Almarai Co. reported a profit leap of 51% year-on-year (YoY) to SAR 635 million for the first quarter of 2023, from SAR 420.5 million.
Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 4,503.46 | 5,066.56 | 12.5 % |
Gross Income | 1,331.92 | 1,617.85 | 21.5 % |
Operating Income | 569.54 | 815.86 | 43.2 % |
Net Income | 420.46 | 635.06 | 51.0 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.42 | 0.64 | 51.0 % |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 4,839.23 | 5,066.56 | 4.7 % |
Gross Income | 1,333.99 | 1,617.85 | 21.3 % |
Operating Income | 501.18 | 815.86 | 62.8 % |
Net Income | 355.82 | 635.06 | 78.5 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.36 | 0.64 | 78.5 % |
The giant dairy and juice producer attributed the rise to the one-off gains made during the first 10 days of Ramadan and the subsidy related to food security measures taken by Almarai. These one-off benefits amounted to SAR 149 million, representing 35% growth in net profit YoY.
Almarai normalized profit grew by 16% YoY as revenue (+9%) recorded growth in all countries, products, and channels at the local currency level. Egypt revenue in Saudi Riyals terms declined YoY on the pound devaluation.
Operating profit jumped 19% YoY. The current quarter witnessed stable global commodities cost at a higher level relative to historical costs (mainly corn, soya and alfalfa). However, higher inventory cover continued to impact cost of goods sold expenses.
Better cost control, mainly for sales and marketing as well as general and administrative expenses, greatly buoyed the growth in operating profit.
Compared to Q4 2022, net profit leapfrogged 78.5% from SAR 355.82 million on seasonal adjustment in consumption patterns, driven by Ramadan advancement by 10 days in Q1 and the one-off gains made in the current quarter.
Total shareholders’ equity, after minority interest, increased to SAR 17.23 billion as of March 31, 2023, from SAR 16.32 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 2,718.92 | 12.8 % | 918.95 | 11.0 % | 313.29 | 4.1 % |
Q2 2014 | 3,286.52 | 14.4 % | 1,149.16 | 11.1 % | 516.01 | 6.6 % |
Q3 2014 | 3,269.37 | 11.7 % | 1,390.72 | 25.9 % | 644.74 | 16.5 % |
Q4 2014 | 3,330.76 | 10.7 % | 1,133.79 | 13.9 % | 523.58 | 14.3 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
Q1 2015 | 3,037.31 | 11.7 % | 1,110.34 | 20.8 % | 378.09 | 20.7 % |
Q2 2015 | 3,649.52 | 11.0 % | 1,388.04 | 20.8 % | 638.75 | 23.8 % |
Q3 2015 | 3,523.58 | 7.8 % | 1,446.52 | 4.0 % | 672.71 | 4.3 % |
Q4 2015 | 3,584.20 | 7.6 % | 1,338.37 | 18.0 % | 572.51 | 9.3 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
