Tabuk Cement’s net profit slides 37% to SAR 68.8 mln in nine-months 2015

Tabuk Cement’s net profit slides 37% to SAR 68.8 mln in nine-months 2015

21/10/2015 Argaam Exclusive

View other reports

 

Tabuk Cement Co. reported a net profit of SAR 68.8 million for the first nine months of 2015, a 37 percent drop compared to the same period last year, due to lower sales volumes and lower selling prices.



Financials (M)

Item 9m 2014 9m 2015 Change‬
Revenues 244.76 207.24 (15.3 %)
Gross Income 126.46 86.09 (31.9 %)
Operating Income 111.84 69.45 (37.9 %)
Net Income 108.73 68.77 (36.8 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 1.21 0.76 (36.8 %)

 

The company reported a net profit of SAR 9.2 million in Q3 this year, a plunge of 57 percent compared to the same quarter last year, driven by lower sales; and a 65.8 percent drop quarter-on-quarter.



Current Quarter Comparison (M)

Compared With The
Item Q3 2014 Q3 2015 Change‬
Revenues 56.77 47.32 (16.6 %)
Gross Income 27.37 14.25 (47.9 %)
Operating Income 22.24 8.76 (60.6 %)
Net Income 21.62 9.23 (57.3 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 0.24 0.10 (57.3 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 95.30 30.0 % 57.94 49.2 % 54.86 59.6 %
Q2 2006 107.86 38.5 % 66.16 51.6 % 62.26 56.1 %
Q3 2006 103.22 31.3 % 63.02 34.7 % 60.00 37.6 %
Q4 2006 73.70 (0.6 %) 39.10 (6.0 %) 36.13 (4.8 %)
Q1 2007 91.48 (4.0 %) 59.00 1.8 % 55.82 1.8 %
Q2 2007 91.78 (14.9 %) 59.62 (9.9 %) 56.22 (9.7 %)
Q3 2007 81.82 (20.7 %) 54.13 (14.1 %) 50.87 (15.2 %)
Q4 2007 76.07 3.2 % 45.42 16.2 % 41.65 15.3 %
Q1 2008 90.08 (1.5 %) 50.19 (14.9 %) 46.88 (16.0 %)
Q2 2008 105.52 15.0 % 65.27 9.5 % 61.42 9.2 %
Q3 2008 48.10 (41.2 %) 24.75 (54.3 %) 20.10 (60.5 %)
Q4 2008 47.18 (38.0 %) 14.59 (67.9 %) 9.45 (77.3 %)
Q1 2009 70.95 (21.2 %) 35.48 (29.3 %) 31.68 (32.4 %)
Q2 2009 76.53 (27.5 %) 37.41 (42.7 %) 33.39 (45.6 %)
Q3 2009 56.47 17.4 % 28.90 16.8 % 24.59 22.3 %
Q4 2009 62.98 33.5 % 32.94 125.7 % 28.88 205.7 %
Q1 2010 77.11 8.7 % 38.17 7.6 % 34.70 9.5 %
Q2 2010 77.06 0.7 % 41.61 11.2 % 38.02 13.9 %
Q3 2010 59.71 5.7 % 27.84 (3.7 %) 23.79 (3.3 %)
Q4 2010 60.73 (3.6 %) 27.81 (15.6 %) 23.81 (17.6 %)
Q1 2011 87.33 13.3 % 47.21 23.7 % 42.95 23.8 %
Q2 2011 99.39 29.0 % 45.00 8.1 % 41.68 9.6 %
Q3 2011 72.88 22.1 % 29.90 7.4 % 25.80 8.5 %
Q4 2011 90.14 48.4 % 34.92 25.6 % 30.72 29.0 %
