SISCO 9M 2022 profit slumps 69% to SAR 18.3 mln; Q3 at SAR 14.4 mln

03/11/2022 Argaam Exclusive

View other reports

Saudi Industrial Services Co. (SISCO) posted a 69% slump in net profit after Zakat and tax to SAR 18.3 million for the first nine months of 2022, from SAR 58.7 million a year earlier.

Financials (M)

Item	9m 2021	9m 2022	Change‬
Revenues	733.72	717.01	(2.3 %)
Gross Income	355.46	295.71	(16.8 %)
Operating Income	232.45	159.61	(31.3 %)
Net Income	58.73	18.29	(68.9 %)
Average Shares	81.60	81.60	-
EPS (Riyals)	0.72	0.22	(68.9 %)

The drop was mainly attributed to a decline in the ports and water segments’ revenues during the first half of 2022. This came despite an increase in income from associates by 18.3% compared to 9M 2021.

In Q3 2022, net profit after Zakat and tax skyrocketed to SAR 14.4 million, from SAR 3.90 million in Q3 2021, driven by gross profit, which rose to SAR 105.8 million from SAR 97 million in Q3 2021, due to better performance of the water and logistics segments on improved sales mix and lower cost of sales.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2021	Q3 2022	Change‬
Revenues	223.27	261.02	16.9 %
Gross Income	97.02	105.81	9.1 %
Operating Income	54.11	60.44	11.7 %
Net Income	3.98	14.38	260.9 %
Average Shares	81.60	81.60	-
EPS (Riyals)	0.05	0.18	260.9 %

Item	Q2 2022	Q3 2022	Change‬
Revenues	243.43	261.02	7.2 %
Gross Income	99.69	105.81	6.1 %
Operating Income	52.72	60.44	14.7 %
Net Income	3.13	14.38	358.9 %
Average Shares	81.60	81.60	-
EPS (Riyals)	0.04	0.18	358.9 %

Compared to the previous quarter, Q3 net profit surged from SAR 3.13 million.

Shareholders’ equity, after minority interest, declined to SAR 1.440 billion as of Sept. 30, 2022, from SAR 1.518 billion in the year-ago period.