Q1 2016 | 3,373.79 | 11.1 % | 1,127.55 | 1.5 % | 383.35 | 1.4 % |
Q2 2016 | 3,925.89 | 7.6 % | 1,520.89 | 9.6 % | 771.01 | 20.7 % |
Q3 2016 | 3,530.34 | 0.2 % | 1,485.41 | 2.7 % | 745.39 | 10.8 % |
Q4 2016 | 3,508.56 | (2.1 %) | 1,388.64 | 3.8 % | 709.42 | 23.9 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
Q1 2017 | 3,383.53 | 0.3 % | 1,177.43 | 4.4 % | 466.89 | 21.8 % |
Q2 2017 | 3,760.36 | (4.2 %) | 1,554.93 | 2.2 % | 833.09 | 8.1 % |
Q3 2017 | 3,372.92 | (4.5 %) | 1,516.00 | 2.1 % | 834.11 | 11.9 % |
Q4 2017 | 3,418.73 | (2.6 %) | 1,335.27 | (3.8 %) | 709.16 | 0.0 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
Q1 2018 | 3,232.21 | (4.5 %) | 1,254.43 | 6.5 % | 563.11 | 20.6 % |
Q2 2018 | 3,672.33 | (2.3 %) | 1,448.45 | (6.8 %) | 791.74 | (5.0 %) |
Q3 2018 | 3,317.36 | (1.6 %) | 1,399.20 | (7.7 %) | 780.43 | (6.4 %) |
Q4 2018 | 3,381.18 | (1.1 %) | 1,262.94 | (5.4 %) | 629.06 | (11.3 %) |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
Q1 2019 | 3,308.89 | 2.4 % | 1,163.91 | (7.2 %) | 504.61 | (10.4 %) |
Q2 2019 | 3,767.42 | 2.6 % | 1,466.22 | 1.2 % | 780.48 | (1.4 %) |
Q3 2019 | 3,573.26 | 7.7 % | 1,443.77 | 3.2 % | 770.15 | (1.3 %) |
Q4 2019 | 3,703.94 | 9.5 % | 1,293.51 | 2.4 % | 533.32 | (15.2 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
Q1 2020 | 3,592.44 | 8.6 % | 1,253.19 | 7.7 % | 513.26 | 1.7 % |
Q2 2020 | 4,081.84 | 8.3 % | 1,535.19 | 4.7 % | 790.40 | 1.3 % |
Q3 2020 | 3,863.08 | 8.1 % | 1,514.70 | 4.9 % | 789.70 | 2.5 % |
Q4 2020 | 3,819.59 | 3.1 % | 1,232.43 | (4.7 %) | 507.41 | (4.9 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Q1 2021 | 3,645.01 | 1.5 % | 1,235.11 | (1.4 %) | 533.57 | 4.0 % |
Q2 2021 | 4,005.57 | (1.9 %) | 1,355.74 | (11.7 %) | 621.55 | (21.4 %) |
Q3 2021 | 3,941.73 | 2.0 % | 1,275.71 | (15.8 %) | 537.89 | (31.9 %) |
Q4 2021 | 4,257.41 | 11.5 % | 1,192.71 | (3.2 %) | 407.41 | (19.7 %) |
2021 | 15,849.72 | 3.2 % | 5,059.27 | (8.6 %) | 2,100.42 | (19.2 %) |
Q1 2022 | 4,503.46 | 23.6 % | 1,331.92 | 7.8 % | 569.54 | 6.7 % |
Q2 2022 | 4,610.45 | 15.1 % | 1,469.61 | 8.4 % | 680.00 | 9.4 % |
Q3 2022 | 4,769.12 | 21.0 % | 1,488.72 | 16.7 % | 678.98 | 26.2 % |
Q4 2022 | 4,839.23 | 13.7 % | 1,333.99 | 11.8 % | 501.18 | 23.0 % |
2022 | 18,722.26 | 18.1 % | 5,624.22 | 11.2 % | 2,429.69 | 15.7 % |
Q1 2023 | 5,066.56 | 12.5 % | 1,617.85 | 21.5 % | 815.86 | 43.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
2021 | 15,849.72 | 3.2 % | 5,059.27 | (8.6 %) | 2,100.42 | (19.2 %) |
2022 | 18,722.26 | 18.1 % | 5,624.22 | 11.2 % | 2,429.69 | 15.7 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 273.58 | 7.2 % | 0.27 | 20.90 | 252.68 | 0.25 |
