MRNA’s earnings grow 8% to SAR 40.1 mln in 9M 2023; Q3 down 12% at SAR 9.4 mln

30/10/2023 Argaam Exclusive

View other reports

Morabaha Marina Financing Co.’s (MRNA) net profit increased 8% to SAR 40.1 million for the first nine months of 2023, compared to SAR 37.1 million in the year-earlier period.

Financials (M)

Item	9m 2022	9m 2023	Change‬
Net income from finance commissions	94.91	91.68	(3.4 %)
Net Income	37.14	40.05	7.8 %
Average Shares	50.00	71.43	42.9 %
EPS (Riyals)	0.74	0.56	(24.5 %)

The year-on-year (YoY) profit surge was attributed to higher special commission income and other revenues.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2022	Q3 2023	Change‬
Net income from finance commissions	30.11	29.09	(3.4 %)
Net Income	10.66	14.93	40.0 %
Average Shares	50.00	71.43	42.9 %
EPS (Riyals)	0.21	0.21	(2.0 %)

Item	Q2 2023	Q3 2023	Change‬
Net income from finance commissions	29.23	29.09	(0.5 %)
Net Income	14.39	14.93	3.8 %
Average Shares	71.43	71.43	-
EPS (Riyals)	0.20	0.21	3.8 %

View More Financial Results

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2014	-	-	-	-	-	-
Q2 2014	-	-	-	-	-	-
Q3 2014	-	-	-	-	-	-
Q4 2014	-	-	-	-	-	-
2014	(0.93)	(675.2 %)	(0.02)	-	(0.93)	(0.02)
Q1 2015	-	-	-	-	-	-
Q2 2015	-	-	-	-	-	-
Q3 2015	-	-	-	-	-	-
Q4 2015	-	-	-	-	-	-
2015	0.95	202.2 %	0.02	-	0.95	0.02
Q1 2016	-	-	-	-	-	-
Q2 2016	-	-	-	-	-	-
Q3 2016	-	-	-	-	-	-
Q4 2016	-	-	-	-	-	-
2016	15.47	1535.4 %	0.31	-	15.47	0.31
Q1 2017	-	-	-	-	-	-
Q2 2017	-	-	-	-	-	-
Q3 2017	-	-	-	-	-	-
Q4 2017	-	-	-	-	-	-
2017	26.30	70.0 %	0.53	-	26.30	0.53
Q1 2018	-	-	-	-	-	-
Q2 2018	-	-	-	-	-	-
Q3 2018	-	-	-	-	-	-
Q4 2018	-	-	-	-	-	-
2018	32.50	23.6 %	0.65	6.32	26.19	0.52
Q1 2019	8.59	-	0.17	-	8.59	0.17
Q2 2019	9.01	-	0.18	-	9.01	0.18
Q3 2019	5.26	-	0.11	-	5.26	0.11
Q4 2019	6.53	-	0.13	-	6.53	0.13
2019	29.40	(9.5 %)	0.59	-	29.40	0.59
Q1 2020	6.25	(27.3 %)	0.13	-	6.25	0.13
Q2 2020	5.77	(35.9 %)	0.12	-	5.77	0.12
Q3 2020	11.22	113.1 %	0.22	-	11.22	0.22
Q4 2020	10.70	63.8 %	0.21	-	10.70	0.21
2020	33.94	15.4 %	0.68	-	33.94	0.68
Q1 2021	8.96	43.4 %	0.18	-	8.96	0.18
Q2 2021	10.42	80.4 %	0.21	-	10.42	0.21
Q3 2021	9.98	(11.0 %)	0.20	-	9.98	0.20
Q4 2021	11.52	7.6 %	0.23	-	11.52	0.23
2021	40.88	20.4 %	0.82	-	40.88	0.82
Q1 2022	13.78	53.8 %	0.28	-	13.78	0.28
Q2 2022	12.69	21.9 %	0.25	-	12.69	0.25
Q3 2022	10.66	6.8 %	0.21	-	10.66	0.21
Q4 2022	9.87	(14.4 %)	0.20	-	9.87	0.20
2022	47.01	15.0 %	0.94	-	47.01	0.94
Q1 2023	16.22	17.7 %	0.32	-	16.22	0.32
Q2 2023	14.39	13.3 %	0.20	-	14.39	0.20
Q3 2023	14.93	40.0 %	0.21	-	14.93	0.21

