SISCO’s net profit edges up 2% in FY16

SISCO’s net profit edges up 2% in FY16

19/01/2017 Argaam Exclusive

View other reports

Saudi Industrial Services Co. (SISCO) reported a net profit of SAR 92 million for fiscal year 2016, up 2 percent year-on-year (YoY) on improved performance of equity accounted associates.

 

However, this was offset by the increase in energy prices, provision of additional rentals, higher maintenance costs, and decreased operating profit, the company said on Thursday.



Financials (M)

Item 2015 2016 Change‬
Revenues 616.08 690.77 12.1 %
Gross Income 295.81 292.71 (1.0 %)
Operating Income 172.15 157.98 (8.2 %)
Net Income 90.51 90.26 (0.3 %)
Average Shares 81.60 81.60 -
EPS (Riyals) 1.11 1.11 (0.3 %)

SISCO’s Q4 net profit was SAR 22 million, declining 0.6 percent YoY, but leaping 34 percent quarter-on-quarter on an increase in ports and logistics revenue. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2015 Q4 2016 Change‬
Revenues 152.07 172.82 13.6 %
Gross Income 78.61 62.65 (20.3 %)
Operating Income 43.50 32.69 (24.8 %)
Net Income 22.03 21.34 (3.1 %)
Average Shares 81.60 81.60 -
EPS (Riyals) 0.27 0.26 (3.1 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 22.50 21.1 % 8.02 77.2 % 1.36 238.4 %
Q2 2007 26.96 52.5 % 11.50 125.6 % 5.78 1478.8 %
Q3 2007 29.61 82.7 % 12.75 135.7 % 6.94 1065.1 %
Q4 2007 28.74 33.1 % 10.89 14.2 % 0.79 (74.7 %)
Q1 2008 31.49 40.0 % 13.12 63.7 % 3.57 162.2 %
Q2 2008 34.04 26.3 % 15.35 33.5 % 4.20 (27.2 %)
Q3 2008 34.65 17.0 % 15.34 20.3 % 4.58 (34.0 %)
Q4 2008 35.07 22.0 % 16.37 50.3 % 0.40 (49.2 %)
Q1 2009 35.07 11.4 % 16.45 25.4 % 4.45 24.8 %
Q2 2009 37.19 9.3 % 17.62 14.8 % (0.23) (105.4 %)
Q3 2009 36.15 4.3 % 16.96 10.5 % 2.05 (55.4 %)
Q4 2009 30.48 (13.1 %) 13.89 (15.2 %) 2.87 614.9 %
Q1 2010 55.16 57.3 % 20.58 25.1 % 6.39 43.6 %
Q2 2010 67.11 80.5 % 28.08 59.3 % 7.15 3248.5 %
Q3 2010 77.23 113.6 % 31.46 85.5 % 14.90 628.8 %
Q4 2010 82.34 170.1 % 28.37 104.2 % 6.68 132.3 %
Q1 2011 79.19 43.6 % 31.46 52.8 % 9.48 48.4 %
Q2 2011 96.20 43.3 % 39.31 40.0 % 17.56 145.8 %
Q3 2011 110.78 43.4 % 52.49 66.8 % 26.92 80.6 %
Q4 2011 112.09 36.1 % 40.08 41.3 % 5.22 (21.9 %)
Q1 2012 107.73 36.0 % 47.39 50.6 % 17.06 79.9 %
Q2 2012 121.48 26.3 % 51.84 31.9 % 28.58 62.7 %
Q3 2012 122.98 11.0 % 54.91 4.6 % 33.72 25.2 %
Q4 2012 121.25 8.2 % 61.64 53.8 % 32.04 514.3 %
Q1 2013 123.55 14.7 % 61.47 29.7 % 34.75 103.7 %
Q2 2013 142.55 17.3 % 76.21 47.0 % 44.07 54.2 %
