Southern Cement 2022 profit down 28% to SAR 300 mln; Q4 at SAR 62.3 mln

Southern Cement 2022 profit down 28% to SAR 300 mln; Q4 at SAR 62.3 mln

28/03/2023 Argaam Exclusive

View other reports

Southern Province Cement Co. reported a 28% drop in 2022 net profit to SAR 300 million, from SAR 419 million in 2021.



Financials (M)

Item 2021 2022 Change‬
Revenues 1,339.35 1,222.41 (8.7 %)
Gross Income 505.41 361.06 (28.6 %)
Operating Income 453.22 297.96 (34.3 %)
Net Income 429.15 300.71 (29.9 %)
Average Shares 140.00 140.00 -
EPS (Riyals) 3.07 2.15 (29.9 %)

The company cited lower sales revenues on a drop in local sales and selling prices. It also reported higher operating expenses.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 328.46 335.17 2.0 %
Gross Income 119.40 92.85 (22.2 %)
Operating Income 104.72 71.42 (31.8 %)
Net Income 97.91 62.30 (36.4 %)
Average Shares 140.00 140.00 -
EPS (Riyals) 0.70 0.45 (36.4 %)

In Q4 2022, net profit fell 29% to SAR 62.3 million, from SAR 87.9 million in the prior-year period.

 

Compared to the previous quarter, Q4 net profit declined by 29.4% from SAR 88.62 million.

 

