SADAFCO profit down 20% to SAR 207.3 mln in FY 2021/22; Q4 rises to SAR 61.4 mln

SADAFCO profit down 20% to SAR 207.3 mln in FY 2021/22; Q4 rises to SAR 61.4 mln

17/05/2022 Argaam Exclusive

View other reports

Saudia Dairy and Foodstuff Co. (SADAFCO) reported a net profit after Zakat and tax of SAR 207.3 million for the fiscal year ended on March 31, 2022, a drop of 20% from SAR 260.6 million in the year-earlier period. 



Financials (M)

Item 2020 2021 Change‬
Revenues 2,105.40 2,170.33 3.1 %
Gross Income 693.83 656.63 (5.4 %)
Operating Income 276.53 230.57 (16.6 %)
Net Income 260.55 207.29 (20.4 %)
Average Shares 32.50 32.50 -
EPS (Riyals) 8.02 6.38 (20.4 %)

The profit drop was ascribed to a rise in the costs of key raw materials, increased local and international logistics costs, and reduced purchasing power of consumers due to the full-year impact of a 15% VAT, compared to nine months last year.

 

Moreover, selling and distribution expenses as a percentage of total sales rose to 14%, accounting for SAR 311 million, compared to SAR 307 million in the previous fiscal year.

 

General and administrative expenses increased to 5% of total sales, or SAR 113 million compared to SAR 109 million last year.

 

SADAFCO also cited a decline in other operating income, which represents profit from scrap sales, lower finance income, along with an increase in Zakat and income tax.

 

On the other hand, sales grew by 3% year-on-year (YoY) to SAR 2.170 billion. Impairment losses on financial assets (provision for trade receivables) decreased to SAR 1.2 million from SAR 2.1 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 521.98 627.94 20.3 %
Gross Income 172.81 184.52 6.8 %
Operating Income 64.83 69.85 7.7 %
Net Income 56.08 61.44 9.6 %
Average Shares 32.50 32.50 -
EPS (Riyals) 1.73 1.89 9.6 %

Shareholders’ equity, excluding minority rights, reached SAR 1.540 billion by the end of the fiscal year, compared to SAR 1.533 billion a year earlier.  