Q3 2013 128.33 4.3 % 62.64 14.1 % 31.20 (7.5 %)
Q4 2013 125.60 3.6 % 59.30 (3.8 %) 33.37 4.2 %
Q1 2014 121.44 (1.7 %) 56.32 (8.4 %) 27.05 (22.2 %)
Q2 2014 143.10 0.4 % 71.87 (5.7 %) 40.99 (7.0 %)
Q3 2014 161.91 26.2 % 86.42 38.0 % 51.43 64.9 %
Q4 2014 147.29 17.3 % 73.75 24.4 % 39.56 18.5 %
Q1 2015 146.31 20.5 % 74.16 31.7 % 35.59 31.6 %
Q2 2015 164.46 14.9 % 82.57 14.9 % 50.08 22.2 %
Q3 2015 153.25 (5.3 %) 71.23 (17.6 %) 42.98 (16.4 %)
Q4 2015 152.07 3.2 % 78.61 6.6 % 43.50 9.9 %
Q1 2016 171.64 17.3 % 76.93 3.7 % 41.78 17.4 %
Q2 2016 182.51 11.0 % 85.56 3.6 % 50.73 1.3 %
Q3 2016 163.81 6.9 % 67.57 (5.1 %) 32.79 (23.7 %)
Q4 2016 172.82 13.6 % 62.65 (20.3 %) 32.69 (24.8 %)
2016 690.77 12.1 % 292.71 (1.0 %) 157.98 (8.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2007 1.07 10.2 % 0.02 - 1.07 0.02
Q2 2007 2.72 247.3 % 0.04 - 2.72 0.04
Q3 2007 2.42 260.0 % 0.04 - 2.42 0.04
Q4 2007 (11.53) (532.3 %) (0.19) 2.21 (13.74) (0.22)
Q1 2008 (0.26) (124.0 %) 0.00 - (0.26) 0.00
Q2 2008 0.90 (67.0 %) 0.01 - 0.90 0.01
Q3 2008 1.04 (57.2 %) 0.01 - 1.04 0.01
Q4 2008 (25.88) (124.5 %) (0.32) - (25.88) (0.32)
Q1 2009 0.70 369.4 % 0.01 - 0.70 0.01
Q2 2009 (1.99) (322.3 %) (0.02) - (1.99) (0.02)
Q3 2009 0.77 (25.3 %) 0.01 - 0.77 0.01
Q4 2009 1.77 106.8 % 0.02 - 1.77 0.02
Q1 2010 2.10 201.7 % 0.03 - 2.10 0.03
Q2 2010 2.21 211.1 % 0.03 - 2.21 0.03
Q3 2010 0.23 (70.0 %) 0.00 - 0.23 0.00
Q4 2010 (2.42) (236.4 %) (0.03) - (2.42) (0.03)
Q1 2011 (0.78) (137.4 %) (0.01) - (0.78) (0.01)
Q2 2011 5.35 141.5 % 0.07 - 5.35 0.07
Q3 2011 7.00 2915.1 % 0.09 - 7.00 0.09
Q4 2011 (0.51) 78.7 % (0.01) - (0.51) (0.01)
Q1 2012 6.49 927.4 % 0.08 10.00 (3.51) (0.04)
Q2 2012 10.97 105.1 % 0.13 - 10.97 0.13
Q3 2012 11.92 70.4 % 0.15 - 11.92 0.15
Q4 2012 8.86 1823.0 % 0.11 (0.17) 9.03 0.11
Q1 2013 13.44 107.2 % 0.16 (0.05) 13.49 0.17
Q2 2013 19.59 78.7 % 0.24 (0.19) 19.79 0.24
Q3 2013 11.25 (5.7 %) 0.14 (0.12) 11.37 0.14
Q4 2013 11.76 32.8 % 0.14 (1.12) 12.88 0.16
Q1 2014 12.37 (8.0 %) 0.15 5.74 6.63 0.08
Q2 2014 21.72 10.8 % 0.27 - 21.72 0.27
Q3 2014 25.53 127.0 % 0.31 - 25.53 0.31
Q4 2014 18.46 57.0 % 0.23 - 18.46 0.23
Q1 2015 18.47 49.3 % 0.23 - 18.47 0.23
Q2 2015 25.22 16.1 % 0.31 - 25.22 0.31
Q3 2015 24.79 (2.9 %) 0.30 - 24.79 0.30
Q4 2015 22.03 19.3 % 0.27 - 22.03 0.27
Q1 2016 24.21 31.1 % 0.30 2.50 21.71 0.27
Q2 2016 29.04 15.1 % 0.36 - 29.04 0.36
Q3 2016 15.67 (36.8 %) 0.19 - 15.67 0.19
Q4 2016 21.34 (3.1 %) 0.26 6.88 14.46 0.18
2016 90.26 (0.3 %) 1.11 9.38 80.88 0.99