Q1 2012 100.83 15.5 % 56.83 20.4 % 52.01 21.1 %
Q2 2012 106.17 6.8 % 61.60 36.9 % 56.88 36.5 %
Q3 2012 77.87 6.8 % 42.30 41.5 % 37.97 47.2 %
Q4 2012 106.91 18.6 % 57.22 63.9 % 52.56 71.1 %
Q1 2013 107.61 6.7 % 62.22 9.5 % 57.82 11.2 %
Q2 2013 93.21 (12.2 %) 52.16 (15.3 %) 47.69 (16.2 %)
Q3 2013 68.93 (11.5 %) 34.10 (19.4 %) 29.23 (23.0 %)
Q4 2013 85.84 (19.7 %) 44.62 (22.0 %) 39.31 (25.2 %)
Q1 2014 96.64 (10.2 %) 50.00 (19.6 %) 45.80 (20.8 %)
Q2 2014 91.35 (2.0 %) 49.08 (5.9 %) 43.80 (8.2 %)
Q3 2014 56.77 (17.6 %) 27.37 (19.7 %) 22.24 (23.9 %)
Q4 2014 77.53 (9.7 %) 33.90 (24.0 %) 29.12 (25.9 %)
Q1 2015 84.01 (13.1 %) 38.14 (23.7 %) 33.12 (27.7 %)
Q2 2015 75.92 (16.9 %) 33.70 (31.3 %) 27.57 (37.1 %)
Q3 2015 47.32 (16.6 %) 14.25 (47.9 %) 8.76 (60.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 56.46 66.2 % 0.63 - 56.46 0.63
Q2 2006 63.58 58.7 % 0.71 - 63.58 0.71
Q3 2006 59.98 38.8 % 0.67 - 59.98 0.67
Q4 2006 37.54 (0.2 %) 0.42 - 37.54 0.42
Q1 2007 57.24 1.4 % 0.64 - 57.24 0.64
Q2 2007 62.86 (1.1 %) 0.70 - 62.86 0.70
Q3 2007 54.62 (8.9 %) 0.61 - 54.62 0.61
Q4 2007 45.67 21.7 % 0.51 - 45.67 0.51
Q1 2008 50.58 (11.6 %) 0.56 - 50.58 0.56
Q2 2008 68.79 9.4 % 0.76 - 68.79 0.76
Q3 2008 22.91 (58.1 %) 0.25 - 22.91 0.25
Q4 2008 8.87 (80.6 %) 0.10 - 8.87 0.10
Q1 2009 33.51 (33.7 %) 0.37 - 33.51 0.37
Q2 2009 37.83 (45.0 %) 0.42 - 37.83 0.42
Q3 2009 24.24 5.8 % 0.27 - 24.24 0.27
Q4 2009 25.55 188.1 % 0.28 - 25.55 0.28
Q1 2010 34.02 1.5 % 0.38 - 34.02 0.38
Q2 2010 41.71 10.3 % 0.46 - 41.71 0.46
Q3 2010 23.79 (1.8 %) 0.26 - 23.79 0.26
Q4 2010 21.42 (16.1 %) 0.24 - 21.42 0.24
Q1 2011 41.22 21.2 % 0.46 - 41.22 0.46
Q2 2011 42.92 2.9 % 0.48 - 42.92 0.48
Q3 2011 24.72 3.9 % 0.27 - 24.72 0.27
Q4 2011 28.05 30.9 % 0.31 - 28.05 0.31
Q1 2012 49.21 19.4 % 0.55 - 49.21 0.55
Q2 2012 56.71 32.1 % 0.63 - 56.71 0.63
Q3 2012 32.76 32.5 % 0.36 - 32.76 0.36
Q4 2012 50.27 79.2 % 0.56 - 50.27 0.56
Q1 2013 56.06 13.9 % 0.62 - 56.06 0.62
Q2 2013 50.90 (10.3 %) 0.57 - 50.90 0.57
Q3 2013 28.35 (13.5 %) 0.32 - 28.35 0.32
Q4 2013 38.14 (24.1 %) 0.42 - 38.14 0.42
Q1 2014 44.00 (21.5 %) 0.49 (0.50) 44.50 0.49
Q2 2014 43.11 (15.3 %) 0.48 - 43.11 0.48
Q3 2014 21.62 (23.7 %) 0.24 - 21.62 0.24
Q4 2014 28.85 (24.4 %) 0.32 - 28.85 0.32
Q1 2015 32.63 (25.8 %) 0.36 - 32.63 0.36
Q2 2015 26.91 (37.6 %) 0.30 - 26.91 0.30
Q3 2015 9.23 (57.3 %) 0.10 - 9.23 0.10