Total shareholders’ equity, after minority interest, rose to SAR 3.20 billion as of Dec. 31, 2022, from SAR 3.18 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 486.72 (2.2 %) 283.22 (5.8 %) 272.86 (5.3 %)
Q2 2013 508.93 7.3 % 308.04 14.4 % 295.22 13.0 %
Q3 2013 368.15 3.9 % 200.86 (2.4 %) 188.27 (4.6 %)
Q4 2013 411.34 (14.1 %) 220.73 (19.8 %) 216.98 (17.0 %)
Q1 2014 495.41 1.8 % 239.68 (15.4 %) 225.44 (17.4 %)
Q2 2014 516.76 1.5 % 304.39 (1.2 %) 296.01 0.3 %
Q3 2014 377.67 2.6 % 186.58 (7.1 %) 175.11 (7.0 %)
Q4 2014 488.51 18.8 % 264.49 19.8 % 251.88 16.1 %
Q1 2015 558.97 12.8 % 290.50 21.2 % 271.23 20.3 %
Q2 2015 531.85 2.9 % 281.81 (7.4 %) 271.54 (8.3 %)
Q3 2015 418.90 10.9 % 215.84 15.7 % 205.10 17.1 %
Q4 2015 537.56 10.0 % 321.20 21.4 % 311.47 23.7 %
Q1 2016 549.33 (1.7 %) 302.56 4.2 % 287.23 5.9 %
Q2 2016 492.64 (7.4 %) 266.67 (5.4 %) 256.18 (5.7 %)
Q3 2016 379.76 (9.3 %) 183.92 (14.8 %) 175.02 (14.7 %)
Q4 2016 354.32 (34.1 %) 177.55 (44.7 %) 152.62 (51.0 %)
Q1 2017 303.39 (44.8 %) 122.13 (59.6 %) 105.36 (63.3 %)
Q2 2017 242.75 (50.7 %) 99.96 (62.5 %) 87.78 (65.7 %)
Q3 2017 215.60 (43.2 %) 65.02 (64.6 %) 56.80 (67.5 %)
Q4 2017 302.08 (14.7 %) 136.59 (23.1 %) 122.12 (20.0 %)
Q1 2018 273.84 (9.7 %) 121.96 (0.1 %) 107.37 1.9 %
Q2 2018 177.84 (26.7 %) 50.88 (49.1 %) 39.90 (54.5 %)
Q3 2018 196.07 (9.1 %) 18.21 (72.0 %) 10.26 (81.9 %)
Q4 2018 239.97 (20.6 %) 70.65 (48.3 %) 57.10 (53.2 %)
Q1 2019 341.95 24.9 % 137.34 12.6 % 125.63 17.0 %
Q2 2019 275.65 55.0 % 113.07 122.3 % 97.56 144.5 %
Q3 2019 286.01 45.9 % 114.15 526.9 % 102.51 899.5 %
Q4 2019 396.67 65.3 % 191.26 170.7 % 175.84 208.0 %
Q1 2020 457.21 33.7 % 192.67 40.3 % 181.19 44.2 %
Q2 2020 339.34 23.1 % 152.40 34.8 % 137.38 40.8 %
Q3 2020 425.77 48.9 % 170.36 49.2 % 159.57 55.7 %
Q4 2020 430.79 8.6 % 199.43 4.3 % 186.29 5.9 %
Q1 2021 439.34 (3.9 %) 184.15 (4.4 %) 171.02 (5.6 %)
Q2 2021 287.33 (15.3 %) 103.27 (32.2 %) 90.79 (33.9 %)
Q3 2021 284.22 (33.2 %) 98.58 (42.1 %) 86.63 (45.7 %)
Q4 2021 328.46 (23.8 %) 119.40 (40.1 %) 104.72 (43.8 %)
Q1 2022 329.97 (24.9 %) 106.34 (42.3 %) 90.67 (47.0 %)
Q2 2022 233.94 (18.6 %) 56.11 (45.7 %) 42.86 (52.8 %)
Q3 2022 323.33 13.8 % 105.75 7.3 % 93.00 7.4 %
Q4 2022 335.17 2.0 % 92.85 (22.2 %) 71.42 (31.8 %)
2022 1,222.41 (8.7 %) 361.06 (28.6 %) 297.96 (34.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 268.75 (5.5 %) 1.92 - 268.75 1.92
Q2 2013 297.21 13.6 % 2.12 - 297.21 2.12
Q3 2013 186.61 (6.9 %) 1.33 - 186.61 1.33
Q4 2013 253.52 (0.1 %) 1.81 40.70 212.82 1.52
Q1 2014 221.01 (17.8 %) 1.58 - 221.01 1.58
Q2 2014 294.20 (1.0 %) 2.10 - 294.20 2.10
Q3 2014 284.92 52.7 % 2.04 112.50 172.42 1.23
Q4 2014 245.30 (3.2 %) 1.75 - 245.30 1.75
Q1 2015 266.00 20.4 % 1.90 - 266.00 1.90
Q2 2015 270.35 (8.1 %) 1.93 - 270.35 1.93
Q3 2015 202.21 (29.0 %) 1.44 - 202.21 1.44
Q4 2015 300.05 22.3 % 2.14 (6.30) 306.35 2.19
Q1 2016 283.20 6.5 % 2.02 - 283.20 2.02
Q2 2016 267.98 (0.9 %) 1.91 - 267.98 1.91
Q3 2016 173.56 (14.2 %) 1.24 - 173.56 1.24
Q4 2016 152.77 (49.1 %) 1.09 - 152.77 1.09
Q1 2017 104.57 (63.1 %) 0.75 - 104.57 0.75
Q2 2017 94.94 (64.6 %) 0.68 - 94.94 0.68
Q3 2017 57.16 (67.1 %) 0.41 - 57.16 0.41
Q4 2017 113.56 (25.7 %) 0.81 - 113.56 0.81
Q1 2018 101.74 (2.7 %) 0.73 - 101.74 0.73
Q2 2018 36.05 (62.0 %) 0.26 - 36.05 0.26
Q3 2018 5.37 (90.6 %) 0.04 - 5.37 0.04
Q4 2018 51.62 (54.5 %) 0.37 - 51.62 0.37
Q1 2019 119.87 17.8 % 0.86 - 119.87 0.86
Q2 2019 90.77 151.8 % 0.65 - 90.77 0.65
Q3 2019 90.29 1581.4 % 0.64 (6.28) 96.57 0.69
Q4 2019 161.78 213.4 % 1.16 (12.00) 173.78 1.24
Q1 2020 183.48 53.1 % 1.31 - 183.48 1.31
Q2 2020 134.88 48.6 % 0.96 - 134.88 0.96
Q3 2020 149.77 65.9 % 1.07 - 149.77 1.07
Q4 2020 141.25 (12.7 %) 1.01 (36.00) 177.25 1.27
Q1 2021 169.14 (7.8 %) 1.21 - 169.14 1.21
Q2 2021 87.47 (35.2 %) 0.62 - 87.47 0.62
Q3 2021 74.12 (50.5 %) 0.53 (10.00) 84.12 0.60
Q4 2021 97.91 (30.7 %) 0.70 - 97.91 0.70
Q1 2022 89.27 (47.2 %) 0.64 - 89.27 0.64
Q2 2022 60.52 (30.8 %) 0.43 24.92 35.60 0.25
Q3 2022 88.62 19.6 % 0.63 - 88.62 0.63
Q4 2022 62.30 (36.4 %) 0.45 - 62.30 0.45
2022 300.71 (29.9 %) 2.15 24.92 275.79 1.97

