Sipchem posts lower net profit at SAR 423.7m in I3 of 2013

30/09/2013 Argaam Exclusive

View other reports

Saudi International Petrochemical Company (SIPCHEM), a producer of Methanol and its derivatives, reported SAR 423.7m net profit in I3 of 2013, a 4% decrease compared to the same period last year, as shown in the following table:

Financials (M)

Item	9m 2012	9m 2013	Change‬
Revenues	2,876.91	2,768.64	(3.8 %)
Gross Income	963.79	894.97	(7.1 %)
Operating Income	875.38	808.00	(7.7 %)
Net Income	443.52	423.66	(4.5 %)
Average Shares	366.67	366.67	-
EPS (Riyals)	1.21	1.16	(4.5 %)

Current Quarter Comparison (M)

Compared With The

Item	Q3 2012	Q3 2013	Change‬
Revenues	914.39	998.84	9.2 %
Gross Income	314.84	345.65	9.8 %
Operating Income	288.01	318.84	10.7 %
Net Income	155.84	185.19	18.8 %
Average Shares	366.67	366.67	-
EPS (Riyals)	0.43	0.51	18.8 %

Item	Q2 2013	Q3 2013	Change‬
Revenues	912.42	998.84	9.5 %
Gross Income	368.77	345.65	(6.3 %)
Operating Income	339.43	318.84	(6.1 %)
Net Income	174.02	185.19	6.4 %
Average Shares	366.67	366.67	-
EPS (Riyals)	0.47	0.51	6.4 %