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 58.29 % 73.59 % 54.40 %
Q2 2006 59.71 % 73.69 % 56.43 %
Q3 2006 60.11 % 73.15 % 57.19 %
Q4 2006 59.52 % 72.70 % 57.24 %
Q1 2007 60.41 % 73.60 % 58.03 %
Q2 2007 61.29 % 74.88 % 60.42 %
Q3 2007 62.53 % 76.51 % 62.65 %
Q4 2007 63.95 % 77.16 % 64.60 %
Q1 2008 61.62 % 74.49 % 62.91 %
Q2 2008 60.82 % 72.96 % 62.14 %
Q3 2008 58.05 % 71.12 % 58.77 %
Q4 2008 53.22 % 67.20 % 51.96 %
Q1 2009 51.55 % 66.52 % 49.34 %
Q2 2009 46.23 % 62.53 % 42.48 %
Q3 2009 46.34 % 61.76 % 41.59 %
Q4 2009 50.47 % 65.42 % 45.38 %
Q1 2010 50.32 % 64.98 % 44.54 %
Q2 2010 51.76 % 67.52 % 45.87 %
Q3 2010 50.77 % 67.54 % 45.17 %
Q4 2010 49.31 % 65.03 % 44.04 %
Q1 2011 50.72 % 65.98 % 44.99 %
Q2 2011 48.14 % 64.66 % 42.11 %
Q3 2011 46.80 % 62.81 % 40.67 %
Q4 2011 44.90 % 59.96 % 39.14 %
Q1 2012 45.88 % 59.65 % 39.89 %
Q2 2012 49.53 % 61.15 % 42.89 %
Q3 2012 52.17 % 63.13 % 44.46 %
Q4 2012 55.63 % 66.33 % 48.23 %
Q1 2013 56.04 % 66.64 % 49.13 %
Q2 2013 55.47 % 65.38 % 49.27 %
Q3 2013 54.61 % 64.01 % 49.27 %
Q4 2013 54.31 % 64.81 % 48.78 %
Q1 2014 52.49 % 63.25 % 46.98 %
Q2 2014 51.88 % 63.38 % 44.96 %
Q3 2014 51.75 % 63.63 % 44.58 %
Q4 2014 49.75 % 62.13 % 42.84 %
Q1 2015 47.95 % 61.48 % 40.76 %
Q2 2015 45.24 % 57.37 % 37.39 %
Q3 2015 42.13 % 57.32 % 34.28 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 90.00 1.97 1.97 9.77
Q2 2006 90.00 2.23 2.23 10.48
Q3 2006 90.00 2.42 2.42 11.15
Q4 2006 90.00 2.42 2.42 9.32
Q1 2007 90.00 2.43 2.43 12.16
Q2 2007 90.00 2.42 2.42 12.86
Q3 2007 90.00 2.36 2.36 13.47
Q4 2007 90.00 2.45 2.45 11.45
Q1 2008 90.00 2.37 2.37 12.01
Q2 2008 90.00 2.44 2.44 12.77
Q3 2008 90.00 2.09 2.09 11.52
Q4 2008 90.00 1.68 1.68 11.61
Q1 2009 90.00 1.49 1.49 11.98
Q2 2009 90.00 1.15 1.15 12.40
Q3 2009 90.00 1.16 1.16 11.92
Q4 2009 90.00 1.35 1.35 11.69
Q1 2010 90.00 1.35 1.35 12.06
Q2 2010 90.00 1.39 1.39 12.53
Q3 2010 90.00 1.39 1.39 11.89
Q4 2010 90.00 1.34 1.34 12.11
Q1 2011 90.00 1.42 1.42 12.12
Q2 2011 90.00 1.44 1.44 11.70
Q3 2011 90.00 1.45 1.45 11.97
Q4 2011 90.00 1.52 1.52 11.77
Q1 2012 90.00 1.61 1.61 12.32
Q2 2012 90.00 1.76 1.76 12.95
Q3 2012 90.00 1.85 1.85 12.41
Q4 2012 90.00 2.10 2.10 12.95
Q1 2013 90.00 2.18 2.18 13.58
Q2 2013 90.00 2.11 2.11 13.44
Q3 2013 90.00 2.06 2.06 12.76
Q4 2013 90.00 1.93 1.93 13.16
Q1 2014 90.00 1.79 1.80 13.65
Q2 2014 90.00 1.71 1.71 13.33
Q3 2014 90.00 1.63 1.64 12.57
Q4 2014 90.00 1.53 1.53 12.88
Q1 2015 90.00 1.40 1.40 13.24
Q2 2015 90.00 1.22 1.22 13.04
Q3 2015 90.00 1.08 1.08 13.14

