Theeb Rent a Car posts 78% profit leap to SAR 139.5 mln in 9M 2022; Q3 at SAR 53.8 mln

Theeb Rent a Car posts 78% profit leap to SAR 139.5 mln in 9M 2022; Q3 at SAR 53.8 mln

01/11/2022 Argaam Exclusive

View other reports

Theeb Rent a Car reported a 78% surge in net profit after Zakat and tax to SAR 139.5 million in the first nine months of 2022, from SAR 78.3 million a year earlier on higher demand for short-term rentals, continuous growth in the long-term lease segment and extraordinary performance of the used car sales market.

 

Short-term rental revenue increased by 39% year-on-year (YoY) to SAR 352.5 million in the nine-month period.

 

Long-term lease revenue jumped 18.1% YoY to SAR 233.1 million in the same period.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 539.37 697.69 29.4 %
Gross Income 170.54 254.54 49.3 %
Operating Income 99.68 167.46 68.0 %
Net Income 78.28 139.45 78.1 %
Average Shares 43.00 43.00 -
EPS (Riyals) 1.82 3.24 78.1 %

In Q3 2022, net profit after Zakat and tax soared 97% to SAR 53.8 million, from SAR 27.35 million, driven by solid performance in all segments.  Short-term rental revenue climbed 29.8% YoY to SAR 125.6 million in the three-month period.

 

Long-term lease revenue advanced 18.2% YoY to SAR 79.8 million in the same period.

 

The company’s net profit after Zakat and tax rose 25% from SAR 43 million in Q2 2022.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 182.23 250.20 37.3 %
Gross Income 62.77 88.60 41.2 %
Operating Income 33.62 64.31 91.3 %
Net Income 27.35 53.79 96.7 %
Average Shares 43.00 43.00 -
EPS (Riyals) 0.64 1.25 96.7 %

Shareholders’ equity, no minority interest, increased to SAR 641.014 million as of Sept. 30, 2022, from SAR 537.870 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 141.63 - 45.37 - 30.36 -
Q2 2019 148.50 - 50.44 - 36.74 -
Q3 2019 160.84 - 59.61 - 45.92 -
Q4 2019 180.17 - 65.73 - 43.15 -
Q1 2020 197.60 39.5 % 60.22 32.7 % 40.82 34.4 %
Q2 2020 121.51 (18.2 %) 12.72 (74.8 %) (0.11) (100.3 %)
Q3 2020 165.98 3.2 % 38.56 (35.3 %) 22.20 (51.7 %)
Q4 2020 174.90 (2.9 %) 50.51 (23.2 %) 28.61 (33.7 %)
Q1 2021 176.90 (10.5 %) 53.42 (11.3 %) 32.91 (19.4 %)
Q2 2021 180.24 48.3 % 54.35 327.2 % 33.16 31380.2 %
Q3 2021 182.23 9.8 % 62.77 62.8 % 33.62 51.4 %
Q4 2021 213.00 21.8 % 77.94 54.3 % 52.53 83.6 %
Q1 2022 220.88 24.9 % 84.29 57.8 % 50.46 53.3 %
Q2 2022 226.60 25.7 % 81.65 50.2 % 52.69 58.9 %
Q3 2022 250.20 37.3 % 88.60 41.2 % 64.31 91.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 18.13 - 0.42 - 18.13 0.42
Q2 2019 25.55 - 0.59 - 25.55 0.59
Q3 2019 34.74 - 0.81 - 34.74 0.81
Q4 2019 37.61 - 0.87 - 37.61 0.87
Q1 2020 34.06 87.8 % 0.79 - 34.06 0.79
Q2 2020 (6.17) (124.2 %) (0.14) - (6.17) (0.14)
Q3 2020 13.99 (59.7 %) 0.33 - 13.99 0.33
Q4 2020 21.37 (43.2 %) 0.50 - 21.37 0.50
Q1 2021 25.97 (23.7 %) 0.60 - 25.97 0.60
Q2 2021 24.96 504.3 % 0.58 - 24.96 0.58
Q3 2021 27.35 95.6 % 0.64 - 27.35 0.64
Q4 2021 47.44 122.0 % 1.10 - 47.44 1.10
Q1 2022 42.59 64.0 % 0.99 - 42.59 0.99
Q2 2022 43.06 72.5 % 1.00 - 43.06 1.00
Q3 2022 53.79 96.7 % 1.25 - 53.79 1.25