Q2 2014 | 433.29 | 8.8 % | 0.43 | - | 433.29 | 0.43 |
Q3 2014 | 539.44 | 13.4 % | 0.54 | - | 539.44 | 0.54 |
Q4 2014 | 428.03 | 14.7 % | 0.43 | - | 428.03 | 0.43 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
Q1 2015 | 306.48 | 12.0 % | 0.31 | - | 306.48 | 0.31 |
Q2 2015 | 530.42 | 22.4 % | 0.53 | (79.17) | 609.58 | 0.61 |
Q3 2015 | 595.12 | 10.3 % | 0.60 | - | 595.12 | 0.60 |
Q4 2015 | 483.68 | 13.0 % | 0.48 | (19.85) | 503.53 | 0.50 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
Q1 2016 | 288.66 | (5.8 %) | 0.29 | - | 288.66 | 0.29 |
Q2 2016 | 658.38 | 24.1 % | 0.66 | - | 658.38 | 0.66 |
Q3 2016 | 664.26 | 11.6 % | 0.66 | 25.11 | 639.15 | 0.64 |
Q4 2016 | 536.49 | 10.9 % | 0.54 | (28.30) | 564.79 | 0.56 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
Q1 2017 | 328.27 | 13.7 % | 0.33 | - | 328.27 | 0.33 |
Q2 2017 | 674.11 | 2.4 % | 0.67 | - | 674.11 | 0.67 |
Q3 2017 | 667.01 | 0.4 % | 0.67 | - | 667.01 | 0.67 |
Q4 2017 | 512.89 | (4.4 %) | 0.51 | - | 512.89 | 0.51 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
Q1 2018 | 344.87 | 5.1 % | 0.34 | - | 344.87 | 0.34 |
Q2 2018 | 661.39 | (1.9 %) | 0.66 | - | 661.39 | 0.66 |
Q3 2018 | 634.96 | (4.8 %) | 0.63 | - | 634.96 | 0.63 |
Q4 2018 | 370.77 | (27.7 %) | 0.37 | (100.70) | 471.47 | 0.47 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
Q1 2019 | 336.03 | (2.6 %) | 0.34 | - | 336.03 | 0.34 |
Q2 2019 | 582.53 | (11.9 %) | 0.58 | - | 582.53 | 0.58 |
Q3 2019 | 581.25 | (8.5 %) | 0.58 | - | 581.25 | 0.58 |
Q4 2019 | 311.95 | (15.9 %) | 0.31 | - | 311.95 | 0.31 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
Q1 2020 | 383.01 | 14.0 % | 0.38 | - | 383.01 | 0.38 |
Q2 2020 | 643.93 | 10.5 % | 0.64 | - | 643.93 | 0.64 |
Q3 2020 | 621.52 | 6.9 % | 0.62 | - | 621.52 | 0.62 |
Q4 2020 | 335.90 | 7.7 % | 0.34 | 20.85 | 315.06 | 0.32 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Q1 2021 | 385.95 | 0.8 % | 0.39 | - | 385.95 | 0.39 |
Q2 2021 | 481.98 | (25.2 %) | 0.48 | - | 481.98 | 0.48 |
Q3 2021 | 409.09 | (34.2 %) | 0.41 | - | 409.09 | 0.41 |
Q4 2021 | 286.53 | (14.7 %) | 0.29 | - | 286.53 | 0.29 |
2021 | 1,563.54 | (21.2 %) | 1.56 | - | 1,563.54 | 1.56 |
Q1 2022 | 420.46 | 8.9 % | 0.42 | - | 420.46 | 0.42 |
Q2 2022 | 520.36 | 8.0 % | 0.52 | - | 520.36 | 0.52 |
Q3 2022 | 463.17 | 13.2 % | 0.46 | (82.92) | 546.09 | 0.55 |
Q4 2022 | 355.82 | 24.2 % | 0.36 | - | 355.82 | 0.36 |
2022 | 1,759.81 | 12.6 % | 1.76 | (82.92) | 1,842.73 | 1.84 |
Q1 2023 | 635.06 | 51.0 % | 0.64 | - | 635.06 | 0.64 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
2021 | 1,563.54 | (21.2 %) | 1.56 | - | 1,563.54 | 1.56 |