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2013	0.16	164.7 %	0.00	-	0.16	0.00
2014	(0.93)	(675.2 %)	(0.02)	-	(0.93)	(0.02)
2015	0.95	202.2 %	0.02	-	0.95	0.02
2016	15.47	1535.4 %	0.31	-	15.47	0.31
2017	26.30	70.0 %	0.53	-	26.30	0.53
2018	32.50	23.6 %	0.65	6.32	26.19	0.52
2019	29.40	(9.5 %)	0.59	-	29.40	0.59
2020	33.94	15.4 %	0.68	-	33.94	0.68
2021	40.88	20.4 %	0.82	-	40.88	0.82
2022	47.01	15.0 %	0.94	-	47.01	0.94

Financial results (Million)

Period	Commission income from finance and investments	Change	Net income from finance commissions	Change
Q1 2014	-	-	-	-
Q2 2014	-	-	-	-
Q3 2014	-	-	-	-
Q4 2014	-	-	-	-
2014	3.60	39.5 %	3.60	39.5 %
Q1 2015	-	-	-	-
Q2 2015	-	-	-	-
Q3 2015	-	-	-	-
Q4 2015	-	-	-	-
2015	17.60	388.9 %	17.33	381.6 %
Q1 2016	-	-	-	-
Q2 2016	-	-	-	-
Q3 2016	-	-	-	-
Q4 2016	-	-	-	-
2016	46.60	164.9 %	42.53	145.4 %
Q1 2017	-	-	-	-
Q2 2017	-	-	-	-
Q3 2017	-	-	-	-
Q4 2017	-	-	-	-
2017	68.67	47.4 %	55.78	31.2 %
Q1 2018	-	-	-	-
Q2 2018	-	-	-	-
Q3 2018	-	-	-	-
Q4 2018	-	-	-	-
2018	93.23	35.8 %	67.61	21.2 %
Q1 2019	25.39	-	17.25	-
Q2 2019	26.80	-	19.01	-
Q3 2019	28.57	-	20.53	-
Q4 2019	27.56	-	16.85	-
2019	108.32	16.2 %	73.65	8.9 %
Q1 2020	25.94	2.2 %	16.53	(4.2 %)
Q2 2020	20.75	(22.6 %)	19.02	0.0 %
Q3 2020	22.42	(21.5 %)	21.84	6.4 %
Q4 2020	36.48	32.4 %	23.50	39.5 %
2020	105.59	(2.5 %)	80.89	9.8 %
Q1 2021	29.36	13.1 %	24.08	45.6 %
Q2 2021	31.43	51.5 %	26.67	40.3 %
Q3 2021	36.08	60.9 %	29.77	36.3 %
Q4 2021	36.76	0.8 %	33.06	40.6 %
2021	133.62	26.5 %	113.58	40.4 %
Q1 2022	37.88	29.0 %	32.26	34.0 %
Q2 2022	38.31	21.9 %	32.55	22.0 %
Q3 2022	38.57	6.9 %	30.11	1.2 %
Q4 2022	43.37	18.0 %	33.79	2.2 %
2022	158.12	18.3 %	128.70	13.3 %
Q1 2023	43.35	14.4 %	33.37	3.4 %
Q2 2023	40.19	4.9 %	29.23	(10.2 %)
Q3 2023	42.04	9.0 %	29.09	(3.4 %)

Period	Commission income from finance and investments	Change	Net income from finance commissions	Change
2013	2.58	2163.2 %	2.58	2163.2 %
2014	3.60	39.5 %	3.60	39.5 %
2015	17.60	388.9 %	17.33	381.6 %
2016	46.60	164.9 %	42.53	145.4 %
2017	68.67	47.4 %	55.78	31.2 %
2018	93.23	35.8 %	67.61	21.2 %
2019	108.32	16.2 %	73.65	8.9 %
2020	105.59	(2.5 %)	80.89	9.8 %
2021	133.62	26.5 %	113.58	40.4 %
2022	158.12	18.3 %	128.70	13.3 %