View more financial results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2013	123.55	14.7 %	61.47	29.7 %	13.44	107.2 %	0.16
Q2 2013	142.55	17.3 %	76.21	47.0 %	19.59	78.7 %	0.24
Q3 2013	128.33	4.3 %	62.64	14.1 %	11.25	(5.7 %)	0.14
Q4 2013	125.60	3.6 %	59.30	(3.8 %)	11.76	32.8 %	0.14
2013	520.02	9.8 %	259.62	20.3 %	56.04	46.6 %	0.69
Q1 2014	121.44	(1.7 %)	56.32	(8.4 %)	12.37	(8.0 %)	0.15
Q2 2014	143.10	0.4 %	71.87	(5.7 %)	21.72	10.8 %	0.27
Q3 2014	161.91	26.2 %	86.42	38.0 %	25.53	127.0 %	0.31
Q4 2014	147.29	17.3 %	73.75	24.4 %	18.46	57.0 %	0.23
2014	561.00	7.9 %	283.62	9.2 %	78.08	39.3 %	0.96
Q1 2015	146.31	20.5 %	74.16	31.7 %	18.47	49.3 %	0.23
Q2 2015	164.46	14.9 %	82.57	14.9 %	25.22	16.1 %	0.31
Q3 2015	153.25	(5.3 %)	71.23	(17.6 %)	24.79	(2.9 %)	0.30
Q4 2015	152.07	3.2 %	78.61	6.6 %	22.03	19.3 %	0.27
2015	616.08	9.8 %	295.81	4.3 %	90.51	15.9 %	1.11
Q1 2016	171.64	17.3 %	76.93	3.7 %	24.21	31.1 %	0.30
Q2 2016	182.51	11.0 %	85.56	3.6 %	29.04	15.1 %	0.36
Q3 2016	163.81	6.9 %	67.57	(5.1 %)	15.67	(36.8 %)	0.19
Q4 2016	172.82	13.6 %	62.65	(20.3 %)	21.34	(3.1 %)	0.26
2016	690.77	12.1 %	292.71	(1.0 %)	90.26	(0.3 %)	1.11
Q1 2017	171.96	0.2 %	75.20	(2.3 %)	22.13	(8.6 %)	0.27
Q2 2017	149.29	(18.2 %)	61.88	(27.7 %)	24.10	(17.0 %)	0.30
Q3 2017	123.35	(24.7 %)	39.42	(41.7 %)	5.68	(63.8 %)	0.07
Q4 2017	117.81	(31.8 %)	22.19	(64.6 %)	6.91	(67.6 %)	0.08
2017	562.41	(18.6 %)	198.69	(32.1 %)	58.81	(34.8 %)	0.72
Q1 2018	117.98	(31.4 %)	37.14	(50.6 %)	0.57	(97.4 %)	0.01
Q2 2018	150.93	1.1 %	55.83	(9.8 %)	12.04	(50.1 %)	0.15
Q3 2018	147.42	19.5 %	54.11	37.3 %	11.10	95.6 %	0.14
Q4 2018	148.38	25.9 %	74.99	238.0 %	23.04	233.5 %	0.28
2018	564.71	0.4 %	222.07	11.8 %	46.75	(20.5 %)	0.57
Q1 2019	166.52	41.1 %	72.67	95.7 %	16.90	2864.9 %	0.21
Q2 2019	180.69	19.7 %	77.55	38.9 %	21.34	77.3 %	0.26
Q3 2019	172.16	16.8 %	70.16	29.7 %	6.74	(39.3 %)	0.08
Q4 2019	156.52	5.5 %	39.92	(46.8 %)	5.94	(74.2 %)	0.07
2019	675.88	19.7 %	260.31	17.2 %	50.92	8.9 %	0.62
Q1 2020	167.29	0.5 %	53.17	(26.8 %)	26.60	57.4 %	0.33
Q2 2020	215.57	19.3 %	115.88	49.4 %	56.52	164.9 %	0.69
Q3 2020	259.67	50.8 %	132.15	88.4 %	28.16	317.6 %	0.35
Q4 2020	378.33	141.7 %	122.53	206.9 %	39.74	568.8 %	0.49
2020	1,020.87	51.0 %	423.74	62.8 %	151.03	196.6 %	1.85
Q1 2021	258.30	54.4 %	134.88	153.7 %	32.28	21.3 %	0.40
Q2 2021	252.15	17.0 %	123.56	6.6 %	22.47	(60.2 %)	0.28
Q3 2021	223.27	(14.0 %)	97.02	(26.6 %)	3.98	(85.9 %)	0.05
Q4 2021	251.69	(33.5 %)	91.01	(25.7 %)	(0.85)	(102.1 %)	(0.01)
2021	985.41	(3.5 %)	446.47	5.4 %	57.88	(61.7 %)	0.71
Q1 2022	212.56	(17.7 %)	90.21	(33.1 %)	0.78	(97.6 %)	0.01
Q2 2022	243.43	(3.5 %)	99.69	(19.3 %)	3.13	(86.1 %)	0.04
Q3 2022	261.02	16.9 %	105.81	9.1 %	14.38	260.9 %	0.18

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2012	473.44	18.9 %	215.78	32.1 %	38.23	246.2 %	0.47
2013	520.02	9.8 %	259.62	20.3 %	56.04	46.6 %	0.69
2014	561.00	7.9 %	283.62	9.2 %	78.08	39.3 %	0.96
2015	616.08	9.8 %	295.81	4.3 %	90.51	15.9 %	1.11
2016	690.77	12.1 %	292.71	(1.0 %)	90.26	(0.3 %)	1.11
2017	562.41	(18.6 %)	198.69	(32.1 %)	58.81	(34.8 %)	0.72
2018	564.71	0.4 %	222.07	11.8 %	46.75	(20.5 %)	0.57
2019	675.88	19.7 %	260.31	17.2 %	50.92	8.9 %	0.62
2020	1,020.87	51.0 %	423.74	62.8 %	151.03	196.6 %	1.85
2021	985.41	(3.5 %)	446.47	5.4 %	57.88	(61.7 %)	0.71