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 410.58 24.5 % 126.84 19.9 % 35.35 21.1 %
Q2 2012 386.82 9.6 % 121.53 12.5 % 49.03 14.7 %
Q3 2012 383.20 11.9 % 115.76 12.8 % 39.08 (7.9 %)
Q4 2012 368.43 18.7 % 110.90 12.1 % 52.13 32.0 %
Q1 2013 427.85 4.2 % 128.47 1.3 % 37.16 5.1 %
Q2 2013 379.65 (1.9 %) 125.10 2.9 % 51.65 5.3 %
Q3 2013 358.83 (6.4 %) 117.99 1.9 % 41.30 5.7 %
Q4 2013 386.49 4.9 % 121.59 9.6 % 53.84 3.3 %
Q1 2014 463.61 8.4 % 137.24 6.8 % 38.28 3.0 %
Q2 2014 431.30 13.6 % 129.56 3.6 % 51.69 0.1 %
Q3 2014 447.79 24.8 % 126.94 7.6 % 31.68 (23.3 %)
Q4 2014 464.18 20.1 % 158.54 30.4 % 33.95 (36.9 %)
Q1 2015 520.68 12.3 % 179.73 31.0 % 62.22 62.6 %
Q2 2015 481.93 11.7 % 166.21 28.3 % 58.10 12.4 %
Q3 2015 496.12 10.8 % 171.89 35.4 % 72.07 127.5 %
Q4 2015 484.04 4.3 % 190.80 20.3 % 83.28 145.3 %
Q1 2016 475.74 (8.6 %) 192.24 7.0 % 85.43 37.3 %
Q2 2016 445.03 (7.7 %) 171.79 3.4 % 82.49 42.0 %
Q3 2016 436.09 (12.1 %) 158.98 (7.5 %) 71.13 (1.3 %)
Q4 2016 430.00 (11.2 %) 167.25 (12.3 %) 73.57 (11.7 %)
Q1 2017 452.83 (4.8 %) 175.18 (8.9 %) 80.98 (5.2 %)
Q2 2017 441.31 (0.8 %) 171.32 (0.3 %) 75.95 (7.9 %)
Q3 2017 419.93 (3.7 %) 149.44 (6.0 %) 62.60 (12.0 %)
Q4 2017 378.61 (11.9 %) 137.73 (17.7 %) 55.89 (24.0 %)
Q1 2018 410.17 (9.4 %) 133.52 (23.8 %) 50.36 (37.8 %)
Q2 2018 476.62 8.0 % 145.83 (14.9 %) 54.54 (28.2 %)
Q3 2018 462.67 10.2 % 139.80 (6.5 %) 55.20 (11.8 %)
Q4 2018 463.50 22.4 % 161.15 17.0 % 61.89 10.7 %
Q1 2019 485.23 18.3 % 156.47 17.2 % 61.13 21.4 %
Q2 2019 521.08 9.3 % 176.78 21.2 % 67.22 23.3 %
Q3 2019 488.47 5.6 % 176.12 26.0 % 72.58 31.5 %
Q4 2019 561.31 21.1 % 179.81 11.6 % 86.83 40.3 %
Q1 2020 565.99 16.6 % 183.30 17.1 % 75.76 23.9 %
Q2 2020 535.40 2.7 % 176.92 0.1 % 72.52 7.9 %
Q3 2020 482.02 (1.3 %) 160.80 (8.7 %) 63.42 (12.6 %)
Q4 2020 521.98 (7.0 %) 172.81 (3.9 %) 64.83 (25.3 %)
Q1 2021 492.40 (13.0 %) 150.47 (17.9 %) 43.78 (42.2 %)
Q2 2021 530.08 (1.0 %) 161.54 (8.7 %) 57.69 (20.5 %)
Q3 2021 519.91 7.9 % 160.10 (0.4 %) 59.25 (6.6 %)
Q4 2021 627.94 20.3 % 184.52 6.8 % 69.85 7.7 %
2021 2,170.33 3.1 % 656.63 (5.4 %) 230.57 (16.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 31.77 16.4 % 0.98 - 31.77 0.98
Q2 2012 46.06 15.4 % 1.42 - 46.06 1.42
Q3 2012 35.54 (16.6 %) 1.09 - 35.54 1.09
Q4 2012 50.89 21.0 % 1.57 - 50.89 1.57
Q1 2013 32.89 3.5 % 1.01 - 32.89 1.01
Q2 2013 46.45 0.8 % 1.43 - 46.45 1.43
Q3 2013 38.69 8.9 % 1.19 - 38.69 1.19
Q4 2013 51.79 1.8 % 1.59 - 51.79 1.59
Q1 2014 34.03 3.5 % 1.05 - 34.03 1.05
Q2 2014 47.63 2.6 % 1.47 - 47.63 1.47
Q3 2014 30.10 (22.2 %) 0.93 - 30.10 0.93
Q4 2014 29.19 (43.6 %) 0.90 - 29.19 0.90
Q1 2015 58.29 71.3 % 1.79 - 58.29 1.79
Q2 2015 53.91 13.2 % 1.66 - 53.91 1.66
Q3 2015 68.13 126.4 % 2.10 - 68.13 2.10
Q4 2015 79.88 173.7 % 2.46 - 79.88 2.46
Q1 2016 81.15 39.2 % 2.50 - 81.15 2.50
Q2 2016 80.85 50.0 % 2.49 - 80.85 2.49
Q3 2016 67.84 (0.4 %) 2.09 - 67.84 2.09
Q4 2016 73.84 (7.6 %) 2.27 - 73.84 2.27
Q1 2017 77.07 (5.0 %) 2.37 - 77.07 2.37
Q2 2017 75.16 (7.0 %) 2.31 - 75.16 2.31
Q3 2017 58.52 (13.7 %) 1.80 - 58.52 1.80
Q4 2017 50.13 (32.1 %) 1.54 - 50.13 1.54
Q1 2018 50.20 (34.9 %) 1.54 - 50.20 1.54
Q2 2018 54.09 (28.0 %) 1.66 - 54.09 1.66
Q3 2018 54.15 (7.5 %) 1.67 - 54.15 1.67
Q4 2018 59.95 19.6 % 1.84 - 59.95 1.84
Q1 2019 58.28 16.1 % 1.79 - 58.28 1.79
Q2 2019 65.16 20.5 % 2.00 - 65.16 2.00
Q3 2019 68.32 26.2 % 2.10 - 68.32 2.10
Q4 2019 74.50 24.3 % 2.29 - 74.50 2.29
Q1 2020 70.40 20.8 % 2.17 - 70.40 2.17
Q2 2020 70.31 7.9 % 2.16 - 70.31 2.16
Q3 2020 63.77 (6.7 %) 1.96 - 63.77 1.96
Q4 2020 56.08 (24.7 %) 1.73 - 56.08 1.73
Q1 2021 38.15 (45.8 %) 1.17 - 38.15 1.17
Q2 2021 54.06 (23.1 %) 1.66 - 54.06 1.66
Q3 2021 53.65 (15.9 %) 1.65 - 53.65 1.65
Q4 2021 61.44 9.6 % 1.89 - 61.44 1.89
2021 207.29 (20.4 %) 6.38 - 207.29 6.38

