Saudi Industrial Services Co. (SISCO) reported a net profit after Zakat and tax of SAR 57.9 million for 2021, down 58.5% from SAR 139.4 million in the previous year.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 1,020.87 | 985.41 | (3.5 %) |
Gross Income | 423.74 | 446.47 | 5.4 % |
Operating Income | 256.24 | 278.35 | 8.6 % |
Net Income | 151.03 | 57.88 | (61.7 %) |
Average Shares | 81.60 | 81.60 | - |
EPS (Riyals) | 1.85 | 0.71 | (61.7 %) |
SISCO said in 2020 its net profit included one-off gains and reversal of provisions and liabilities, which resulted in a positive impact of SAR 72.9 million.
In addition, SISCO’s share of Red Sea Gateway Terminal (RSGT) net income reduced from 60.6% to 36.36% during the period, following the strategic divestment of its direct equity stake.
The firm also attributed the profit decline to lower gateway volumes due to headwinds in global logistics, and a number of one-off items incurred in 2021.
In Q4 2021, SISCO swung to net loss of SAR 831,000, compared to a profit of SAR 28.13 million in Q4 2020.
The firm had posted a profit of SAR 3.98 million in Q3 2021.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 378.33 | 251.69 | (33.5 %) |
Gross Income | 122.53 | 91.01 | (25.7 %) |
Operating Income | 78.01 | 45.90 | (41.2 %) |
Net Income | 39.74 | (0.85) | (102.1 %) |
Average Shares | 81.60 | 81.60 | - |
EPS (Riyals) | 0.49 | (0.01) | (102.1 %) |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 223.27 | 251.69 | 12.7 % |
Gross Income | 97.02 | 91.01 | (6.2 %) |
Operating Income | 54.11 | 45.90 | (15.2 %) |
Net Income | 3.98 | (0.85) | (121.4 %) |
Average Shares | 81.60 | 81.60 | - |
EPS (Riyals) | 0.05 | (0.01) | (121.4 %) |
Shareholders’ equity, after minority interest, rose to SAR 1.486 billion in 2021, from SAR 1.174 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 107.73 | 36.0 % | 47.39 | 50.6 % | 17.06 | 79.9 % |
Q2 2012 | 121.48 | 26.3 % | 51.84 | 31.9 % | 28.58 | 62.7 % |
Q3 2012 | 122.98 | 11.0 % | 54.91 | 4.6 % | 33.72 | 25.2 % |
Q4 2012 | 121.25 | 8.2 % | 61.64 | 53.8 % | 32.04 | 514.3 % |
2012 | 473.44 | 18.9 % | 215.78 | 32.1 % | 111.40 | 88.2 % |
Q1 2013 | 123.55 | 14.7 % | 61.47 | 29.7 % | 34.75 | 103.7 % |
Q2 2013 | 142.55 | 17.3 % | 76.21 | 47.0 % | 44.07 | 54.2 % |
Q3 2013 | 128.33 | 4.3 % | 62.64 | 14.1 % | 31.20 | (7.5 %) |
Q4 2013 | 125.60 | 3.6 % | 59.30 | (3.8 %) | 33.37 | 4.2 % |
2013 | 520.02 | 9.8 % | 259.62 | 20.3 % | 143.39 | 28.7 % |