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 35.99 % 26.24 % 6.66 %
Q2 2007 39.50 % 33.13 % 8.17 %
Q3 2007 41.53 % 37.18 % 8.82 %
Q4 2007 40.04 % 33.95 % (6.98 %)
Q1 2008 41.33 % 33.19 % (7.58 %)
Q2 2008 42.08 % 30.05 % (8.62 %)
Q3 2008 42.44 % 24.71 % (9.36 %)
Q4 2008 44.51 % 25.43 % (17.90 %)
Q1 2009 45.76 % 25.53 % (16.75 %)
Q2 2009 46.34 % 21.50 % (18.41 %)
Q3 2009 46.98 % 23.08 % (18.40 %)
Q4 2009 46.74 % 24.33 % 0.90 %
Q1 2010 43.44 % 28.07 % 1.67 %
Q2 2010 42.09 % 33.58 % 3.63 %
Q3 2010 40.88 % 37.29 % 2.74 %
Q4 2010 38.50 % 38.46 % 0.76 %
Q1 2011 39.03 % 39.26 % (0.25 %)
Q2 2011 38.99 % 40.90 % 0.71 %
Q3 2011 41.15 % 42.44 % 2.48 %
Q4 2011 41.01 % 39.13 % 2.77 %
Q1 2012 42.00 % 38.90 % 1.95 %
Q2 2012 42.43 % 39.65 % 3.08 %
Q3 2012 41.83 % 40.81 % 4.06 %
Q4 2012 45.58 % 45.44 % 6.00 %
Q1 2013 46.98 % 47.60 % 9.28 %
Q2 2013 49.82 % 48.95 % 10.63 %
Q3 2013 50.80 % 47.87 % 10.41 %
Q4 2013 49.93 % 47.92 % 11.06 %
Q1 2014 49.13 % 46.89 % 9.78 %
Q2 2014 48.24 % 46.63 % 10.14 %
Q3 2014 49.62 % 47.59 % 12.09 %
Q4 2014 50.26 % 46.83 % 12.61 %
Q1 2015 51.15 % 46.51 % 14.06 %
Q2 2015 51.12 % 46.37 % 14.14 %
Q3 2015 49.36 % 45.78 % 14.22 %
Q4 2015 49.76 % 46.55 % 14.69 %
Q1 2016 48.23 % 46.11 % 14.62 %
Q2 2016 47.36 % 45.41 % 14.79 %
Q3 2016 46.07 % 43.57 % 13.20 %
Q4 2016 42.37 % 41.45 % 11.71 %
2016 42.37 % 41.45 % 11.71 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 61.11 0.09 0.09 7.06
Q2 2007 61.11 0.12 0.12 7.08
Q3 2007 61.11 0.15 0.15 7.18
Q4 2007 61.11 (0.09) (0.12) 6.97
Q1 2008 61.11 (0.11) (0.14) 6.89
Q2 2008 61.11 (0.14) (0.17) 6.95
Q3 2008 81.60 (0.12) (0.15) 9.00
Q4 2008 81.60 (0.30) (0.30) 8.84
Q1 2009 81.60 (0.28) (0.28) 8.85
Q2 2009 81.60 (0.32) (0.32) 8.87
Q3 2009 81.60 (0.32) (0.32) 8.92
Q4 2009 81.60 0.02 0.02 8.94
Q1 2010 81.60 0.03 0.03 9.02
Q2 2010 81.60 0.08 0.08 9.02
Q3 2010 81.60 0.08 0.08 9.04
Q4 2010 81.60 0.03 0.03 8.89
Q1 2011 81.60 (0.01) (0.01) 8.88
Q2 2011 81.60 0.03 0.03 8.94
Q3 2011 81.60 0.11 0.11 9.03
Q4 2011 81.60 0.14 0.14 9.02
Q1 2012 81.60 0.22 0.10 9.06
Q2 2012 81.60 0.29 0.17 9.14
Q3 2012 81.60 0.35 0.23 9.21
Q4 2012 81.60 0.47 0.35 9.39
Q1 2013 81.60 0.55 0.56 9.51
Q2 2013 81.60 0.66 0.66 9.83
Q3 2013 81.60 0.65 0.66 9.93
Q4 2013 81.60 0.69 0.70 10.13
Q1 2014 81.60 0.67 0.62 10.25
Q2 2014 81.60 0.70 0.64 10.53
Q3 2014 81.60 0.87 0.82 10.94
Q4 2014 81.60 0.96 0.89 11.19
Q1 2015 81.60 1.03 1.03 11.37
Q2 2015 81.60 1.07 1.07 11.28
Q3 2015 81.60 1.07 1.07 11.58
Q4 2015 81.60 1.11 1.11 11.91
Q1 2016 81.60 1.18 1.15 12.07
Q2 2016 81.60 1.23 1.20 11.98
Q3 2016 81.60 1.11 1.08 12.17
Q4 2016 81.60 1.11 0.99 12.36