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 35.04 % 40.22 % 18.38 %
Q1 2020 34.35 % 40.66 % 19.20 %
Q2 2020 30.04 % 44.83 % 15.18 %
Q3 2020 26.64 % 50.52 % 11.95 %
Q4 2020 24.55 % 49.57 % 9.58 %
Q1 2021 24.28 % 50.27 % 8.63 %
Q2 2021 28.20 % 52.06 % 12.36 %
Q3 2021 30.95 % 52.54 % 13.95 %
Q4 2021 33.03 % 53.73 % 16.71 %
Q1 2022 35.08 % 53.85 % 17.88 %
Q2 2022 36.39 % 53.88 % 19.04 %
Q3 2022 36.51 % 54.33 % 20.52 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 43.00 - - -
Q2 2019 43.00 - - -
Q3 2019 43.00 - - -
Q4 2019 43.00 2.70 2.70 -
Q1 2020 43.00 3.07 3.07 10.87
Q2 2020 43.00 2.33 2.33 10.66
Q3 2020 43.00 1.85 1.85 10.99
Q4 2020 43.00 1.47 1.47 11.20
Q1 2021 43.00 1.28 1.28 11.80
Q2 2021 43.00 2.01 2.01 12.38
Q3 2021 43.00 2.32 2.32 12.51
Q4 2021 43.00 2.92 2.92 13.19
Q1 2022 43.00 3.31 3.31 13.64
Q2 2022 43.00 3.73 3.73 14.16
Q3 2022 43.00 4.35 4.35 14.91

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 43.73 43.73 4.75
Q2 2021 35.88 35.88 5.81
Q3 2021 28.39 28.39 5.26
Q4 2021 20.83 20.83 4.62
Q1 2022 19.94 19.94 4.84
Q2 2022 16.37 16.37 4.32
Q3 2022 16.68 16.68 4.86

Business Segments (Million)

Compared With The
Period Short term leasing Long term leasing Cars sales
Q1 2019 75.16 41.70 24.77
Q2 2019 83.66 44.90 19.94
Q3 2019 94.49 49.16 17.19
Q4 2019 96.08 55.40 28.69
Q1 2020 88.51 59.73 49.35
Q2 2020 30.46 60.89 30.16
Q3 2020 65.06 62.27 38.65
Q4 2020 70.94 66.76 37.20
Q1 2021 76.98 64.58 35.34
Q2 2021 79.91 65.35 34.98
Q3 2021 96.78 67.45 18.00
Q4 2021 104.75 72.87 35.38
Q1 2022 112.02 75.59 33.27
Q2 2022 114.86 77.78 33.97
Q3 2022 125.63 79.75 44.82

Analysts Estimates (Million)

Item Q3 2022 (e) Q3 2022 (a) Change‬
Average 47.50 53.79 13.25 %

Estimates vs Actual (Million)

Item Q3 2022 (e) Q3 2022 (a) Change
OSOOL AND BAKHEET 47.70 53.79 12.8 %
AlJazira Capital 47.30 53.79 13.7 %

Current
Market Cap (M Riyal) 3,285.20
Enterprise Value (EV) (M) 4,456.62
Shares Outstanding ((M)) 43.00
EPS ( Riyal) (TTM) 3.89
Book Value (BV) ( Riyal) 18.64
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 19.66
P/E (TTM) 19.66
Price/book 4.10
Return on Average Assets (%) (TTM) 7.5
Return on Average Equity (%) (TTM) 22.1

Share Price

76.40
(1.00) (1.29 %)

Theeb Rent a Car Co. (THEEB)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.