Q1 2014 | 121.44 | (1.7 %) | 56.32 | (8.4 %) | 27.05 | (22.2 %) |
Q2 2014 | 143.10 | 0.4 % | 71.87 | (5.7 %) | 40.99 | (7.0 %) |
Q3 2014 | 161.91 | 26.2 % | 86.42 | 38.0 % | 51.43 | 64.9 % |
Q4 2014 | 147.29 | 17.3 % | 73.75 | 24.4 % | 39.56 | 18.5 % |
2014 | 561.00 | 7.9 % | 283.62 | 9.2 % | 159.20 | 11.0 % |
Q1 2015 | 146.31 | 20.5 % | 74.16 | 31.7 % | 35.59 | 31.6 % |
Q2 2015 | 164.46 | 14.9 % | 82.57 | 14.9 % | 50.08 | 22.2 % |
Q3 2015 | 153.25 | (5.3 %) | 71.23 | (17.6 %) | 42.98 | (16.4 %) |
Q4 2015 | 152.07 | 3.2 % | 78.61 | 6.6 % | 43.50 | 9.9 % |
2015 | 616.08 | 9.8 % | 295.81 | 4.3 % | 172.15 | 8.1 % |
Q1 2016 | 171.64 | 17.3 % | 76.93 | 3.7 % | 41.78 | 17.4 % |
Q2 2016 | 182.51 | 11.0 % | 85.56 | 3.6 % | 50.73 | 1.3 % |
Q3 2016 | 163.81 | 6.9 % | 67.57 | (5.1 %) | 32.79 | (23.7 %) |
Q4 2016 | 172.82 | 13.6 % | 62.65 | (20.3 %) | 32.69 | (24.8 %) |
2016 | 690.77 | 12.1 % | 292.71 | (1.0 %) | 157.98 | (8.2 %) |
Q1 2017 | 171.96 | 0.2 % | 75.20 | (2.3 %) | 38.76 | (7.2 %) |
Q2 2017 | 149.29 | (18.2 %) | 61.88 | (27.7 %) | 30.98 | (38.9 %) |
Q3 2017 | 123.35 | (24.7 %) | 39.42 | (41.7 %) | 10.12 | (69.1 %) |
Q4 2017 | 117.81 | (31.8 %) | 22.19 | (64.6 %) | (5.84) | (117.9 %) |
2017 | 562.41 | (18.6 %) | 198.69 | (32.1 %) | 73.92 | (53.2 %) |
Q1 2018 | 117.98 | (31.4 %) | 37.14 | (50.6 %) | 3.85 | (90.1 %) |
Q2 2018 | 150.93 | 1.1 % | 55.83 | (9.8 %) | 24.59 | (20.6 %) |
Q3 2018 | 147.42 | 19.5 % | 54.11 | 37.3 % | 17.75 | 75.4 % |
Q4 2018 | 148.38 | 25.9 % | 74.99 | 238.0 % | 41.90 | 817.3 % |
2018 | 564.71 | 0.4 % | 222.07 | 11.8 % | 88.08 | 19.2 % |
Q1 2019 | 166.52 | 41.1 % | 72.67 | 95.7 % | 33.31 | 765.8 % |
Q2 2019 | 180.69 | 19.7 % | 77.55 | 38.9 % | 43.31 | 76.2 % |
Q3 2019 | 172.16 | 16.8 % | 70.16 | 29.7 % | 14.91 | (16.0 %) |
Q4 2019 | 156.52 | 5.5 % | 39.92 | (46.8 %) | 1.87 | (95.5 %) |
2019 | 675.88 | 19.7 % | 260.31 | 17.2 % | 93.41 | 6.1 % |
Q1 2020 | 167.29 | 0.5 % | 53.17 | (26.8 %) | 13.41 | (59.7 %) |
Q2 2020 | 215.57 | 19.3 % | 115.88 | 49.4 % | 73.16 | 68.9 % |
Q3 2020 | 259.67 | 50.8 % | 132.15 | 88.4 % | 91.66 | 514.6 % |
Q4 2020 | 378.33 | 141.7 % | 122.53 | 206.9 % | 78.01 | 4069.5 % |
2020 | 1,020.87 | 51.0 % | 423.74 | 62.8 % | 256.24 | 174.3 % |
Q1 2021 | 258.30 | 54.4 % | 134.88 | 153.7 % | 94.75 | 606.6 % |
Q2 2021 | 252.15 | 17.0 % | 123.56 | 6.6 % | 83.58 | 14.2 % |
Q3 2021 | 223.27 | (14.0 %) | 97.02 | (26.6 %) | 54.11 | (41.0 %) |
Q4 2021 | 251.69 | (33.5 %) | 91.01 | (25.7 %) | 45.90 | (41.2 %) |