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2004	-	-	-	-	-	-
Q2 2004	-	-	-	-	-	-
Q3 2004	-	-	-	-	-	-
Q4 2004	-	-	-	-	-	-
2004	7.81	-	5.58	-	(0.07)	98.4 %
Q1 2005	210.95	-	146.46	-	141.31	-
Q2 2005	196.12	-	134.24	-	129.31	-
Q3 2005	163.62	-	103.13	-	94.79	-
Q4 2005	155.40	-	92.22	-	85.56	-
2005	726.09	9200.5 %	476.05	8432.9 %	450.96	663279.4 %
Q1 2006	202.42	(4.0 %)	141.70	(3.3 %)	134.42	(4.9 %)
Q2 2006	352.83	79.9 %	195.27	45.5 %	185.54	43.5 %
Q3 2006	298.29	82.3 %	170.57	65.4 %	158.80	67.5 %
Q4 2006	480.44	209.2 %	314.18	240.7 %	294.47	244.2 %
2006	1,333.99	83.7 %	821.72	72.6 %	773.23	71.5 %
Q1 2007	369.98	82.8 %	254.83	79.8 %	243.19	80.9 %
Q2 2007	330.81	(6.2 %)	183.27	(6.1 %)	167.58	(9.7 %)
Q3 2007	324.86	8.9 %	156.78	(8.1 %)	144.15	(9.2 %)
Q4 2007	502.03	4.5 %	357.82	13.9 %	338.33	14.9 %
2007	1,527.68	14.5 %	952.69	15.9 %	895.84	15.9 %
Q1 2008	584.46	58.0 %	391.43	53.6 %	377.34	55.2 %
Q2 2008	413.05	24.9 %	242.12	32.1 %	226.13	34.9 %
Q3 2008	474.56	46.1 %	272.92	74.1 %	257.95	78.9 %
Q4 2008	236.51	(52.9 %)	108.33	(69.7 %)	82.70	(75.6 %)
2008	1,708.58	11.8 %	1,014.81	6.5 %	944.12	5.4 %
Q1 2009	159.74	(72.7 %)	22.80	(94.2 %)	5.64	(98.5 %)
Q2 2009	175.76	(57.4 %)	25.13	(89.6 %)	8.32	(96.3 %)
Q3 2009	196.78	(58.5 %)	48.91	(82.1 %)	31.56	(87.8 %)
Q4 2009	298.13	26.1 %	138.91	28.2 %	122.82	48.5 %
2009	830.40	(51.4 %)	235.74	(76.8 %)	168.33	(82.2 %)
Q1 2010	305.61	91.3 %	148.84	552.9 %	134.61	2285.4 %
Q2 2010	371.88	111.6 %	189.10	652.7 %	172.25	1970.8 %
Q3 2010	508.59	158.5 %	201.19	311.4 %	175.82	457.1 %
Q4 2010	806.46	170.5 %	322.22	132.0 %	281.48	129.2 %
2010	1,992.54	139.9 %	861.35	265.4 %	764.15	354.0 %
Q1 2011	693.04	126.8 %	267.26	79.6 %	240.23	78.5 %
Q2 2011	831.65	123.6 %	316.49	67.4 %	288.02	67.2 %
Q3 2011	865.04	70.1 %	417.16	107.3 %	392.64	123.3 %
Q4 2011	934.65	15.9 %	425.86	32.2 %	381.09	35.4 %
2011	3,324.39	66.8 %	1,426.77	65.6 %	1,301.98	70.4 %
Q1 2012	1,058.04	52.7 %	334.73	25.2 %	303.92	26.5 %
Q2 2012	904.47	8.8 %	314.22	(0.7 %)	283.45	(1.6 %)
Q3 2012	914.39	5.7 %	314.84	(24.5 %)	288.01	(26.6 %)
Q4 2012	1,044.97	11.8 %	303.75	(28.7 %)	260.50	(31.6 %)
2012	3,921.88	18.0 %	1,267.55	(11.2 %)	1,135.88	(12.8 %)
Q1 2013	857.39	(19.0 %)	180.54	(46.1 %)	149.73	(50.7 %)
Q2 2013	912.42	0.9 %	368.77	17.4 %	339.43	19.7 %
Q3 2013	998.84	9.2 %	345.65	9.8 %	318.84	10.7 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2003	-	-	-	-	(4.19)	-