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 30.81 % 14.31 % 11.04 %
Q2 2012 31.02 % 14.48 % 11.20 %
Q3 2012 31.05 % 13.93 % 10.42 %
Q4 2012 30.67 % 14.30 % 10.60 %
Q1 2013 30.43 % 14.29 % 10.56 %
Q2 2013 30.80 % 14.72 % 10.63 %
Q3 2013 31.44 % 15.25 % 11.01 %
Q4 2013 31.76 % 15.51 % 10.94 %
Q1 2014 31.60 % 15.58 % 10.76 %
Q2 2014 30.87 % 15.26 % 10.50 %
Q3 2014 29.80 % 14.13 % 9.46 %
Q4 2014 30.57 % 12.56 % 7.80 %
Q1 2015 31.91 % 13.56 % 8.86 %
Q2 2015 32.98 % 13.61 % 8.96 %
Q3 2015 34.46 % 15.75 % 10.67 %
Q4 2015 35.74 % 18.05 % 13.12 %
Q1 2016 37.21 % 19.66 % 14.61 %
Q2 2016 38.23 % 21.33 % 16.31 %
Q3 2016 38.78 % 21.64 % 16.82 %
Q4 2016 38.63 % 21.05 % 17.00 %
Q1 2017 38.16 % 20.91 % 16.98 %
Q2 2017 38.22 % 20.43 % 16.70 %
Q3 2017 38.03 % 19.99 % 16.32 %
Q4 2017 37.44 % 20.13 % 15.41 %
Q1 2018 35.88 % 18.82 % 14.18 %
Q2 2018 33.61 % 17.17 % 12.63 %
Q3 2018 32.23 % 16.41 % 12.07 %
Q4 2018 32.01 % 16.13 % 12.05 %
Q1 2019 31.95 % 16.44 % 12.00 %
Q2 2019 32.82 % 17.12 % 12.29 %
Q3 2019 34.24 % 18.23 % 12.85 %
Q4 2019 33.52 % 18.85 % 12.95 %
Q1 2020 33.51 % 18.92 % 13.03 %
Q2 2020 33.29 % 19.10 % 13.18 %
Q3 2020 32.68 % 18.72 % 13.01 %
Q4 2020 32.95 % 18.02 % 12.38 %
Q1 2021 32.53 % 17.10 % 11.24 %
Q2 2021 31.86 % 16.41 % 10.46 %
Q3 2021 31.24 % 15.84 % 9.78 %
Q4 2021 30.25 % 15.43 % 9.55 %
2021 30.25 % 15.43 % 9.55 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 32.50 4.81 4.81 22.02
Q2 2012 32.50 5.00 5.00 23.45
Q3 2012 32.50 4.78 4.78 24.53
Q4 2012 32.50 5.05 5.05 26.12
Q1 2013 32.50 5.09 5.09 24.11
Q2 2013 32.50 5.10 5.10 25.52
Q3 2013 32.50 5.20 5.20 26.67
Q4 2013 32.50 5.23 5.23 28.35
Q1 2014 32.50 5.26 5.26 25.91
Q2 2014 32.50 5.30 5.30 27.37
Q3 2014 32.50 5.03 5.03 28.26
Q4 2014 32.50 4.34 4.34 29.17
Q1 2015 32.50 5.08 5.08 27.46
Q2 2015 32.50 5.28 5.28 29.12
Q3 2015 32.50 6.45 6.45 31.15
Q4 2015 32.50 8.01 8.01 33.61
Q1 2016 32.50 8.71 8.71 31.88
Q2 2016 32.50 9.54 9.54 34.42
Q3 2016 32.50 9.53 9.53 36.56
Q4 2016 32.50 9.34 9.34 38.80
Q1 2017 32.50 9.22 9.22 37.17
Q2 2017 32.50 9.04 9.04 39.49
Q3 2017 32.50 8.76 8.76 39.29
Q4 2017 32.50 8.03 8.03 40.65
Q1 2018 32.50 7.20 7.20 42.22
Q2 2018 32.50 6.55 6.55 41.16
Q3 2018 32.50 6.42 6.42 40.82
Q4 2018 32.50 6.72 6.72 41.18
Q1 2019 32.50 6.97 6.97 41.01
Q2 2019 32.50 7.31 7.31 43.01
Q3 2019 32.50 7.75 7.75 42.64
Q4 2019 32.50 8.19 8.19 44.83
Q1 2020 32.50 8.57 8.57 44.53
Q2 2020 32.50 8.72 8.72 46.69
Q3 2020 32.50 8.58 8.58 48.65
Q4 2020 32.50 8.02 8.02 47.18
Q1 2021 32.50 7.02 7.02 48.56
Q2 2021 32.50 6.52 6.52 47.15
Q3 2021 32.50 6.21 6.21 48.69
Q4 2021 32.50 6.38 6.38 47.39