2021 | 985.41 | (3.5 %) | 446.47 | 5.4 % | 278.35 | 8.6 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 473.44 | 18.9 % | 215.78 | 32.1 % | 111.40 | 88.2 % |
2013 | 520.02 | 9.8 % | 259.62 | 20.3 % | 143.39 | 28.7 % |
2014 | 561.00 | 7.9 % | 283.62 | 9.2 % | 159.20 | 11.0 % |
2015 | 616.08 | 9.8 % | 295.81 | 4.3 % | 172.15 | 8.1 % |
2016 | 690.77 | 12.1 % | 292.71 | (1.0 %) | 157.98 | (8.2 %) |
2017 | 562.41 | (18.6 %) | 198.69 | (32.1 %) | 73.92 | (53.2 %) |
2018 | 564.71 | 0.4 % | 222.07 | 11.8 % | 88.08 | 19.2 % |
2019 | 675.88 | 19.7 % | 260.31 | 17.2 % | 93.41 | 6.1 % |
2020 | 1,020.87 | 51.0 % | 423.74 | 62.8 % | 256.24 | 174.3 % |
2021 | 985.41 | (3.5 %) | 446.47 | 5.4 % | 278.35 | 8.6 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 6.49 | 927.4 % | 0.08 | 10.00 | (3.51) | (0.04) |
Q2 2012 | 10.97 | 105.1 % | 0.13 | - | 10.97 | 0.13 |
Q3 2012 | 11.92 | 70.4 % | 0.15 | - | 11.92 | 0.15 |
Q4 2012 | 8.86 | 1823.0 % | 0.11 | (0.17) | 9.03 | 0.11 |
2012 | 38.23 | 246.2 % | 0.47 | 9.83 | 28.40 | 0.35 |
Q1 2013 | 13.44 | 107.2 % | 0.16 | (0.05) | 13.49 | 0.17 |
Q2 2013 | 19.59 | 78.7 % | 0.24 | (0.19) | 19.79 | 0.24 |
Q3 2013 | 11.25 | (5.7 %) | 0.14 | (0.12) | 11.37 | 0.14 |
Q4 2013 | 11.76 | 32.8 % | 0.14 | (1.12) | 12.88 | 0.16 |
2013 | 56.04 | 46.6 % | 0.69 | (1.49) | 57.53 | 0.70 |
Q1 2014 | 12.37 | (8.0 %) | 0.15 | 5.74 | 6.63 | 0.08 |
Q2 2014 | 21.72 | 10.8 % | 0.27 | - | 21.72 | 0.27 |
Q3 2014 | 25.53 | 127.0 % | 0.31 | - | 25.53 | 0.31 |
Q4 2014 | 18.46 | 57.0 % | 0.23 | - | 18.46 | 0.23 |
2014 | 78.08 | 39.3 % | 0.96 | 5.74 | 72.34 | 0.89 |
Q1 2015 | 18.47 | 49.3 % | 0.23 | - | 18.47 | 0.23 |
Q2 2015 | 25.22 | 16.1 % | 0.31 | - | 25.22 | 0.31 |
Q3 2015 | 24.79 | (2.9 %) | 0.30 | - | 24.79 | 0.30 |
Q4 2015 | 22.03 | 19.3 % | 0.27 | - | 22.03 | 0.27 |
2015 | 90.51 | 15.9 % | 1.11 | - | 90.51 | 1.11 |
Q1 2016 | 24.21 | 31.1 % | 0.30 | 2.50 | 21.71 | 0.27 |
Q2 2016 | 29.04 | 15.1 % | 0.36 | - | 29.04 | 0.36 |
Q3 2016 | 15.67 | (36.8 %) | 0.19 | - | 15.67 | 0.19 |
Q4 2016 | 21.34 | (3.1 %) | 0.26 | 6.88 | 14.46 | 0.18 |
2016 | 90.26 | (0.3 %) | 1.11 | 9.38 | 80.88 | 0.99 |
Q1 2017 | 22.13 | (8.6 %) | 0.27 | - | 22.13 | 0.27 |
Q2 2017 | 24.10 | (17.0 %) | 0.30 | 11.19 | 12.91 | 0.16 |
Q3 2017 | 5.68 | (63.8 %) | 0.07 | - | 5.68 | 0.07 |
Q4 2017 | 6.91 | (67.6 %) | 0.08 | 12.80 | (5.89) | (0.07) |
2017 | 58.81 | (34.8 %) | 0.72 | 23.99 | 34.82 | 0.43 |
Q1 2018 | 0.57 | (97.4 %) | 0.01 | - | 0.57 | 0.01 |