2004	7.81	-	5.58	-	(0.07)	98.4 %
2005	726.09	9200.5 %	476.05	8432.9 %	450.96	663279.4 %
2006	1,333.99	83.7 %	821.72	72.6 %	773.23	71.5 %
2007	1,527.68	14.5 %	952.69	15.9 %	895.84	15.9 %
2008	1,708.58	11.8 %	1,014.81	6.5 %	944.12	5.4 %
2009	830.40	(51.4 %)	235.74	(76.8 %)	168.33	(82.2 %)
2010	1,992.54	139.9 %	861.35	265.4 %	764.15	354.0 %
2011	3,324.39	66.8 %	1,426.77	65.6 %	1,301.98	70.4 %
2012	3,921.88	18.0 %	1,267.55	(11.2 %)	1,135.88	(12.8 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2004	-	-	-	-	-	-
Q2 2004	-	-	-	-	-	-
Q3 2004	-	-	-	-	-	-
Q4 2004	-	-	-	-	-	-
2004	6.11	365.7 %	0.05	-	6.11	0.05
Q1 2005	88.39	-	0.66	-	88.39	0.66
Q2 2005	86.16	-	0.64	-	86.16	0.64
Q3 2005	78.21	-	0.58	-	78.21	0.58
Q4 2005	72.21	-	0.54	-	72.21	0.54
2005	324.96	5218.5 %	2.42	-	324.96	2.42
Q1 2006	97.05	9.8 %	0.31	-	97.05	0.31
Q2 2006	122.53	42.2 %	0.40	-	122.53	0.40
Q3 2006	98.47	25.9 %	0.32	-	98.47	0.32
Q4 2006	175.64	143.3 %	0.57	-	175.64	0.57
2006	493.70	51.9 %	1.59	-	493.70	1.59
Q1 2007	150.18	54.7 %	0.49	-	150.18	0.49
Q2 2007	100.08	(18.3 %)	0.32	-	100.08	0.32
Q3 2007	87.03	(11.6 %)	0.28	-	87.03	0.28
Q4 2007	254.08	44.7 %	0.82	-	254.08	0.82
2007	593.97	20.3 %	1.92	-	593.97	1.92
Q1 2008	231.59	54.2 %	0.63	-	231.59	0.63
Q2 2008	133.74	33.6 %	0.36	-	133.74	0.36
Q3 2008	136.72	57.1 %	0.37	(45.00)	181.72	0.50
Q4 2008	34.72	(86.3 %)	0.09	(22.60)	57.32	0.16
2008	536.78	(9.6 %)	1.46	(67.60)	604.38	1.65
Q1 2009	29.17	(87.4 %)	0.08	25.00	4.17	0.01
Q2 2009	0.50	(99.6 %)	0.00	-	0.50	0.00
Q3 2009	54.67	(60.0 %)	0.15	50.00	4.67	0.01
Q4 2009	56.54	62.8 %	0.15	-	56.54	0.15
2009	140.88	(73.8 %)	0.38	75.00	65.88	0.18
Q1 2010	81.20	178.3 %	0.22	-	81.20	0.22
Q2 2010	87.66	17326.6 %	0.24	-	87.66	0.24
Q3 2010	84.11	53.8 %	0.23	-	84.11	0.23
Q4 2010	125.12	121.3 %	0.34	-	125.12	0.34
2010	378.08	168.4 %	1.03	-	378.08	1.03
Q1 2011	120.90	48.9 %	0.33	-	120.90	0.33
Q2 2011	165.38	88.7 %	0.45	-	165.38	0.45
Q3 2011	208.45	147.8 %	0.57	-	208.45	0.57
Q4 2011	211.18	68.8 %	0.58	-	211.18	0.58
2011	705.90	86.7 %	1.93	-	705.90	1.93
Q1 2012	151.61	25.4 %	0.41	-	151.61	0.41
Q2 2012	136.07	(17.7 %)	0.37	-	136.07	0.37
Q3 2012	155.84	(25.2 %)	0.43	-	155.84	0.43
Q4 2012	157.65	(25.3 %)	0.43	-	157.65	0.43
2012	601.17	(14.8 %)	1.64	-	601.17	1.64
Q1 2013	64.45	(57.5 %)	0.18	-	64.45	0.18
Q2 2013	174.02	27.9 %	0.47	-	174.02	0.47
Q3 2013	185.19	18.8 %	0.51	-	185.19	0.51