2022 | 1,759.81 | 12.6 % | 1.76 | (82.92) | 1,842.73 | 1.84 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 35.17 % | 27.75 % | 13.01 % |
Q2 2014 | 34.91 % | 27.35 % | 12.86 % |
Q3 2014 | 36.26 % | 27.32 % | 13.02 % |
Q4 2014 | 36.43 % | 27.38 % | 13.12 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
Q1 2015 | 37.02 % | 27.31 % | 13.21 % |
Q2 2015 | 37.80 % | 27.58 % | 14.18 % |
Q3 2015 | 37.51 % | 27.73 % | 14.32 % |
Q4 2015 | 38.30 % | 27.91 % | 14.61 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
Q1 2016 | 37.51 % | 27.63 % | 14.13 % |
Q2 2016 | 37.71 % | 28.38 % | 14.20 % |
Q3 2016 | 37.96 % | 29.09 % | 14.50 % |
Q4 2016 | 38.51 % | 30.87 % | 15.00 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
Q1 2017 | 38.84 % | 31.68 % | 15.27 % |
Q2 2017 | 39.53 % | 32.67 % | 15.56 % |
Q3 2017 | 40.19 % | 34.21 % | 15.93 % |
Q4 2017 | 40.07 % | 34.18 % | 15.66 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
Q1 2018 | 41.07 % | 35.75 % | 15.95 % |
Q2 2018 | 40.55 % | 36.32 % | 15.96 % |
Q3 2018 | 39.86 % | 36.36 % | 15.79 % |
Q4 2018 | 39.44 % | 36.05 % | 15.53 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
Q1 2019 | 38.56 % | 35.36 % | 15.38 % |
Q2 2019 | 38.42 % | 34.75 % | 14.70 % |
Q3 2019 | 38.04 % | 33.87 % | 14.05 % |
Q4 2019 | 37.39 % | 33.18 % | 12.62 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
Q1 2020 | 37.28 % | 32.63 % | 12.70 % |
Q2 2020 | 36.96 % | 32.11 % | 12.84 % |
Q3 2020 | 36.72 % | 31.84 % | 12.86 % |
Q4 2020 | 36.05 % | 30.84 % | 12.79 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Q1 2021 | 35.81 % | 31.08 % | 12.76 % |
Q2 2021 | 34.81 % | 30.08 % | 11.77 % |
Q3 2021 | 33.08 % | 28.17 % | 10.33 % |
Q4 2021 | 31.92 % | 26.91 % | 9.86 % |
2021 | 31.92 % | 26.91 % | 9.86 % |
Q1 2022 | 30.86 % | 25.81 % | 9.56 % |
Q2 2022 | 30.44 % | 25.38 % | 9.45 % |
Q3 2022 | 30.23 % | 25.12 % | 9.78 % |
Q4 2022 | 30.04 % | 25.87 % | 9.84 % |
2022 | 30.04 % | 25.87 % | 9.84 % |
Q1 2023 | 30.65 % | 26.64 % | 10.67 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 35.32 % | 27.87 % | 13.39 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
2021 | 31.92 % | 26.91 % | 9.86 % |
2022 | 30.04 % | 25.87 % | 9.84 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 33.80 % | 24.58 % | 9.29 % |
Q2 2014 | 34.97 % | 26.96 % | 13.18 % |
Q3 2014 | 42.54 % | 29.98 % | 16.50 % |
Q4 2014 | 34.04 % | 27.54 % | 12.85 % |
Q1 2015 | 36.56 % | 24.57 % | 10.09 % |
Q2 2015 | 38.03 % | 27.96 % | 16.70 % |
Q3 2015 | 41.05 % | 30.38 % | 16.89 % |
Q4 2015 | 37.34 % | 28.25 % | 14.05 % |
Q1 2016 | 33.42 % | 23.75 % | 8.56 % |
Q2 2016 | 38.74 % | 30.67 % | 16.77 % |
Q3 2016 | 42.08 % | 33.27 % | 18.10 % |
Q4 2016 | 39.58 % | 35.51 % | 16.10 % |