Q2 2018 | 12.04 | (50.1 %) | 0.15 | - | 12.04 | 0.15 |
Q3 2018 | 11.10 | 95.6 % | 0.14 | - | 11.10 | 0.14 |
Q4 2018 | 23.04 | 233.5 % | 0.28 | 3.10 | 19.94 | 0.24 |
2018 | 46.75 | (20.5 %) | 0.57 | 3.10 | 43.65 | 0.53 |
Q1 2019 | 16.90 | 2864.9 % | 0.21 | - | 16.90 | 0.21 |
Q2 2019 | 21.34 | 77.3 % | 0.26 | - | 21.34 | 0.26 |
Q3 2019 | 6.74 | (39.3 %) | 0.08 | - | 6.74 | 0.08 |
Q4 2019 | 5.94 | (74.2 %) | 0.07 | - | 5.94 | 0.07 |
2019 | 50.92 | 8.9 % | 0.62 | - | 50.92 | 0.62 |
Q1 2020 | 26.60 | 57.4 % | 0.33 | 19.30 | 7.30 | 0.09 |
Q2 2020 | 56.52 | 164.9 % | 0.69 | 45.55 | 10.97 | 0.13 |
Q3 2020 | 28.16 | 317.6 % | 0.35 | - | 28.16 | 0.35 |
Q4 2020 | 39.74 | 568.8 % | 0.49 | - | 39.74 | 0.49 |
2020 | 151.03 | 196.6 % | 1.85 | 64.85 | 86.18 | 1.06 |
Q1 2021 | 32.28 | 21.3 % | 0.40 | - | 32.28 | 0.40 |
Q2 2021 | 22.47 | (60.2 %) | 0.28 | - | 22.47 | 0.28 |
Q3 2021 | 3.98 | (85.9 %) | 0.05 | - | 3.98 | 0.05 |
Q4 2021 | (0.85) | (102.1 %) | (0.01) | - | (0.85) | (0.01) |
2021 | 57.88 | (61.7 %) | 0.71 | - | 57.88 | 0.71 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 38.23 | 246.2 % | 0.47 | 9.83 | 28.40 | 0.35 |
2013 | 56.04 | 46.6 % | 0.69 | (1.49) | 57.53 | 0.70 |
2014 | 78.08 | 39.3 % | 0.96 | 5.74 | 72.34 | 0.89 |
2015 | 90.51 | 15.9 % | 1.11 | - | 90.51 | 1.11 |
2016 | 90.26 | (0.3 %) | 1.11 | 9.38 | 80.88 | 0.99 |
2017 | 58.81 | (34.8 %) | 0.72 | 23.99 | 34.82 | 0.43 |
2018 | 46.75 | (20.5 %) | 0.57 | 3.10 | 43.65 | 0.53 |
2019 | 50.92 | 8.9 % | 0.62 | - | 50.92 | 0.62 |
2020 | 151.03 | 196.6 % | 1.85 | 64.85 | 86.18 | 1.06 |
2021 | 57.88 | (61.7 %) | 0.71 | - | 57.88 | 0.71 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 42.00 % | 38.90 % | 1.95 % |
Q2 2012 | 42.43 % | 39.65 % | 3.08 % |
Q3 2012 | 41.83 % | 40.81 % | 4.06 % |
Q4 2012 | 45.58 % | 45.44 % | 6.00 % |
2012 | 45.58 % | 45.44 % | 6.00 % |
Q1 2013 | 46.98 % | 47.60 % | 9.28 % |
Q2 2013 | 49.82 % | 48.95 % | 10.63 % |
Q3 2013 | 50.80 % | 47.87 % | 10.41 % |
Q4 2013 | 49.93 % | 47.92 % | 11.06 % |
2013 | 49.93 % | 47.92 % | 11.06 % |
Q1 2014 | 49.13 % | 46.89 % | 9.78 % |
Q2 2014 | 48.24 % | 46.63 % | 10.14 % |
Q3 2014 | 49.62 % | 47.59 % | 12.09 % |
Q4 2014 | 50.26 % | 46.83 % | 12.61 % |
2014 | 50.56 % | 47.92 % | 12.89 % |
Q1 2015 | 51.15 % | 46.51 % | 14.06 % |
Q2 2015 | 51.12 % | 46.37 % | 14.14 % |
Q3 2015 | 49.36 % | 45.78 % | 14.22 % |
Q4 2015 | 49.76 % | 46.55 % | 14.69 % |
2015 | 48.01 % | 46.55 % | 14.69 % |
