 62.65 (20.3 %) 32.69 (24.8 %)
Q1 2017 171.96 0.2 % 75.20 (2.3 %) 38.76 (7.2 %)
Q2 2017 149.29 (18.2 %) 61.88 (27.7 %) 30.98 (38.9 %)
Q3 2017 123.35 (24.7 %) 39.42 (41.7 %) 10.12 (69.1 %)
Q4 2017 117.81 (31.8 %) 22.19 (64.6 %) (5.84) (117.9 %)
Q1 2018 117.98 (31.4 %) 37.14 (50.6 %) 3.85 (90.1 %)
Q2 2018 150.93 1.1 % 55.83 (9.8 %) 24.59 (20.6 %)
Q3 2018 147.42 19.5 % 54.11 37.3 % 17.75 75.4 %
Q4 2018 148.38 25.9 % 74.99 238.0 % 41.90 817.3 %
Q1 2019 166.52 41.1 % 72.67 95.7 % 33.31 765.8 %
Q2 2019 180.69 19.7 % 77.55 38.9 % 43.31 76.2 %
Q3 2019 172.16 16.8 % 70.16 29.7 % 14.91 (16.0 %)
Q4 2019 156.52 5.5 % 39.92 (46.8 %) 1.87 (95.5 %)
Q1 2020 167.29 0.5 % 53.17 (26.8 %) 13.41 (59.7 %)
Q2 2020 215.57 19.3 % 115.88 49.4 % 73.16 68.9 %
Q3 2020 259.67 50.8 % 132.15 88.4 % 91.66 514.6 %
Q4 2020 378.33 141.7 % 122.53 206.9 % 78.01 4069.5 %
Q1 2021 258.30 54.4 % 134.88 153.7 % 94.75 606.6 %
Q2 2021 252.15 17.0 % 123.56 6.6 % 83.58 14.2 %
Q3 2021 223.27 (14.0 %) 97.02 (26.6 %) 54.11 (41.0 %)
Q4 2021 251.69 (33.5 %) 91.01 (25.7 %) 45.90 (41.2 %)
Q1 2022 212.56 (17.7 %) 90.21 (33.1 %) 46.44 (51.0 %)
Q2 2022 243.43 (3.5 %) 99.69 (19.3 %) 52.72 (36.9 %)
Q3 2022 261.02 16.9 % 105.81 9.1 % 60.44 11.7 %
Q4 2022 276.83 10.0 % 120.44 32.3 % 70.40 53.4 %
Q1 2023 434.90 104.6 % 129.10 43.1 % 83.88 80.6 %
Q2 2023 336.01 38.0 % 135.84 36.3 % 81.70 55.0 %
Q3 2023 334.12 28.0 % 147.74 39.6 % 97.03 60.5 %
Q4 2023 498.40 80.0 % 125.45 4.2 % 56.76 (19.4 %)
Q1 2024 266.91 (38.6 %) 132.87 2.9 % 79.60 (5.1 %)
Q2 2024 338.51 0.7 % 156.80 15.4 % 97.34 19.1 %
Q3 2024 346.40 3.7 % 179.85 21.7 % 116.12 19.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 18.47 49.3 % 0.23 - 18.47 0.23
Q2 2015 25.22 16.1 % 0.31 - 25.22 0.31
Q3 2015 24.79 (2.9 %) 0.30 - 24.79 0.30
Q4 2015 22.03 19.3 % 0.27 - 22.03 0.27
Q1 2016 24.21 31.1 % 0.30 2.50 21.71 0.27
Q2 2016 29.04 15.1 % 0.36 - 29.04 0.36
Q3 2016 15.67 (36.8 %) 0.19 - 15.67 0.19
Q4 2016 21.34 (3.1 %) 0.26 6.88 14.46 0.18
Q1 2017 22.13 (8.6 %) 0.27 - 22.13 0.27
Q2 2017 24.10 (17.0 %) 0.30 11.19 12.91 0.16
Q3 2017 5.68 (63.8 %) 0.07 - 5.68 0.07
Q4 2017 6.91 (67.6 %) 0.08 12.80 (5.89) (0.07)
Q1 2018 0.57 (97.4 %) 0.01 - 0.57 0.01
Q2 2018 12.04 (50.1 %) 0.15 - 12.04 0.15
Q3 2018 11.10 95.6 % 0.14 - 11.10 0.14
Q4 2018 23.04 233.5 % 0.28 3.10 19.94 0.24
Q1 2019 16.90 2864.9 % 0.21 - 16.90 0.21
Q2 2019 21.34 77.3 % 0.26 - 21.34 0.26
Q3 2019 6.74 (39.3 %) 0.08 - 6.74 0.08
Q4 2019 5.94 (74.2 %) 0.07 - 5.94 0.07
Q1 2020 26.60 57.4 % 0.33 19.30 7.30 0.09
Q2 2020 56.52 164.9 % 0.69 45.55 10.97 0.13
Q3 2020 28.16 317.6 % 0.35 - 28.16 0.35
Q4 2020 39.74 568.8 % 0.49 - 39.74 0.49
Q1 2021 32.28 21.3 % 0.40 - 32.28 0.40
Q2 2021 22.47 (60.2 %) 0.28 - 22.47 0.28
Q3 2021 3.98 (85.9 %) 0.05 - 3.98 0.05
Q4 2021 (0.85) (102.1 %) (0.01) - (0.85) (0.01)
Q1 2022 0.78 (97.6 %) 0.01 - 0.78 0.01
Q2 2022 3.13 (86.1 %) 0.04 - 3.13 0.04
Q3 2022 14.38 260.9 % 0.18 - 14.38 0.18
Q4 2022 18.44 2261.7 % 0.23 - 18.44 0.23
Q1 2023 19.47 2401.7 % 0.24 - 19.47 0.24
Q2 2023 21.21 577.0 % 0.26 - 21.21 0.26
Q3 2023 23.72 64.9 % 0.29 - 23.72 0.29
Q4 2023 6.81 (63.1 %) 0.08 - 6.81 0.08
Q1 2024 (21.18) (208.8 %) (0.26) (29.60) 8.42 0.10
Q2 2024 10.54 (50.3 %) 0.13 (4.00) 14.54 0.18
Q3 2024 (9.43) (139.8 %) (0.12) (33.40) 23.97 0.29