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	46.98 %	47.60 %	9.28 %
Q2 2013	49.82 %	48.95 %	10.63 %
Q3 2013	50.80 %	47.87 %	10.41 %
Q4 2013	49.93 %	47.92 %	11.06 %
2013	49.93 %	47.92 %	11.06 %
Q1 2014	49.13 %	46.89 %	9.78 %
Q2 2014	48.24 %	46.63 %	10.14 %
Q3 2014	49.62 %	47.59 %	12.09 %
Q4 2014	50.26 %	46.83 %	12.61 %
2014	50.56 %	47.92 %	12.89 %
Q1 2015	51.15 %	46.51 %	14.06 %
Q2 2015	51.12 %	46.37 %	14.14 %
Q3 2015	49.36 %	45.78 %	14.22 %
Q4 2015	49.76 %	46.55 %	14.69 %
2015	48.01 %	46.55 %	14.69 %
Q1 2016	48.23 %	46.11 %	14.62 %
Q2 2016	47.36 %	45.41 %	14.79 %
Q3 2016	46.07 %	43.57 %	13.20 %
Q4 2016	42.37 %	41.45 %	11.71 %
2016	42.37 %	41.45 %	11.71 %
Q1 2017	42.10 %	41.23 %	11.76 %
Q2 2017	40.63 %	40.77 %	9.90 %
Q3 2017	38.73 %	40.08 %	8.93 %
Q4 2017	35.33 %	37.63 %	6.19 %
2017	35.33 %	37.61 %	6.19 %
Q1 2018	31.59 %	35.74 %	2.61 %
Q2 2018	30.31 %	34.95 %	2.43 %
Q3 2018	31.69 %	35.54 %	3.34 %
Q4 2018	39.32 %	42.14 %	7.73 %
2018	39.32 %	42.14 %	7.73 %
Q1 2019	42.01 %	43.79 %	9.78 %
Q2 2019	43.44 %	44.42 %	10.77 %
Q3 2019	44.23 %	42.45 %	9.72 %
Q4 2019	38.51 %	37.19 %	7.53 %
2019	38.51 %	37.19 %	7.53 %
Q1 2020	35.59 %	34.31 %	6.11 %
Q2 2020	39.23 %	36.37 %	4.35 %
Q3 2020	42.69 %	42.51 %	6.55 %
Q4 2020	41.51 %	41.15 %	8.44 %
2020	41.51 %	41.15 %	8.44 %
Q1 2021	45.46 %	45.55 %	10.00 %
Q2 2021	44.68 %	46.11 %	10.68 %
Q3 2021	42.98 %	44.17 %	8.86 %
Q4 2021	45.31 %	45.88 %	5.87 %
2021	45.31 %	45.88 %	5.87 %
Q1 2022	42.76 %	43.12 %	2.81 %
Q2 2022	40.60 %	40.14 %	0.76 %
Q3 2022	39.92 %	39.26 %	1.80 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2012	45.58 %	45.44 %	6.00 %
2013	49.93 %	47.92 %	11.06 %
2014	50.56 %	47.92 %	12.89 %
2015	48.01 %	46.55 %	14.69 %
2016	42.37 %	41.45 %	11.71 %
2017	35.33 %	37.61 %	6.19 %
2018	39.32 %	42.14 %	7.73 %
2019	38.51 %	37.19 %	7.53 %
2020	41.51 %	41.15 %	8.44 %
2021	45.31 %	45.88 %	5.87 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	49.75 %	48.94 %	10.92 %
Q2 2013	53.46 %	49.50 %	13.88 %
Q3 2013	48.81 %	45.68 %	8.86 %
Q4 2013	47.22 %	47.41 %	10.25 %
Q1 2014	46.37 %	44.59 %	5.46 %
Q2 2014	50.23 %	48.52 %	15.18 %
Q3 2014	53.38 %	49.15 %	15.77 %
Q4 2014	50.07 %	44.46 %	12.53 %
Q1 2015	50.69 %	43.68 %	12.62 %
Q2 2015	50.21 %	47.73 %	15.34 %
Q3 2015	46.48 %	46.95 %	16.18 %
Q4 2015	51.69 %	47.62 %	14.48 %
Q1 2016	44.82 %	42.48 %	12.65 %
Q2 2016	46.88 %	45.04 %	15.91 %
Q3 2016	41.25 %	39.33 %	9.57 %
Q4 2016	36.25 %	38.63 %	8.36 %
Q1 2017	43.73 %	41.61 %	12.87 %
Q2 2017	41.45 %	43.87 %	8.65 %
Q3 2017	31.96 %	35.42 %	4.60 %
Q4 2017	18.83 %	26.22 %	(5.00 %)
Q1 2018	31.48 %	35.32 %	0.48 %
Q2 2018	36.99 %	41.11 %	7.97 %
Q3 2018	36.71 %	37.45 %	7.53 %
Q4 2018	50.54 %	53.26 %	13.44 %
Q1 2019	43.64 %	43.39 %	10.15 %
Q2 2019	42.92 %	43.81 %	11.81 %
Q3 2019	40.75 %	30.80 %	3.92 %
Q4 2019	25.50 %	29.98 %	3.80 %
Q1 2020	31.78 %	31.70 %	4.36 %
Q2 2020	53.76 %	49.07 %	5.09 %
Q3 2020	50.89 %	51.59 %	10.84 %
Q4 2020	32.39 %	33.65 %	10.51 %
Q1 2021	52.22 %	53.96 %	12.50 %
Q2 2021	49.00 %	51.13 %	8.91 %
Q3 2021	43.45 %	42.81 %	1.78 %
Q4 2021	36.16 %	35.06 %	(0.34 %)
Q1 2022	42.44 %	43.46 %	0.37 %
Q2 2022	40.95 %	40.03 %	1.29 %
Q3 2022	40.54 %	39.16 %	5.51 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2013	81.60	0.55	0.56	9.51
Q2 2013	81.60	0.66	0.66	9.83
Q3 2013	81.60	0.65	0.66	9.93
Q4 2013	81.60	0.69	0.70	10.13
Q1 2014	81.60	0.67	0.62	10.25
Q2 2014	81.60	0.70	0.64	10.53
Q3 2014	81.60	0.87	0.82	10.94
Q4 2014	81.60	0.96	0.89	11.19
Q1 2015	81.60	1.03	1.03	11.37
Q2 2015	81.60	1.07	1.07	11.28
Q3 2015	81.60	1.07	1.07	11.58
Q4 2015	81.60	1.11	1.11	11.91
Q1 2016	81.60	1.18	1.15	12.07
Q2 2016	81.60	1.23	1.20	11.98
Q3 2016	81.60	1.11	1.08	12.17
Q4 2016	81.60	1.11	0.99	12.36
Q1 2017	81.60	1.08	1.00	12.68
Q2 2017	81.60	1.02	0.80	12.99
Q3 2017	81.60	0.90	0.68	13.07
Q4 2017	81.60	0.72	0.43	13.08
Q1 2018	81.60	0.46	0.16	13.09
Q2 2018	81.60	0.31	0.15	12.90
Q3 2018	81.60	0.38	0.22	13.06
Q4 2018	81.60	0.57	0.53	13.34
Q1 2019	81.60	0.77	0.73	13.50
Q2 2019	81.60	0.89	0.85	13.31
Q3 2019	81.60	0.83	0.80	13.37
Q4 2019	81.60	0.62	0.62	13.37
Q1 2020	81.60	0.74	0.51	13.65
Q2 2020	81.60	1.17	0.38	13.76
Q3 2020	81.60	1.44	0.64	14.10
Q4 2020	81.60	1.85	1.06	14.39
Q1 2021	81.60	1.92	1.36	14.79
Q2 2021	81.60	1.50	1.50	14.29
Q3 2021	81.60	1.21	1.21	18.60
Q4 2021	81.60	0.71	0.71	18.21
Q1 2022	81.60	0.32	0.32	17.83
Q2 2022	81.60	0.09	0.09	17.89
Q3 2022	81.60	0.21	0.21	17.65