Q1 2017 | 34.80 % | 27.20 % | 9.70 % |
Q2 2017 | 41.35 % | 34.36 % | 17.93 % |
Q3 2017 | 44.95 % | 39.72 % | 19.78 % |
Q4 2017 | 39.06 % | 35.42 % | 15.00 % |
Q1 2018 | 38.81 % | 33.56 % | 10.67 % |
Q2 2018 | 39.44 % | 36.46 % | 18.01 % |
Q3 2018 | 42.18 % | 39.94 % | 19.14 % |
Q4 2018 | 37.35 % | 34.18 % | 13.94 % |
Q1 2019 | 35.18 % | 30.76 % | 10.16 % |
Q2 2019 | 38.92 % | 34.21 % | 15.46 % |
Q3 2019 | 40.40 % | 36.11 % | 16.27 % |
Q4 2019 | 34.92 % | 31.48 % | 8.42 % |
Q1 2020 | 34.88 % | 28.68 % | 10.66 % |
Q2 2020 | 37.61 % | 32.20 % | 15.78 % |
Q3 2020 | 39.21 % | 34.76 % | 16.09 % |
Q4 2020 | 32.27 % | 27.46 % | 8.25 % |
Q1 2021 | 33.88 % | 29.71 % | 10.59 % |
Q2 2021 | 33.85 % | 28.40 % | 12.03 % |
Q3 2021 | 32.36 % | 27.19 % | 10.38 % |
Q4 2021 | 28.02 % | 22.87 % | 6.73 % |
Q1 2022 | 29.58 % | 25.10 % | 9.34 % |
Q2 2022 | 31.88 % | 26.43 % | 11.29 % |
Q3 2022 | 31.22 % | 25.87 % | 11.45 % |
Q4 2022 | 27.57 % | 26.03 % | 7.35 % |
Q1 2023 | 31.93 % | 28.13 % | 12.53 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 1,000.00 | 1.52 | 1.50 | 8.76 |
Q2 2014 | 1,000.00 | 1.56 | 1.53 | 8.53 |
Q3 2014 | 1,000.00 | 1.62 | 1.60 | 8.99 |
Q4 2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
Q1 2015 | 1,000.00 | 1.71 | 1.71 | 9.37 |
Q2 2015 | 1,000.00 | 1.80 | 1.88 | 9.62 |
Q3 2015 | 1,000.00 | 1.86 | 1.94 | 9.99 |
Q4 2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
Q1 2016 | 1,000.00 | 1.90 | 2.00 | 10.51 |
Q2 2016 | 1,000.00 | 2.03 | 2.05 | 10.42 |
Q3 2016 | 1,000.00 | 2.09 | 2.09 | 11.08 |
Q4 2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
Q1 2017 | 1,000.00 | 2.19 | 2.19 | 11.01 |
Q2 2017 | 1,000.00 | 2.20 | 2.21 | 11.66 |
Q3 2017 | 1,000.00 | 2.21 | 2.23 | 12.26 |
Q4 2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
Q1 2018 | 1,000.00 | 2.20 | 2.20 | 13.11 |
Q2 2018 | 1,000.00 | 2.19 | 2.19 | 12.87 |
Q3 2018 | 1,000.00 | 2.15 | 2.15 | 13.39 |
Q4 2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
Q1 2019 | 1,000.00 | 2.00 | 2.10 | 14.24 |
Q2 2019 | 1,000.00 | 1.92 | 2.02 | 14.00 |
Q3 2019 | 1,000.00 | 1.87 | 1.97 | 14.58 |
Q4 2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
Q1 2020 | 1,000.00 | 1.86 | 1.86 | 14.72 |
Q2 2020 | 1,000.00 | 1.92 | 1.92 | 14.60 |
Q3 2020 | 1,000.00 | 1.96 | 1.96 | 15.33 |
Q4 2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Q1 2021 | 1,000.00 | 1.99 | 1.97 | 16.07 |
Q2 2021 | 1,000.00 | 1.83 | 1.80 | 15.46 |
Q3 2021 | 1,000.00 | 1.61 | 1.59 | 15.86 |
Q4 2021 | 1,000.00 | 1.56 | 1.56 | 16.12 |
Q1 2022 | 1,000.00 | 1.60 | 1.60 | 16.32 |
Q2 2022 | 1,000.00 | 1.64 | 1.64 | 15.84 |
Q3 2022 | 1,000.00 | 1.69 | 1.77 | 16.27 |