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 51.15 % 46.51 % 14.06 %
Q2 2015 51.12 % 46.37 % 14.14 %
Q3 2015 49.36 % 45.78 % 14.22 %
Q4 2015 49.76 % 46.55 % 14.69 %
Q1 2016 48.23 % 46.11 % 14.62 %
Q2 2016 47.36 % 45.41 % 14.79 %
Q3 2016 46.07 % 43.57 % 13.20 %
Q4 2016 42.37 % 41.45 % 11.71 %
Q1 2017 42.10 % 41.23 % 11.76 %
Q2 2017 40.63 % 40.77 % 9.90 %
Q3 2017 38.73 % 40.08 % 8.93 %
Q4 2017 35.33 % 37.63 % 6.19 %
Q1 2018 31.59 % 35.74 % 2.61 %
Q2 2018 30.31 % 34.95 % 2.43 %
Q3 2018 31.69 % 35.54 % 3.34 %
Q4 2018 39.32 % 42.14 % 7.73 %
Q1 2019 42.01 % 43.79 % 9.78 %
Q2 2019 43.44 % 44.42 % 10.77 %
Q3 2019 44.23 % 42.45 % 9.72 %
Q4 2019 38.51 % 37.19 % 7.53 %
Q1 2020 35.59 % 34.31 % 6.11 %
Q2 2020 39.23 % 36.37 % 4.35 %
Q3 2020 42.69 % 42.51 % 6.55 %
Q4 2020 41.51 % 41.15 % 8.44 %
Q1 2021 45.46 % 45.55 % 10.00 %
Q2 2021 44.68 % 46.11 % 10.68 %
Q3 2021 42.98 % 44.17 % 8.86 %
Q4 2021 45.31 % 45.88 % 5.87 %
Q1 2022 42.76 % 43.12 % 2.81 %
Q2 2022 40.60 % 40.14 % 0.76 %
Q3 2022 39.92 % 39.26 % 1.80 %
Q4 2022 41.87 % 41.26 % 3.70 %
Q1 2023 37.42 % 36.80 % 4.56 %
Q2 2023 37.53 % 36.75 % 5.62 %
Q3 2023 38.58 % 37.98 % 5.99 %
Q4 2023 33.56 % 31.95 % 4.44 %
Q1 2024 37.75 % 36.28 % 4.19 %
Q2 2024 39.14 % 38.11 % 3.72 %
Q3 2024 41.03 % 40.14 % 3.71 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 81.60 1.03 1.03 11.37
Q2 2015 81.60 1.07 1.07 11.28
Q3 2015 81.60 1.07 1.07 11.58
Q4 2015 81.60 1.11 1.11 11.91
Q1 2016 81.60 1.18 1.15 12.07
Q2 2016 81.60 1.23 1.20 11.98
Q3 2016 81.60 1.11 1.08 12.17
Q4 2016 81.60 1.11 0.99 12.36
Q1 2017 81.60 1.08 1.00 12.68
Q2 2017 81.60 1.02 0.80 12.99
Q3 2017 81.60 0.90 0.68 13.07
Q4 2017 81.60 0.72 0.43 13.08
Q1 2018 81.60 0.46 0.16 13.09
Q2 2018 81.60 0.31 0.15 12.90
Q3 2018 81.60 0.38 0.22 13.06
Q4 2018 81.60 0.57 0.53 13.34
Q1 2019 81.60 0.77 0.73 13.50
Q2 2019 81.60 0.89 0.85 13.31
Q3 2019 81.60 0.83 0.80 13.37
Q4 2019 81.60 0.62 0.62 13.37
Q1 2020 81.60 0.74 0.51 13.65
Q2 2020 81.60 1.17 0.38 13.76
Q3 2020 81.60 1.44 0.64 14.10
Q4 2020 81.60 1.85 1.06 14.39
Q1 2021 81.60 1.92 1.36 14.79
Q2 2021 81.60 1.50 1.50 14.29
Q3 2021 81.60 1.21 1.21 18.60
Q4 2021 81.60 0.71 0.71 18.21
Q1 2022 81.60 0.32 0.32 17.83
Q2 2022 81.60 0.09 0.09 17.89
Q3 2022 81.60 0.21 0.21 17.65
Q4 2022 81.60 0.45 0.45 18.58
Q1 2023 81.60 0.68 0.68 18.73
Q2 2023 81.60 0.90 0.90 18.71
Q3 2023 81.60 1.02 1.02 18.75
Q4 2023 81.60 0.87 0.87 18.49
Q1 2024 81.60 0.37 0.74 18.32
Q2 2024 81.60 0.24 0.66 18.07
Q3 2024 81.60 (0.16) 0.66 17.76