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2012	81.60	0.47	0.35	9.39
2013	81.60	0.69	0.70	10.13
2014	81.60	0.96	0.89	11.19
2015	81.60	1.11	1.11	11.91
2016	81.60	1.11	0.99	12.36
2017	81.60	0.72	0.43	13.08
2018	81.60	0.57	0.53	13.34
2019	81.60	0.62	0.62	13.37
2020	81.60	1.85	1.06	14.39
2021	81.60	0.71	0.71	18.21

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2013	22.34	22.23	1.30
Q2 2013	17.24	17.11	1.16
Q3 2013	19.26	19.06	1.26
Q4 2013	20.44	19.92	1.39
Q1 2014	22.01	23.89	1.45
Q2 2014	20.89	22.68	1.39
Q3 2014	18.60	19.89	1.49
Q4 2014	13.14	14.18	1.12
Q1 2015	13.49	13.49	1.22
Q2 2015	14.12	14.12	1.34
Q3 2015	12.22	12.22	1.12
Q4 2015	11.02	11.02	1.03
Q1 2016	9.10	9.34	0.89
Q2 2016	8.95	9.18	0.92
Q3 2016	9.73	10.00	0.89
Q4 2016	11.22	12.52	1.00
Q1 2017	11.61	12.59	0.99
Q2 2017	11.64	14.86	0.91
Q3 2017	13.60	18.06	0.93
Q4 2017	15.82	26.72	0.87
Q1 2018	28.43	79.86	0.99
Q2 2018	47.94	97.47	1.15
Q3 2018	34.27	58.90	0.98
Q4 2018	18.92	20.27	0.81
Q1 2019	17.85	18.78	1.02
Q2 2019	16.28	17.01	1.09
Q3 2019	18.24	19.11	1.14
Q4 2019	31.41	31.41	1.47
Q1 2020	23.23	34.08	1.26
Q2 2020	17.72	54.82	1.51
Q3 2020	18.48	41.37	1.88
Q4 2020	17.51	30.68	2.25
Q1 2021	20.05	28.26	2.60
Q2 2021	31.30	31.30	3.29
Q3 2021	35.51	35.51	2.30
Q4 2021	43.28	43.28	1.69
Q1 2022	88.01	88.01	1.60
Q2 2022	More than 100	More than 100	1.15
Q3 2022	More than 100	More than 100	1.21