Q1 2016 | 48.23 % | 46.11 % | 14.62 % |
Q2 2016 | 47.36 % | 45.41 % | 14.79 % |
Q3 2016 | 46.07 % | 43.57 % | 13.20 % |
Q4 2016 | 42.37 % | 41.45 % | 11.71 % |
2016 | 42.37 % | 41.45 % | 11.71 % |
Q1 2017 | 42.10 % | 41.23 % | 11.76 % |
Q2 2017 | 40.63 % | 40.77 % | 9.90 % |
Q3 2017 | 38.73 % | 40.08 % | 8.93 % |
Q4 2017 | 35.33 % | 37.63 % | 6.19 % |
2017 | 35.33 % | 37.61 % | 6.19 % |
Q1 2018 | 31.59 % | 35.74 % | 2.61 % |
Q2 2018 | 30.31 % | 34.95 % | 2.43 % |
Q3 2018 | 31.69 % | 35.54 % | 3.34 % |
Q4 2018 | 39.32 % | 42.14 % | 7.73 % |
2018 | 39.32 % | 42.14 % | 7.73 % |
Q1 2019 | 42.01 % | 43.79 % | 9.78 % |
Q2 2019 | 43.44 % | 44.42 % | 10.77 % |
Q3 2019 | 44.23 % | 42.45 % | 9.72 % |
Q4 2019 | 38.51 % | 37.19 % | 7.53 % |
2019 | 38.51 % | 37.19 % | 7.53 % |
Q1 2020 | 35.59 % | 34.31 % | 6.11 % |
Q2 2020 | 39.23 % | 36.37 % | 4.35 % |
Q3 2020 | 42.69 % | 42.51 % | 6.55 % |
Q4 2020 | 41.51 % | 41.15 % | 8.44 % |
2020 | 41.51 % | 41.15 % | 8.44 % |
Q1 2021 | 45.46 % | 45.55 % | 10.00 % |
Q2 2021 | 44.68 % | 46.11 % | 10.68 % |
Q3 2021 | 42.98 % | 44.17 % | 8.86 % |
Q4 2021 | 45.31 % | 45.88 % | 5.87 % |
2021 | 45.31 % | 45.88 % | 5.87 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 45.58 % | 45.44 % | 6.00 % |
2013 | 49.93 % | 47.92 % | 11.06 % |
2014 | 50.56 % | 47.92 % | 12.89 % |
2015 | 48.01 % | 46.55 % | 14.69 % |
2016 | 42.37 % | 41.45 % | 11.71 % |
2017 | 35.33 % | 37.61 % | 6.19 % |
2018 | 39.32 % | 42.14 % | 7.73 % |
2019 | 38.51 % | 37.19 % | 7.53 % |
2020 | 41.51 % | 41.15 % | 8.44 % |
2021 | 45.31 % | 45.88 % | 5.87 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 43.99 % | 39.61 % | (3.26 %) |
Q2 2012 | 42.68 % | 44.15 % | 9.03 % |
Q3 2012 | 44.65 % | 50.09 % | 9.69 % |
Q4 2012 | 50.84 % | 47.19 % | 7.45 % |
Q1 2013 | 49.75 % | 48.94 % | 10.92 % |
Q2 2013 | 53.46 % | 49.50 % | 13.88 % |
Q3 2013 | 48.81 % | 45.68 % | 8.86 % |
Q4 2013 | 47.22 % | 47.41 % | 10.25 % |
Q1 2014 | 46.37 % | 44.59 % | 5.46 % |
Q2 2014 | 50.23 % | 48.52 % | 15.18 % |
Q3 2014 | 53.38 % | 49.15 % | 15.77 % |
Q4 2014 | 50.07 % | 44.46 % | 12.53 % |
Q1 2015 | 50.69 % | 43.68 % | 12.62 % |
Q2 2015 | 50.21 % | 47.73 % | 15.34 % |
Q3 2015 | 46.48 % | 46.95 % | 16.18 % |
Q4 2015 | 51.69 % | 47.62 % | 14.48 % |
Q1 2016 | 44.82 % | 42.48 % | 12.65 % |
Q2 2016 | 46.88 % | 45.04 % | 15.91 % |
Q3 2016 | 41.25 % | 39.33 % | 9.57 % |
Q4 2016 | 36.25 % | 38.63 % | 8.36 % |
Q1 2017 | 43.73 % | 41.61 % | 12.87 % |
Q2 2017 | 41.45 % | 43.87 % | 8.65 % |