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 57.60 % 63.07 % 54.88 %
Q2 2013 58.62 % 63.43 % 55.78 %
Q3 2013 57.91 % 63.39 % 54.60 %
Q4 2013 57.06 % 62.96 % 54.38 %
Q1 2014 54.34 % 60.22 % 51.44 %
Q2 2014 53.90 % 60.32 % 51.05 %
Q3 2014 52.82 % 58.65 % 49.99 %
Q4 2014 52.98 % 59.17 % 49.67 %
Q1 2015 53.86 % 59.73 % 50.36 %
Q2 2015 52.29 % 58.10 % 48.75 %
Q3 2015 52.68 % 58.47 % 49.24 %
Q4 2015 54.19 % 60.01 % 51.04 %
Q1 2016 55.04 % 60.98 % 52.12 %
Q2 2016 55.36 % 61.33 % 53.03 %
Q3 2016 54.83 % 62.04 % 52.63 %
Q4 2016 52.40 % 60.56 % 49.41 %
Q1 2017 49.03 % 58.65 % 45.67 %
Q2 2017 45.58 % 57.62 % 41.07 %
Q3 2017 41.63 % 54.16 % 36.69 %
Q4 2017 39.83 % 52.53 % 34.80 %
Q1 2018 40.95 % 54.44 % 35.52 %
Q2 2018 38.63 % 52.73 % 31.83 %
Q3 2018 34.49 % 48.64 % 27.03 %
Q4 2018 29.48 % 45.20 % 21.94 %
Q1 2019 28.99 % 44.26 % 22.28 %
Q2 2019 32.20 % 45.91 % 25.40 %
Q3 2019 38.06 % 50.71 % 31.38 %
Q4 2019 42.75 % 53.65 % 36.99 %
Q1 2020 43.17 % 53.24 % 38.47 %
Q2 2020 43.97 % 54.22 % 39.80 %
Q3 2020 43.65 % 53.26 % 39.65 %
Q4 2020 43.24 % 52.40 % 39.04 %
Q1 2021 43.19 % 52.27 % 38.59 %
Q2 2021 41.51 % 50.71 % 36.86 %
Q3 2021 40.61 % 50.63 % 35.93 %
Q4 2021 37.74 % 49.16 % 32.75 %
Q1 2022 34.76 % 47.61 % 29.17 %
Q2 2022 32.33 % 45.90 % 26.08 %
Q3 2022 31.88 % 45.04 % 25.61 %
Q4 2022 29.54 % 41.77 % 22.56 %
2022 29.54 % 41.77 % 22.56 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 140.00 7.03 7.03 17.47
Q2 2013 140.00 7.29 7.29 19.60
Q3 2013 140.00 7.19 7.19 17.93
Q4 2013 140.00 7.19 6.90 19.73
Q1 2014 140.00 6.85 6.55 17.31
Q2 2014 140.00 6.82 6.53 19.41
Q3 2014 140.00 7.53 6.43 19.45
Q4 2014 140.00 7.47 6.66 21.15
Q1 2015 140.00 7.79 6.99 20.05
Q2 2015 140.00 7.62 6.81 21.98
Q3 2015 140.00 7.03 7.03 20.93
Q4 2015 140.00 7.42 7.46 23.06
Q1 2016 140.00 7.54 7.59 21.52
Q2 2016 140.00 7.52 7.57 23.49
Q3 2016 140.00 7.32 7.36 22.23
Q4 2016 140.00 6.27 6.27 23.25
Q1 2017 140.00 4.99 4.99 24.00
Q2 2017 140.00 3.76 3.76 22.43
Q3 2017 140.00 2.92 2.92 21.84
Q4 2017 140.00 2.64 2.64 22.66
Q1 2018 140.00 2.62 2.62 23.38
Q2 2018 140.00 2.20 2.20 23.14
Q3 2018 140.00 1.83 1.83 22.18
Q4 2018 140.00 1.39 1.39 22.60
Q1 2019 140.00 1.52 1.52 23.46
Q2 2019 140.00 1.91 1.91 23.10
Q3 2019 140.00 2.52 2.56 22.50
Q4 2019 140.00 3.31 3.44 23.62
Q1 2020 140.00 3.76 3.89 24.93
Q2 2020 140.00 4.07 4.21 23.64
Q3 2020 140.00 4.50 4.59 22.46
Q4 2020 140.00 4.35 4.61 23.43
Q1 2021 140.00 4.25 4.51 24.68
Q2 2021 140.00 3.91 4.17 22.86
Q3 2021 140.00 3.37 3.70 22.20
Q4 2021 140.00 3.06 3.13 22.76
Q1 2022 140.00 2.49 2.56 23.30
Q2 2022 140.00 2.30 2.19 22.50
Q3 2022 140.00 2.40 2.22 22.38
Q4 2022 140.00 2.15 1.97 22.90