Period	P/E	Adjusted P/E	Price/book
2012	24.27	32.67	1.21
2013	20.44	19.92	1.39
2014	13.14	14.18	1.12
2015	11.02	11.02	1.03
2016	11.22	12.52	1.00
2017	15.82	26.72	0.87
2018	18.92	20.27	0.81
2019	31.41	31.41	1.47
2020	17.51	30.68	2.25
2021	43.28	43.28	1.69

Business Segments (Million)

Compared With The

Period	Port development and operation	Logistics spaces and support services	Water desalination and distriution	Industrial support service
Q1 2013	81.71	17.89	17.10	6.86
Q2 2013	97.91	17.70	19.94	7.00
Q3 2013	90.45	18.80	12.11	6.97
Q4 2013	82.45	21.26	18.56	3.32
Q1 2014	74.88	22.26	19.29	5.01
Q2 2014	91.09	23.88	23.63	4.49
Q3 2014	103.17	29.55	24.82	4.37
Q4 2014	97.38	26.12	23.74	-
Q1 2015	96.48	25.11	24.72	-
Q2 2015	110.85	25.18	28.43	-
Q3 2015	100.36	25.61	27.28	-
Q4 2015	102.03	24.57	25.47	-
Q1 2016	119.74	25.79	26.11	-
Q2 2016	130.38	24.93	27.20	-
Q3 2016	113.35	24.63	25.82	-
Q4 2016	119.94	26.23	26.65	-
Q1 2017	119.03	28.18	24.75	-
Q2 2017	102.75	21.56	24.98	-
Q3 2017	75.63	22.91	24.81	-
Q4 2017	71.64	22.28	23.89	-
Q1 2018	76.21	17.54	24.22	-
Q2 2018	100.74	24.14	26.06	-
Q3 2018	101.92	21.50	24.00	-
Q4 2018	109.49	20.26	18.64	-
Q1 2019	124.60	20.30	21.61	-
Q2 2019	139.26	19.43	22.00	-
Q3 2019	126.30	21.90	23.95	-
Q4 2019	114.20	18.12	24.20	-
Q1 2020	123.83	19.28	24.19	-
Q2 2020	175.33	19.36	20.87	-
Q3 2020	214.80	21.66	23.20	-
Q4 2020	329.56	24.79	23.98	-
Q1 2021	211.46	23.98	22.86	-
Q2 2021	200.39	26.70	25.06	-
Q3 2021	170.52	26.68	26.07	-
Q4 2021	205.72	23.62	22.35	-
Q1 2022	172.74	22.91	16.91	-
Q2 2022	195.94	22.08	25.41	-
Q3 2022	213.37	25.30	22.35	-

Period	Port development and operation	Logistics spaces and support services	Water desalination and distriution	Industrial support service
2012	305.46	65.09	65.70	37.20
2013	352.52	75.65	67.71	24.14
2014	366.52	101.81	91.47	1.19
2015	409.71	100.48	105.90	-
2016	483.41	101.58	105.78	-
2017	369.06	94.93	98.42	-
2018	388.35	83.43	92.92	-
2019	504.36	79.76	91.77	-
2020	843.52	85.09	92.25	-
2021	788.09	100.98	96.34	-

Financial Ratios

	Current
Market Cap (M Riyal)	3,035.52
Enterprise Value (EV) (M)	4,212.78
Shares Outstanding ((M))	81.60
EPS ( Riyal) (TTM)	0.37
Book Value (BV) ( Riyal)	18.32
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	More than 100
Price/book	2.03
Return on Average Assets (%) (TTM)	0.5
Return on Average Equity (%) (TTM)	2.0

Sustained Infrastructure Holding Co. (SISCO HOLDING)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

SISCO 9M 2022 profit slumps 69% to SAR 18.3 mln; Q3 at SAR 14.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2022 Q3

Financial Ratios

Share Price

Sustained Infrastructure Holding Co. (SISCO HOLDING)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

SISCO 9M 2022 profit slumps 69% to SAR 18.3 mln; Q3 at SAR 14.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q3 2022

Revenue by Business Segment (Latest) 2022 Q3

Financial Ratios

Share Price

Sustained Infrastructure Holding Co. (SISCO HOLDING)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)