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 13.49 13.49 1.22
Q2 2015 14.12 14.12 1.34
Q3 2015 12.22 12.22 1.12
Q4 2015 11.02 11.02 1.03
Q1 2016 9.10 9.34 0.89
Q2 2016 8.95 9.18 0.92
Q3 2016 9.73 10.00 0.89
Q4 2016 11.22 12.52 1.00
Q1 2017 11.61 12.59 0.99
Q2 2017 11.64 14.86 0.91
Q3 2017 13.60 18.06 0.93
Q4 2017 15.82 26.72 0.87
Q1 2018 28.43 79.86 0.99
Q2 2018 47.94 97.47 1.15
Q3 2018 34.27 58.90 0.98
Q4 2018 18.92 20.27 0.81
Q1 2019 17.85 18.78 1.02
Q2 2019 16.28 17.01 1.09
Q3 2019 18.24 19.11 1.14
Q4 2019 31.41 31.41 1.47
Q1 2020 23.23 34.08 1.26
Q2 2020 17.72 54.82 1.51
Q3 2020 18.48 41.37 1.88
Q4 2020 17.51 30.68 2.25
Q1 2021 20.05 28.26 2.60
Q2 2021 31.30 31.30 3.29
Q3 2021 35.51 35.51 2.30
Q4 2021 43.28 43.28 1.69
Q1 2022 88.01 88.01 1.60
Q2 2022 More than 100 More than 100 1.15
Q3 2022 More than 100 More than 100 1.21
Q4 2022 45.10 45.10 1.09
Q1 2023 41.45 41.45 1.50
Q2 2023 32.09 32.09 1.54
Q3 2023 25.76 25.76 1.39
Q4 2023 35.18 35.18 1.66
Q1 2024 More than 100 52.77 2.12
Q2 2024 More than 100 58.13 2.11
Q3 2024 NEG 46.46 1.72