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 12.16 12.16 2.66
Q2 2012 11.30 11.30 2.41
Q3 2012 12.23 12.23 2.39
Q4 2012 12.81 12.81 2.48
Q1 2013 12.82 12.82 2.71
Q2 2013 17.01 17.01 3.40
Q3 2013 17.84 17.84 3.48
Q4 2013 16.51 16.51 3.04
Q1 2014 18.15 18.15 3.69
Q2 2014 19.06 19.06 3.69
Q3 2014 24.65 24.65 4.39
Q4 2014 27.42 27.42 4.08
Q1 2015 23.74 23.74 4.39
Q2 2015 27.09 27.09 4.91
Q3 2015 21.02 21.02 4.35
Q4 2015 13.99 13.99 3.33
Q1 2016 14.23 14.23 3.89
Q2 2016 15.61 15.61 4.33
Q3 2016 12.91 12.91 3.37
Q4 2016 13.33 13.33 3.21
Q1 2017 14.35 14.35 3.56
Q2 2017 13.73 13.73 3.14
Q3 2017 13.64 13.64 3.04
Q4 2017 16.31 16.31 3.22
Q1 2018 16.37 16.37 2.79
Q2 2018 14.38 14.38 2.29
Q3 2018 14.02 14.02 2.20
Q4 2018 14.94 14.94 2.44
Q1 2019 14.84 14.84 2.52
Q2 2019 15.73 15.73 2.67
Q3 2019 17.30 17.30 3.14
Q4 2019 17.45 17.45 3.19
Q1 2020 15.99 15.99 3.08
Q2 2020 18.62 18.62 3.53
Q3 2020 21.25 21.25 3.75
Q4 2020 21.49 21.49 3.71
Q1 2021 23.57 23.57 3.41
Q2 2021 27.22 27.22 3.83
Q3 2021 26.56 26.56 3.39
Q4 2021 25.47 25.47 3.48

Business Segments (Million)

Compared With The
Period Drinks Non-drinks
Q1 2016 311.95 163.79
Q2 2016 306.89 138.14
Q3 2016 297.45 138.64
Q4 2016 298.79 131.17
Q1 2017 285.15 167.68
Q2 2017 304.61 136.70
Q3 2017 268.91 151.02
Q4 2017 270.84 107.78
Q1 2018 247.91 162.26
Q2 2018 278.67 197.96
Q3 2018 280.46 182.20
Q4 2018 287.69 175.81
Q1 2019 278.48 206.75
Q2 2019 310.46 210.62
Q3 2019 325.65 162.81
Q4 2019 333.52 227.80
Q1 2020 352.05 213.95
Q2 2020 317.08 218.32
Q3 2020 297.61 184.41
Q4 2020 310.43 211.56
Q1 2021 271.59 220.81
Q2 2021 298.72 231.36
Q3 2021 297.81 222.10
Q4 2021 351.70 276.24

Analysts Estimates (Million)

Item Q4 2021 (e) Q4 2021 (a) Change‬
Average 54.20 61.44 13.35 %

Estimates vs Actual (Million)

Item Q4 2021 (e) Q4 2021 (a) Change
U-Capital 57.40 61.44 7.0 %
Al Rajhi Capital 51.00 61.44 20.5 %


Financial Ratios
Current
Market Cap (M Riyal) 10,926.50
Enterprise Value (EV) (M) 10,331.35
Shares Outstanding ((M)) 32.50
EPS ( Riyal) (TTM) 15.25
Book Value (BV) ( Riyal) 52.86
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 22.24
P/E (TTM) 22.04
Price/book 6.36
Return on Average Assets (%) (TTM) 18.7
Return on Average Equity (%) (TTM) 28.2
more

Share Price

Saudia Dairy and Foodstuff Co.
337.40
(9.40) (2.72 %)

Saudia Dairy and Foodstuff Co. (SADAFCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.