Q4 2022 | 1,000.00 | 1.76 | 1.84 | 16.67 |
Q1 2023 | 1,000.00 | 1.97 | 2.06 | 17.24 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
2021 | 1,000.00 | 1.56 | 1.56 | 16.12 |
2022 | 1,000.00 | 1.76 | 1.84 | 16.67 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 25.51 | 25.87 | 4.43 |
Q2 2014 | 27.08 | 27.45 | 4.94 |
Q3 2014 | 29.93 | 30.32 | 5.39 |
Q4 2014 | 27.56 | 27.91 | 5.02 |
Q1 2015 | 30.66 | 30.66 | 5.59 |
Q2 2015 | 29.98 | 28.72 | 5.62 |
Q3 2015 | 27.25 | 26.13 | 5.07 |
Q4 2015 | 24.57 | 23.36 | 4.54 |
Q1 2016 | 22.12 | 21.02 | 3.99 |
Q2 2016 | 21.60 | 21.39 | 4.20 |
Q3 2016 | 20.28 | 20.33 | 3.83 |
Q4 2016 | 25.51 | 25.47 | 4.82 |
Q1 2017 | 25.80 | 25.76 | 5.13 |
Q2 2017 | 35.02 | 34.97 | 6.62 |
Q3 2017 | 25.87 | 25.54 | 4.65 |
Q4 2017 | 24.63 | 24.63 | 4.20 |
Q1 2018 | 25.19 | 25.19 | 4.22 |
Q2 2018 | 27.63 | 27.63 | 4.69 |
Q3 2018 | 23.17 | 23.17 | 3.73 |
Q4 2018 | 23.86 | 22.72 | 3.46 |
Q1 2019 | 27.46 | 26.14 | 3.86 |
Q2 2019 | 27.80 | 26.42 | 3.82 |
Q3 2019 | 26.60 | 25.24 | 3.41 |
Q4 2019 | 27.32 | 27.32 | 3.38 |
Q1 2020 | 25.29 | 25.29 | 3.19 |
Q2 2020 | 26.98 | 26.98 | 3.55 |
Q3 2020 | 26.98 | 26.98 | 3.45 |
Q4 2020 | 27.67 | 27.96 | 3.50 |
Q1 2021 | 26.17 | 26.44 | 3.24 |
Q2 2021 | 34.73 | 35.13 | 4.10 |
Q3 2021 | 35.96 | 36.43 | 3.66 |
Q4 2021 | 31.18 | 31.18 | 3.02 |
Q1 2022 | 32.04 | 32.04 | 3.14 |
Q2 2022 | 32.02 | 32.02 | 3.31 |
Q3 2022 | 31.47 | 30.00 | 3.27 |
Q4 2022 | 30.40 | 29.03 | 3.21 |
Q1 2023 | 28.57 | 27.41 | 3.27 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 21.02 | 21.02 | 3.74 |
2014 | 27.56 | 27.91 | 5.02 |
2015 | 24.57 | 23.36 | 4.54 |
2016 | 25.51 | 25.47 | 4.82 |
2017 | 24.63 | 24.63 | 4.20 |
2018 | 23.86 | 22.72 | 3.46 |
2019 | 27.32 | 27.32 | 3.38 |
2020 | 27.67 | 27.96 | 3.50 |
2021 | 31.18 | 31.18 | 3.02 |
2022 | 30.40 | 29.03 | 3.21 |
Q1 2023
2023
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
Q1 2014 | 2,125.60 | 211.10 | 373.32 | 8.91 | - |
Q2 2014 | 2,547.67 | 250.35 | 399.27 | 89.24 | - |
Q3 2014 | 2,603.15 | 273.64 | 365.99 | 26.59 | - |
Q4 2014 | 2,625.49 | 287.67 | 394.33 | 23.27 | - |
Q1 2015 | 2,353.44 | 308.98 | 355.53 | 19.36 | - |
Q2 2015 | 2,869.02 | 313.95 | 396.35 | 70.21 | - |
Q3 2015 | 2,756.98 | 314.83 | 399.51 | 52.27 | - |
Q4 2015 | 2,761.46 | 324.49 | 474.46 | 23.79 | - |
Q1 2016 | 2,577.33 | 320.83 | 452.27 | 23.36 | - |
Q2 2016 | 3,054.66 | 365.77 | 458.22 | 47.25 | - |
Q3 2016 | 2,722.80 | 277.65 | 467.02 | 62.87 | - |
Q4 2016 | 2,606.53 | 367.26 | 503.28 | 31.48 | - |
Q1 2017 | 2,494.13 | 356.37 | 468.91 | 64.13 | - |
Q2 2017 | 2,920.95 | 387.41 | 434.61 | 17.39 | - |
Q3 2017 | 2,570.11 | 328.31 | 436.67 | 37.83 | - |