Q3 2017 | 31.96 % | 35.42 % | 4.60 % |
Q4 2017 | 18.83 % | 26.22 % | (5.00 %) |
Q1 2018 | 31.48 % | 35.32 % | 0.48 % |
Q2 2018 | 36.99 % | 41.11 % | 7.97 % |
Q3 2018 | 36.71 % | 37.45 % | 7.53 % |
Q4 2018 | 50.54 % | 53.26 % | 13.44 % |
Q1 2019 | 43.64 % | 43.39 % | 10.15 % |
Q2 2019 | 42.92 % | 43.81 % | 11.81 % |
Q3 2019 | 40.75 % | 30.80 % | 3.92 % |
Q4 2019 | 25.50 % | 29.98 % | 3.80 % |
Q1 2020 | 31.78 % | 31.70 % | 4.36 % |
Q2 2020 | 53.76 % | 49.07 % | 5.09 % |
Q3 2020 | 50.89 % | 51.59 % | 10.84 % |
Q4 2020 | 32.39 % | 33.65 % | 10.51 % |
Q1 2021 | 52.22 % | 53.96 % | 12.50 % |
Q2 2021 | 49.00 % | 51.13 % | 8.91 % |
Q3 2021 | 43.45 % | 42.81 % | 1.78 % |
Q4 2021 | 36.16 % | 35.06 % | (0.34 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 81.60 | 0.22 | 0.10 | 9.06 |
Q2 2012 | 81.60 | 0.29 | 0.17 | 9.14 |
Q3 2012 | 81.60 | 0.35 | 0.23 | 9.21 |
Q4 2012 | 81.60 | 0.47 | 0.35 | 9.39 |
Q1 2013 | 81.60 | 0.55 | 0.56 | 9.51 |
Q2 2013 | 81.60 | 0.66 | 0.66 | 9.83 |
Q3 2013 | 81.60 | 0.65 | 0.66 | 9.93 |
Q4 2013 | 81.60 | 0.69 | 0.70 | 10.13 |
Q1 2014 | 81.60 | 0.67 | 0.62 | 10.25 |
Q2 2014 | 81.60 | 0.70 | 0.64 | 10.53 |
Q3 2014 | 81.60 | 0.87 | 0.82 | 10.94 |
Q4 2014 | 81.60 | 0.96 | 0.89 | 11.19 |
Q1 2015 | 81.60 | 1.03 | 1.03 | 11.37 |
Q2 2015 | 81.60 | 1.07 | 1.07 | 11.28 |
Q3 2015 | 81.60 | 1.07 | 1.07 | 11.58 |
Q4 2015 | 81.60 | 1.11 | 1.11 | 11.91 |
Q1 2016 | 81.60 | 1.18 | 1.15 | 12.07 |
Q2 2016 | 81.60 | 1.23 | 1.20 | 11.98 |
Q3 2016 | 81.60 | 1.11 | 1.08 | 12.17 |
Q4 2016 | 81.60 | 1.11 | 0.99 | 12.36 |
Q1 2017 | 81.60 | 1.08 | 1.00 | 12.68 |
Q2 2017 | 81.60 | 1.02 | 0.80 | 12.99 |
Q3 2017 | 81.60 | 0.90 | 0.68 | 13.07 |
Q4 2017 | 81.60 | 0.72 | 0.43 | 13.08 |
Q1 2018 | 81.60 | 0.46 | 0.16 | 13.09 |
Q2 2018 | 81.60 | 0.31 | 0.15 | 12.90 |
Q3 2018 | 81.60 | 0.38 | 0.22 | 13.06 |
Q4 2018 | 81.60 | 0.57 | 0.53 | 13.34 |
Q1 2019 | 81.60 | 0.77 | 0.73 | 13.50 |
Q2 2019 | 81.60 | 0.89 | 0.85 | 13.31 |
Q3 2019 | 81.60 | 0.83 | 0.80 | 13.37 |
Q4 2019 | 81.60 | 0.62 | 0.62 | 13.37 |
Q1 2020 | 81.60 | 0.74 | 0.51 | 13.65 |
Q2 2020 | 81.60 | 1.17 | 0.38 | 13.76 |
Q3 2020 | 81.60 | 1.44 | 0.64 | 14.10 |
Q4 2020 | 81.60 | 1.85 | 1.06 | 14.39 |
Q1 2021 | 81.60 | 1.92 | 1.36 | 14.79 |
Q2 2021 | 81.60 | 1.50 | 1.50 | 14.29 |
Q3 2021 | 81.60 | 1.21 | 1.21 | 18.60 |
Q4 2021 | 81.60 | 0.71 | 0.71 | 18.21 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 81.60 | 0.47 | 0.35 | 9.39 |
2013 | 81.60 | 0.69 | 0.70 | 10.13 |