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 14.29 14.29 5.75
Q2 2013 14.27 14.27 5.31
Q3 2013 14.85 14.85 5.95
Q4 2013 15.34 15.99 5.59
Q1 2014 16.32 17.05 6.46
Q2 2014 17.00 17.76 5.98
Q3 2014 15.11 17.68 5.85
Q4 2014 14.65 16.41 5.17
Q1 2015 12.21 13.62 4.74
Q2 2015 12.90 14.42 4.47
Q3 2015 11.03 11.03 3.70
Q4 2015 9.44 9.38 3.04
Q1 2016 9.68 9.62 3.39
Q2 2016 10.14 10.08 3.25
Q3 2016 8.71 8.66 2.87
Q4 2016 13.13 13.13 3.54
Q1 2017 12.56 12.56 2.61
Q2 2017 14.41 14.41 2.41
Q3 2017 17.08 17.08 2.29
Q4 2017 18.30 18.30 2.14
Q1 2018 19.00 19.00 2.13
Q2 2018 18.61 18.61 1.77
Q3 2018 18.79 18.79 1.55
Q4 2018 26.49 26.49 1.63
Q1 2019 30.25 30.25 1.96
Q2 2019 25.79 25.79 2.13
Q3 2019 22.67 22.28 2.54
Q4 2019 19.49 18.74 2.73
Q1 2020 14.50 14.01 2.19
Q2 2020 13.33 12.91 2.30
Q3 2020 15.29 15.01 3.06
Q4 2020 19.37 18.29 3.60
Q1 2021 20.70 19.52 3.57
Q2 2021 22.34 20.97 3.82
Q3 2021 22.16 20.19 3.36
Q4 2021 22.90 22.37 3.08
Q1 2022 28.30 27.51 3.03
Q2 2022 24.97 26.18 2.55
Q3 2022 22.65 24.46 2.43
Q4 2022 23.74 25.89 2.23

Business Segments (Million)

Compared With The
Period Cement sales Clinker sales

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 98.03 62.30 (36.4 %)

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
Hermes 91.00 62.30 (31.5) %
SNB Capital 91.60 62.30 (32.0) %
Al Rajhi Capital 95.00 62.30 (34.4) %
AlJazira Capital 98.40 62.30 (36.7) %
Riyad Capital 100.00 62.30 (37.7) %
OSOOL AND BAKHEET 101.18 62.30 (38.4) %
Sico 109.00 62.30 (42.8) %

Current
Market Cap (M Riyal) 4,641.00
Enterprise Value (EV) (M) 4,850.68
Shares Outstanding ((M)) 140.00
EPS ( Riyal) (TTM) 1.57
Book Value (BV) ( Riyal) 23.36
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 22.93
P/E (TTM) 21.16
Price/book 1.42
Return on Average Assets (%) (TTM) 5.4
Return on Average Equity (%) (TTM) 6.8

Share Price

33.15
(0.35) (1.04 %)

Southern Province Cement Co. (SPCC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.