Q4 2017 | 2,525.29 | 391.54 | 466.90 | 35.00 | - |
Q1 2018 | 2,356.95 | 420.64 | 405.47 | 49.15 | - |
Q2 2018 | 2,752.49 | 434.66 | 377.44 | 62.50 | - |
Q3 2018 | 2,405.25 | 453.37 | 411.60 | 47.14 | - |
Q4 2018 | 2,404.97 | 491.69 | 446.89 | 37.63 | - |
Q1 2019 | 2,333.97 | 499.50 | 421.07 | 54.35 | - |
Q2 2019 | 2,782.58 | 527.14 | 394.60 | 60.88 | - |
Q3 2019 | 2,552.86 | 488.96 | 454.50 | 76.94 | - |
Q4 2019 | 2,540.58 | 608.99 | 479.13 | 75.24 | - |
Q1 2020 | 2,520.12 | 558.39 | 432.81 | 81.12 | - |
Q2 2020 | 2,966.24 | 614.62 | 424.22 | 76.77 | - |
Q3 2020 | 2,770.35 | 524.75 | 419.21 | 148.77 | - |
Q4 2020 | 2,666.97 | 595.02 | 435.72 | 121.87 | - |
Q1 2021 | 2,581.48 | 551.84 | 391.09 | 120.61 | - |
Q2 2021 | 2,895.63 | 566.18 | 400.92 | 142.84 | - |
Q3 2021 | 2,720.65 | 541.62 | 467.39 | 212.07 | - |
Q4 2021 | 2,943.57 | 641.81 | 529.47 | 142.55 | - |
Q1 2022 | 3,116.25 | 659.47 | 571.28 | 156.47 | - |
Q2 2022 | 3,136.00 | 736.35 | 567.52 | 170.58 | - |
Q3 2022 | 3,138.72 | 775.78 | 615.90 | 238.71 | - |
Q4 2022 | 3,113.15 | 841.84 | 684.60 | 199.65 | - |
Q1 2023 | 3,448.79 | 848.03 | 622.06 | 147.69 | - |
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
2013 | 8,835.81 | 792.33 | 1,445.12 | 145.93 | - |
2014 | 9,901.90 | 1,022.76 | 1,532.91 | 148.00 | - |
2015 | 10,740.89 | 1,262.26 | 1,625.84 | 165.63 | - |
2016 | 10,961.32 | 1,331.51 | 1,880.79 | 164.96 | - |
2017 | 10,510.47 | 1,463.63 | 1,807.09 | 154.35 | - |
2018 | 9,919.67 | 1,800.35 | 1,641.39 | 196.43 | - |
2019 | 10,209.99 | 2,124.59 | 1,749.30 | 267.40 | - |
2020 | 10,923.68 | 2,292.78 | 1,711.95 | 428.54 | - |
2021 | 11,141.33 | 2,301.46 | 1,788.86 | 618.07 | - |
2022 | 12,504.12 | 3,013.44 | 2,439.30 | 765.40 | - |
Item | Q1 2023 (e) | Q1 2023 (a) | Change |
---|---|---|---|
Average | 477.25 | 635.06 | 33.07 % |
Item | Q1 2023 (e) | Q1 2023 (a) | Change |
---|---|---|---|
U-Capital | 677.20 | 635.06 | (6.2) % |
Hermes | 480.00 | 635.06 | 32.3 % |
AlJazira Capital | 478.80 | 635.06 | 32.6 % |
Goldman Sachs | 470.00 | 635.06 | 35.1 % |
SNB Capital | 468.00 | 635.06 | 35.7 % |
Al Rajhi Capital | 443.00 | 635.06 | 43.4 % |
Riyad Capital | 429.00 | 635.06 | 48.0 % |
Sico | 372.00 | 635.06 | 70.7 % |
Current | |
Market Cap (M Riyal) | 58,600.00 |
Enterprise Value (EV) (M) | 68,065.61 |
Shares Outstanding ((M)) | 1,000.00 |
EPS ( Riyal) (TTM) | 2.25 |
Book Value (BV) ( Riyal) | 18.56 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 26.01 |
P/E (TTM) | 26.01 |
Price/book | 3.16 |
Return on Average Assets (%) (TTM) | 6.3 |
Return on Average Equity (%) (TTM) | 12.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}