2014 | 81.60 | 0.96 | 0.89 | 11.19 |
2015 | 81.60 | 1.11 | 1.11 | 11.91 |
2016 | 81.60 | 1.11 | 0.99 | 12.36 |
2017 | 81.60 | 0.72 | 0.43 | 13.08 |
2018 | 81.60 | 0.57 | 0.53 | 13.34 |
2019 | 81.60 | 0.62 | 0.62 | 13.37 |
2020 | 81.60 | 1.85 | 1.06 | 14.39 |
2021 | 81.60 | 0.71 | 0.71 | 18.21 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 71.82 | More than 100 | 1.78 |
Q2 2012 | 37.06 | 63.66 | 1.19 |
Q3 2012 | 35.46 | 54.26 | 1.36 |
Q4 2012 | 24.27 | 32.67 | 1.21 |
Q1 2013 | 22.34 | 22.23 | 1.30 |
Q2 2013 | 17.24 | 17.11 | 1.16 |
Q3 2013 | 19.26 | 19.06 | 1.26 |
Q4 2013 | 20.44 | 19.92 | 1.39 |
Q1 2014 | 22.01 | 23.89 | 1.45 |
Q2 2014 | 20.89 | 22.68 | 1.39 |
Q3 2014 | 18.60 | 19.89 | 1.49 |
Q4 2014 | 13.14 | 14.18 | 1.12 |
Q1 2015 | 13.49 | 13.49 | 1.22 |
Q2 2015 | 14.12 | 14.12 | 1.34 |
Q3 2015 | 12.22 | 12.22 | 1.12 |
Q4 2015 | 11.02 | 11.02 | 1.03 |
Q1 2016 | 9.10 | 9.34 | 0.89 |
Q2 2016 | 8.95 | 9.18 | 0.92 |
Q3 2016 | 9.73 | 10.00 | 0.89 |
Q4 2016 | 11.22 | 12.52 | 1.00 |
Q1 2017 | 11.61 | 12.59 | 0.99 |
Q2 2017 | 11.64 | 14.86 | 0.91 |
Q3 2017 | 13.60 | 18.06 | 0.93 |
Q4 2017 | 15.82 | 26.72 | 0.87 |
Q1 2018 | 28.43 | 79.86 | 0.99 |
Q2 2018 | 47.94 | 97.47 | 1.15 |
Q3 2018 | 34.27 | 58.90 | 0.98 |
Q4 2018 | 18.92 | 20.27 | 0.81 |
Q1 2019 | 17.85 | 18.78 | 1.02 |
Q2 2019 | 16.28 | 17.01 | 1.09 |
Q3 2019 | 18.24 | 19.11 | 1.14 |
Q4 2019 | 31.41 | 31.41 | 1.47 |
Q1 2020 | 23.23 | 34.08 | 1.26 |
Q2 2020 | 17.72 | 54.82 | 1.51 |
Q3 2020 | 18.48 | 41.37 | 1.88 |
Q4 2020 | 17.51 | 30.68 | 2.25 |
Q1 2021 | 20.05 | 28.26 | 2.60 |
Q2 2021 | 31.30 | 31.30 | 3.29 |
Q3 2021 | 35.51 | 35.51 | 2.30 |
Q4 2021 | 43.28 | 43.28 | 1.69 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 24.27 | 32.67 | 1.21 |
2013 | 20.44 | 19.92 | 1.39 |
2014 | 13.14 | 14.18 | 1.12 |
2015 | 11.02 | 11.02 | 1.03 |
2016 | 11.22 | 12.52 | 1.00 |
2017 | 15.82 | 26.72 | 0.87 |
2018 | 18.92 | 20.27 | 0.81 |
2019 | 31.41 | 31.41 | 1.47 |
2020 | 17.51 | 30.68 | 2.25 |
2021 | 43.28 | 43.28 | 1.69 |
Q4 2021
2021
Period | Port development and operation | Logistics spaces and support services | Water desalination and distriution | Industrial support service |
---|---|---|---|---|
Q1 2012 | 65.58 | 13.96 | 18.05 | 10.15 |
Q2 2012 | 77.66 | 15.32 | 17.82 | 10.67 |
Q3 2012 | 80.89 | 17.25 | 15.26 | 9.57 |
Q4 2012 | 81.33 | 18.56 | 14.56 | 6.81 |
Q1 2013 | 81.71 | 17.89 | 17.10 | 6.86 |
Q2 2013 | 97.91 | 17.70 | 19.94 | 7.00 |