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2003	1.31	-	0.01	-	1.31	0.01
2004	6.11	365.7 %	0.05	-	6.11	0.05
2005	324.96	5218.5 %	2.42	-	324.96	2.42
2006	493.70	51.9 %	1.59	-	493.70	1.59
2007	593.97	20.3 %	1.92	-	593.97	1.92
2008	536.78	(9.6 %)	1.46	(67.60)	604.38	1.65
2009	140.88	(73.8 %)	0.38	75.00	65.88	0.18
2010	378.08	168.4 %	1.03	-	378.08	1.03
2011	705.90	86.7 %	1.93	-	705.90	1.93
2012	601.17	(14.8 %)	1.64	-	601.17	1.64

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
2004	71.46 %	90.97 %	78.26 %
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	65.56 %	76.60 %	44.76 %
2005	65.56 %	76.60 %	44.76 %
Q1 2006	65.68 %	77.54 %	46.49 %
Q2 2006	60.89 %	72.79 %	42.32 %
Q3 2006	59.44 %	71.06 %	38.68 %
Q4 2006	61.60 %	71.57 %	37.01 %
2006	61.60 %	71.57 %	37.01 %
Q1 2007	62.26 %	72.40 %	36.42 %
Q2 2007	62.37 %	73.27 %	35.44 %
Q3 2007	60.36 %	69.97 %	34.06 %
Q4 2007	62.36 %	71.18 %	38.71 %
2007	62.36 %	71.35 %	38.88 %
Q1 2008	62.53 %	69.73 %	38.62 %
Q2 2008	62.93 %	69.42 %	38.72 %
Q3 2008	64.04 %	70.68 %	40.58 %
Q4 2008	59.39 %	67.28 %	35.37 %
2008	59.39 %	67.28 %	35.37 %
Q1 2009	50.33 %	60.37 %	29.36 %
Q2 2009	41.01 %	53.17 %	23.29 %
Q3 2009	26.69 %	38.77 %	8.67 %
Q4 2009	28.39 %	40.42 %	7.93 %
2009	28.39 %	40.42 %	7.93 %
Q1 2010	37.06 %	46.47 %	14.64 %
Q2 2010	44.85 %	52.51 %	19.62 %
Q3 2010	45.68 %	58.87 %	20.85 %
Q4 2010	43.23 %	53.67 %	18.97 %
2010	43.23 %	53.67 %	18.97 %
Q1 2011	41.17 %	52.62 %	17.55 %
Q2 2011	38.99 %	50.44 %	17.45 %
Q3 2011	41.40 %	50.97 %	19.39 %
Q4 2011	42.92 %	53.18 %	21.23 %
2011	42.92 %	53.18 %	21.23 %
Q1 2012	40.50 %	49.59 %	19.97 %
Q2 2012	39.66 %	48.73 %	18.80 %
Q3 2012	36.46 %	45.19 %	17.18 %
Q4 2012	32.32 %	42.08 %	15.33 %
2012	32.32 %	42.08 %	15.33 %
Q1 2013	29.92 %	40.69 %	13.81 %
Q2 2013	31.32 %	42.52 %	14.80 %
Q3 2013	31.43 %	42.98 %	15.24 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2003	-	-	-
2004	71.46 %	90.97 %	78.26 %
2005	65.56 %	76.60 %	44.76 %
2006	61.60 %	71.57 %	37.01 %
2007	62.36 %	71.35 %	38.88 %
2008	59.39 %	67.28 %	35.37 %
2009	28.39 %	40.42 %	7.93 %
2010	43.23 %	53.67 %	18.97 %
2011	42.92 %	53.18 %	21.23 %
2012	32.32 %	42.08 %	15.33 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
Q1 2005	69.43 %	79.49 %	41.90 %
Q2 2005	68.45 %	75.39 %	43.93 %
Q3 2005	63.03 %	79.26 %	47.80 %
Q4 2005	59.34 %	71.42 %	46.46 %
Q1 2006	70.00 %	82.92 %	47.95 %
Q2 2006	55.34 %	64.57 %	34.73 %
Q3 2006	57.18 %	70.48 %	33.01 %
Q4 2006	65.39 %	72.61 %	36.56 %
Q1 2007	68.88 %	81.13 %	40.59 %
Q2 2007	55.40 %	67.95 %	30.25 %
Q3 2007	48.26 %	55.42 %	26.79 %
Q4 2007	71.27 %	76.16 %	50.61 %
Q1 2008	66.97 %	73.16 %	39.63 %
Q2 2008	58.62 %	66.95 %	32.38 %
Q3 2008	57.51 %	65.07 %	38.29 %
Q4 2008	45.81 %	57.76 %	24.24 %
Q1 2009	14.27 %	33.27 %	2.61 %
Q2 2009	14.30 %	32.94 %	0.29 %
Q3 2009	24.85 %	25.60 %	2.37 %
Q4 2009	46.59 %	58.43 %	18.96 %
Q1 2010	48.70 %	56.01 %	26.57 %
Q2 2010	50.85 %	59.12 %	23.57 %
Q3 2010	39.56 %	60.66 %	16.54 %
Q4 2010	39.95 %	45.86 %	15.51 %
Q1 2011	38.56 %	51.09 %	17.44 %
Q2 2011	38.06 %	48.11 %	19.89 %
Q3 2011	48.22 %	58.38 %	24.10 %
Q4 2011	45.56 %	54.43 %	22.59 %
Q1 2012	31.64 %	39.30 %	14.33 %
Q2 2012	34.74 %	44.62 %	15.04 %
Q3 2012	34.43 %	43.11 %	17.04 %
Q4 2012	29.07 %	41.79 %	15.09 %
Q1 2013	21.06 %	32.61 %	7.52 %
Q2 2013	40.42 %	52.06 %	19.07 %
Q3 2013	34.61 %	44.84 %	18.54 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2004	-	-	-	-
Q2 2004	-	-	-	-
Q3 2004	-	-	-	-
Q4 2004	-	-	-	-
Q1 2005	134.16	-	-	6.15
Q2 2005	134.16	-	-	13.13
Q3 2005	134.16	-	-	13.71
Q4 2005	134.16	2.42	2.42	14.25
Q1 2006	309.60	1.08	1.08	6.49
Q2 2006	309.60	1.20	1.20	6.88
Q3 2006	309.60	1.26	1.26	7.20
Q4 2006	309.60	1.59	1.59	7.77
Q1 2007	309.60	1.77	1.77	8.25
Q2 2007	309.60	1.69	1.69	8.58
Q3 2007	309.60	1.66	1.66	8.86
Q4 2007	309.60	1.91	1.91	9.68
Q1 2008	366.67	1.83	1.83	14.17
Q2 2008	366.67	1.93	1.93	14.53
Q3 2008	366.67	2.06	2.18	13.99
Q4 2008	366.67	1.46	1.65	13.54
Q1 2009	366.67	0.91	1.03	13.67
Q2 2009	366.67	0.55	0.66	13.09
Q3 2009	366.67	0.32	0.18	13.21
Q4 2009	366.67	0.38	0.18	13.42
Q1 2010	366.67	0.53	0.39	12.71
Q2 2010	366.67	0.76	0.63	12.82
Q3 2010	366.67	0.84	0.84	12.98
Q4 2010	366.67	1.03	1.03	13.42
Q1 2011	366.67	1.14	1.14	13.79
Q2 2011	366.67	1.35	1.35	14.21
Q3 2011	366.67	1.69	1.69	14.74
Q4 2011	366.67	1.93	1.93	15.36
Q1 2012	366.67	2.01	2.01	14.56
Q2 2012	366.67	1.93	1.93	14.93
Q3 2012	366.67	1.79	1.79	14.87
Q4 2012	366.67	1.64	1.64	15.34
Q1 2013	366.67	1.40	1.40	14.80
Q2 2013	366.67	1.51	1.51	15.31
Q3 2013	366.67	1.59	1.59	15.23