Business Segments (Million)

Compared With The
Period Port development and operation Logistics spaces and support services Water desalination and distriution Industrial support service
Q1 2015 96.48 25.11 24.72 -
Q2 2015 110.85 25.18 28.43 -
Q3 2015 100.36 25.61 27.28 -
Q4 2015 102.03 24.57 25.47 -
Q1 2016 119.74 25.79 26.11 -
Q2 2016 130.38 24.93 27.20 -
Q3 2016 113.35 24.63 25.82 -
Q4 2016 119.94 26.23 26.65 -
Q1 2017 119.03 28.18 24.75 -
Q2 2017 102.75 21.56 24.98 -
Q3 2017 75.63 22.91 24.81 -
Q4 2017 71.64 22.28 23.89 -
Q1 2018 76.21 17.54 24.22 -
Q2 2018 100.74 24.14 26.06 -
Q3 2018 101.92 21.50 24.00 -
Q4 2018 109.49 20.26 18.64 -
Q1 2019 124.60 20.30 21.61 -
Q2 2019 139.26 19.43 22.00 -
Q3 2019 126.30 21.90 23.95 -
Q4 2019 114.20 18.12 24.20 -
Q1 2020 123.83 19.28 24.19 -
Q2 2020 175.33 19.36 20.87 -
Q3 2020 214.80 21.66 23.20 -
Q4 2020 329.56 24.79 23.98 -
Q1 2021 211.46 23.98 22.86 -
Q2 2021 200.39 26.70 25.06 -
Q3 2021 170.52 26.68 26.07 -
Q4 2021 205.72 23.62 22.35 -
Q1 2022 172.74 22.91 16.91 -
Q2 2022 195.94 22.08 25.41 -
Q3 2022 213.37 25.30 22.35 -
Q4 2022 230.87 23.18 22.78 -
Q1 2023 390.30 21.79 22.81 -
Q2 2023 284.55 28.80 22.66 -
Q3 2023 278.62 32.19 23.32 -
Q4 2023 442.28 32.15 23.97 -
Q1 2024 217.63 26.19 23.09 -
Q2 2024 284.29 30.70 23.52 -
Q3 2024 287.67 32.63 26.10 -

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 11.00 (9.43) (185.7 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Al Rajhi Capital 11.00 (9.43) (185.7) %

Current
Market Cap (M Riyal) 2,415.36
Enterprise Value (EV) (M) 3,680.53
Shares Outstanding ((M)) 81.60
EPS ( Riyal) (TTM) (0.16)
Book Value (BV) ( Riyal) 17.76
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 44.94
P/E (TTM) NEG
Price/book 1.67
Return on Average Assets (%) (TTM) (0.23 )
Return on Average Equity (%) (TTM) (0.89 )

Share Price

Sustained Infrastructure Holding Co. (SISCO HOLDING)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.