Q3 2013 | 90.45 | 18.80 | 12.11 | 6.97 |
Q4 2013 | 82.45 | 21.26 | 18.56 | 3.32 |
Q1 2014 | 74.88 | 22.26 | 19.29 | 5.01 |
Q2 2014 | 91.09 | 23.88 | 23.63 | 4.49 |
Q3 2014 | 103.17 | 29.55 | 24.82 | 4.37 |
Q4 2014 | 97.38 | 26.12 | 23.74 | - |
Q1 2015 | 96.48 | 25.11 | 24.72 | - |
Q2 2015 | 110.85 | 25.18 | 28.43 | - |
Q3 2015 | 100.36 | 25.61 | 27.28 | - |
Q4 2015 | 102.03 | 24.57 | 25.47 | - |
Q1 2016 | 119.74 | 25.79 | 26.11 | - |
Q2 2016 | 130.38 | 24.93 | 27.20 | - |
Q3 2016 | 113.35 | 24.63 | 25.82 | - |
Q4 2016 | 119.94 | 26.23 | 26.65 | - |
Q1 2017 | 119.03 | 28.18 | 24.75 | - |
Q2 2017 | 102.75 | 21.56 | 24.98 | - |
Q3 2017 | 75.63 | 22.91 | 24.81 | - |
Q4 2017 | 71.64 | 22.28 | 23.89 | - |
Q1 2018 | 76.21 | 17.54 | 24.22 | - |
Q2 2018 | 100.74 | 24.14 | 26.06 | - |
Q3 2018 | 101.92 | 21.50 | 24.00 | - |
Q4 2018 | 109.49 | 20.26 | 18.64 | - |
Q1 2019 | 124.60 | 20.30 | 21.61 | - |
Q2 2019 | 139.26 | 19.43 | 22.00 | - |
Q3 2019 | 126.30 | 21.90 | 23.95 | - |
Q4 2019 | 114.20 | 18.12 | 24.20 | - |
Q1 2020 | 123.83 | 19.28 | 24.19 | - |
Q2 2020 | 175.33 | 19.36 | 20.87 | - |
Q3 2020 | 214.80 | 21.66 | 23.20 | - |
Q4 2020 | 329.56 | 24.79 | 23.98 | - |
Q1 2021 | 211.46 | 23.98 | 22.86 | - |
Q2 2021 | 200.39 | 26.70 | 25.06 | - |
Q3 2021 | 170.52 | 26.68 | 26.07 | - |
Q4 2021 | 205.72 | 23.62 | 22.35 | - |
Period | Port development and operation | Logistics spaces and support services | Water desalination and distriution | Industrial support service |
---|---|---|---|---|
2012 | 305.46 | 65.09 | 65.70 | 37.20 |
2013 | 352.52 | 75.65 | 67.71 | 24.14 |
2014 | 366.52 | 101.81 | 91.47 | 1.19 |
2015 | 409.71 | 100.48 | 105.90 | - |
2016 | 483.41 | 101.58 | 105.78 | - |
2017 | 369.06 | 94.93 | 98.42 | - |
2018 | 388.35 | 83.43 | 92.92 | - |
2019 | 504.36 | 79.76 | 91.77 | - |
2020 | 843.52 | 85.09 | 92.25 | - |
2021 | 788.09 | 100.98 | 96.34 | - |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Average | 6.00 | (0.85) | (114.2 %) |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 6.00 | (0.85) | (114.2) % |
Current | |
Market Cap (M Riyal) | 2,415.36 |
Enterprise Value (EV) (M) | 3,680.53 |
Shares Outstanding ((M)) | 81.60 |
EPS ( Riyal) (TTM) | (0.16) |
Book Value (BV) ( Riyal) | 17.76 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 44.94 |
P/E (TTM) | NEG |
Price/book | 1.67 |
Return on Average Assets (%) (TTM) | (0.23 ) |
Return on Average Equity (%) (TTM) | (0.89 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}