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 35.76 35.76 7.21
Q2 2006 28.31 28.31 6.03
Q3 2006 21.06 21.06 4.57
Q4 2006 13.35 13.35 3.46
Q1 2007 14.53 14.53 2.90
Q2 2007 12.61 12.61 2.37
Q3 2007 13.25 13.25 2.32
Q4 2007 17.15 17.15 3.67
Q1 2008 16.11 16.11 3.18
Q2 2008 14.65 14.65 2.80
Q3 2008 15.42 15.42 2.79
Q4 2008 11.82 11.82 1.71
Q1 2009 12.85 12.85 1.60
Q2 2009 18.72 18.72 1.73
Q3 2009 17.79 17.79 1.73
Q4 2009 14.38 14.38 1.66
Q1 2010 14.24 14.24 1.60
Q2 2010 13.27 13.27 1.48
Q3 2010 13.02 13.02 1.52
Q4 2010 13.84 13.84 1.54
Q1 2011 13.06 13.06 1.53
Q2 2011 16.84 16.84 2.07
Q3 2011 15.37 15.37 1.86
Q4 2011 14.82 14.82 1.92
Q1 2012 16.58 16.58 2.17
Q2 2012 13.30 13.30 1.81
Q3 2012 12.95 12.95 1.93
Q4 2012 11.55 11.55 1.87
Q1 2013 11.63 11.63 1.86
Q2 2013 13.74 13.74 2.16
Q3 2013 14.40 14.40 2.33
Q4 2013 14.68 14.68 2.15
Q1 2014 16.67 16.62 2.19
Q2 2014 17.58 17.52 2.25
Q3 2014 19.43 19.36 2.52
Q4 2014 16.22 16.16 1.93
Q1 2015 16.76 16.76 1.77
Q2 2015 20.47 20.47 1.92
Q3 2015 19.08 19.08 1.58

Analysts Estimates (Million)

Item Q3 2015 (e) Q3 2015 (a) Change‬
Average 17.50 9.23 (47.3 %)

Estimates vs Actual (Million)

Item Q3 2015 (e) Q3 2015 (a) Change
SFC 15.00 9.23 (38.5) %
Value Capital 20.00 9.23 (53.9) %


Financial Ratios
Current
Market Cap (M Riyal) 1,110.60
Enterprise Value (EV) (M) 1,180.79
Shares Outstanding ((M)) 90.00
EPS ( Riyal) (TTM) 0.72
Book Value (BV) ( Riyal) 14.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 17.06
P/E (TTM) 17.06
Price/book 0.83
Return on Average Assets (%) (TTM) 3.9
Return on Average Equity (%) (TTM) 4.9
more

Share Price

Tabuk Cement Co.
12.34
(0.32) (2.53 %)

Tabuk Cement Co. (TCC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.