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 More than 100 More than 100 3.88
Q2 2007 More than 100 More than 100 3.10
Q3 2007 More than 100 More than 100 3.69
Q4 2007 NEG NEG 4.33
Q1 2008 NEG NEG 3.00
Q2 2008 NEG NEG 3.32
Q3 2008 NEG NEG 1.23
Q4 2008 NEG NEG 0.89
Q1 2009 NEG NEG 0.88
Q2 2009 NEG NEG 1.20
Q3 2009 NEG NEG 1.50
Q4 2009 More than 100 More than 100 1.38
Q1 2010 More than 100 More than 100 1.47
Q2 2010 More than 100 More than 100 1.15
Q3 2010 More than 100 More than 100 1.52
Q4 2010 More than 100 More than 100 1.41
Q1 2011 NEG NEG 1.23
Q2 2011 More than 100 More than 100 1.36
Q3 2011 89.96 89.96 1.12
Q4 2011 81.57 81.57 1.22
Q1 2012 71.82 More than 100 1.78
Q2 2012 37.06 63.66 1.19
Q3 2012 35.46 54.26 1.36
Q4 2012 24.27 32.67 1.21
Q1 2013 22.34 22.23 1.30
Q2 2013 17.24 17.11 1.16
Q3 2013 19.26 19.06 1.26
Q4 2013 20.44 19.92 1.39
Q1 2014 22.01 23.89 1.45
Q2 2014 20.89 22.68 1.39
Q3 2014 18.60 19.89 1.49
Q4 2014 13.14 14.18 1.12
Q1 2015 13.49 13.49 1.22
Q2 2015 14.12 14.12 1.34
Q3 2015 12.22 12.22 1.12
Q4 2015 11.02 11.02 1.03
Q1 2016 9.10 9.34 0.89
Q2 2016 8.95 9.18 0.92
Q3 2016 9.73 10.00 0.89
Q4 2016 11.22 12.52 1.00

Business Segments (Million)

Compared With The
Period Port development and operation Logistics spaces and support services Water desalination and distriution Industrial support service
Q1 2007 - 3.04 12.30 7.16
Q2 2007 - 3.74 15.54 7.68
Q3 2007 - 3.94 17.41 8.26
Q4 2007 - 4.01 17.01 7.72
Q1 2008 - 6.39 16.26 8.83
Q2 2008 - 6.89 17.75 9.40
Q3 2008 - 7.07 18.43 9.14
Q4 2008 - 8.51 17.65 8.92
Q1 2009 - 9.51 16.53 9.03
Q2 2009 - 10.31 17.91 8.97
Q3 2009 - 10.26 17.64 8.26
Q4 2009 0.71 2.41 18.60 8.76
Q1 2010 17.07 9.62 19.02 9.46
Q2 2010 26.99 9.43 20.87 9.82
Q3 2010 38.43 10.26 19.19 9.34
Q4 2010 38.80 14.44 19.58 9.53
Q1 2011 41.06 10.72 17.98 9.44
Q2 2011 56.92 11.02 18.08 10.18
Q3 2011 71.30 10.80 18.94 9.73
Q4 2011 70.48 12.27 18.92 10.43
Q1 2012 65.58 13.96 18.05 10.15
Q2 2012 77.66 15.32 17.82 10.67
Q3 2012 80.89 17.25 15.26 9.57
Q4 2012 81.33 18.56 14.56 6.81
Q1 2013 81.71 17.89 17.10 6.86
Q2 2013 97.91 17.70 19.94 7.00
Q3 2013 90.45 18.80 12.11 6.97
Q4 2013 82.45 21.26 18.56 3.32
Q1 2014 74.88 22.26 19.29 5.01
Q2 2014 91.09 23.88 23.63 4.49
Q3 2014 103.17 29.55 24.82 4.37
Q4 2014 97.38 26.12 23.74 -
Q1 2015 96.48 25.11 24.72 -
Q2 2015 110.85 25.18 28.43 -
Q3 2015 100.36 25.61 27.28 -
Q4 2015 102.03 24.57 25.47 -
Q1 2016 119.74 25.79 26.11 -
Q2 2016 130.38 24.93 27.20 -
Q3 2016 113.35 24.63 25.82 -
Q4 2016 119.94 26.23 26.65 -


Financial Ratios
Current
Market Cap (M Riyal) 2,415.36
Enterprise Value (EV) (M) 3,680.53
Shares Outstanding ((M)) 81.60
EPS ( Riyal) (TTM) (0.16)
Book Value (BV) ( Riyal) 17.76
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 44.94
P/E (TTM) NEG
Price/book 1.67
Return on Average Assets (%) (TTM) (0.23 )
Return on Average Equity (%) (TTM) (0.89 )
more

Share Price

Sustained Infrastructure Holding Co.
29.60
(0.30) (1.00 %)

Sustained Infrastructure Holding Co. (SISCO HOLDING)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.