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2003	134.16	0.01	0.01	5.45
2004	134.16	0.05	0.05	5.49
2005	134.16	2.42	2.42	14.25
2006	309.60	1.59	1.59	7.77
2007	309.60	1.92	1.92	9.68
2008	366.67	1.46	1.65	13.54
2009	366.67	0.38	0.18	13.42
2010	366.67	1.03	1.03	13.42
2011	366.67	1.93	1.93	15.36
2012	366.67	1.64	1.64	15.34

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	31.76	31.76	6.52
Q1 2007	36.81	36.81	7.88
Q2 2007	33.66	33.66	6.65
Q3 2007	35.11	35.11	6.57
Q4 2007	49.69	49.69	9.81
Q1 2008	36.42	36.42	4.72
Q2 2008	39.87	39.87	5.29
Q3 2008	24.42	23.05	3.60
Q4 2008	19.25	17.10	2.08
Q1 2009	34.10	30.25	2.27
Q2 2009	62.31	51.42	2.61
Q3 2009	More than 100	More than 100	2.95
Q4 2009	More than 100	More than 100	3.23
Q1 2010	81.20	More than 100	3.36
Q2 2010	49.52	60.28	2.95
Q3 2010	52.89	52.89	3.44
Q4 2010	49.01	49.01	3.77
Q1 2011	39.06	39.06	3.23
Q2 2011	31.89	31.89	3.03
Q3 2011	21.36	21.36	2.45
Q4 2011	20.47	20.47	2.57
Q1 2012	23.10	23.10	3.19
Q2 2012	18.77	18.77	2.42
Q3 2012	21.39	21.39	2.57
Q4 2012	23.30	23.30	2.49
Q1 2013	27.25	27.25	2.58
Q2 2013	30.16	30.16	2.97
Q3 2013	31.47	31.47	3.28

Period	P/E	Adjusted P/E	Price/book
2003	-	-	-
2004	-	-	-
2005	-	-	-
2006	31.76	31.76	6.52
2007	49.47	49.47	9.81
2008	19.25	17.10	2.08
2009	More than 100	More than 100	3.23
2010	49.01	49.01	3.77
2011	20.47	20.47	2.57
2012	23.30	23.30	2.49

Business Segments (Million)

Compared With The

Period	Marketing	Petrochemical sector
Q1 2011	-	693.04
Q2 2011	-	831.65
Q3 2011	-	865.04
Q4 2011	-	934.65
Q1 2012	220.26	837.79
Q2 2012	182.65	721.82
Q3 2012	151.79	762.60
Q4 2012	192.98	851.98
Q1 2013	214.24	643.15
Q2 2013	176.39	736.03
Q3 2013	208.84	790.00

Period	Marketing	Petrochemical sector
2011	-	3,324.39
2012	747.69	3,174.19

Financial Ratios

	Current
Market Cap (M Riyal)	17,981.25
Enterprise Value (EV) (M)	19,497.18
Shares Outstanding ((M))	733.33
EPS ( Riyal) (TTM)	0.77
Book Value (BV) ( Riyal)	21.28
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	31.84
Price/book	1.15
Return on Average Assets (%) (TTM)	2.5
Return on Average Equity (%) (TTM)	3.6

Sahara International Petrochemical Co. (SIPCHEM)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sipchem posts lower net profit at SAR 423.7m in I3 of 2013

View other reports

Saudi International Petrochemical Company (SIPCHEM), a producer of Methanol and its derivatives, reported SAR 423.7m net profit in I3 of 2013, a 4% decrease compared to the same period last year, as shown in the following table:

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2013 Q3

Financial Ratios

Share Price

Sahara International Petrochemical Co. (SIPCHEM)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Sipchem posts lower net profit at SAR 423.7m in I3 of 2013

View other reports

Saudi International Petrochemical Company (SIPCHEM), a producer of Methanol and its derivatives, reported SAR 423.7m net profit in I3 of 2013, a 4% decrease compared to the same period last year, as shown in the following table:

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q3 2013

Revenue by Business Segment (Latest) 2013 Q3

Financial Ratios

Share Price

Sahara International Petrochemical Co. (SIPCHEM)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)