Profitability

Period	Return On Average Assets	Return on Average Equity	Net Profit/Investment Income & Other Financing Operations
Q1 2014	-	-	-
Q2 2014	-	-	-
Q3 2014	-	-	-
Q4 2014	-	-	-
2014	(1.16 %)	(1.20 %)	(25.73 %)
Q1 2015	-	-	-
Q2 2015	-	-	-
Q3 2015	-	-	-
Q4 2015	-	-	-
2015	0.68 %	0.77 %	5.38 %
Q1 2016	-	-	-
Q2 2016	-	-	-
Q3 2016	-	-	-
Q4 2016	-	-	-
2016	6.68 %	9.16 %	33.20 %
Q1 2017	-	-	-
Q2 2017	-	-	-
Q3 2017	-	-	-
Q4 2017	-	-	-
2017	7.30 %	11.68 %	38.30 %
Q1 2018	-	-	-
Q2 2018	-	-	-
Q3 2018	-	-	-
Q4 2018	-	-	-
2018	6.48 %	13.06 %	34.86 %
Q1 2019	-	-	-
Q2 2019	-	-	-
Q3 2019	-	-	-
Q4 2019	-	-	27.14 %
2019	4.30 %	10.62 %	27.14 %
Q1 2020	-	9.52 %	24.85 %
Q2 2020	-	8.17 %	23.17 %
Q3 2020	-	9.93 %	30.80 %
Q4 2020	3.86 %	11.01 %	32.15 %
2020	3.86 %	11.01 %	32.15 %
Q1 2021	4.16 %	11.60 %	33.63 %
Q2 2021	4.59 %	12.74 %	34.50 %
Q3 2021	4.11 %	11.97 %	30.05 %
Q4 2021	4.04 %	11.83 %	30.59 %
2021	4.04 %	11.83 %	30.59 %
Q1 2022	3.86 %	10.45 %	32.15 %
Q2 2022	4.22 %	10.89 %	32.20 %
Q3 2022	4.18 %	10.79 %	32.12 %
Q4 2022	4.15 %	10.17 %	29.73 %
2022	4.15 %	10.17 %	29.73 %
Q1 2023	3.77 %	8.87 %	30.23 %
Q2 2023	3.73 %	7.22 %	30.91 %
Q3 2023	4.18 %	7.98 %	32.80 %

Period	Return On Average Assets	Return on Average Equity	Net Profit/Investment Income & Other Financing Operations
2013	0.64 %	0.68 %	6.24 %
2014	(1.16 %)	(1.20 %)	(25.73 %)
2015	0.68 %	0.77 %	5.38 %
2016	6.68 %	9.16 %	33.20 %
2017	7.30 %	11.68 %	38.30 %
2018	6.48 %	13.06 %	34.86 %
2019	4.30 %	10.62 %	27.14 %
2020	3.86 %	11.01 %	32.15 %
2021	4.04 %	11.83 %	30.59 %
2022	4.15 %	10.17 %	29.73 %

Balance Sheet (B)

Period	Assets	Change	Net Finance Investments	Change
Q1 2014	-	-	-	-
Q2 2014	-	-	-	-
Q3 2014	-	-	-	-
Q4 2014	-	-	-	-
Q1 2015	-	-	-	-
Q2 2015	-	-	-	-
Q3 2015	-	-	-	-
Q4 2015	-	-	-	-
Q1 2016	-	-	-	-
Q2 2016	-	-	-	-
Q3 2016	-	-	-	-
Q4 2016	-	-	-	-
Q1 2017	-	-	-	-
Q2 2017	-	-	-	-
Q3 2017	-	-	-	-
Q4 2017	-	-	-	-
Q1 2018	-	-	-	-
Q2 2018	-	-	-	-
Q3 2018	-	-	-	-
Q4 2018	-	-	-	-
Q1 2019	-	-	-	-
Q2 2019	-	-	-	-
Q3 2019	-	-	-	-
Q4 2019	0.78	-	0.59	-
Q1 2020	0.74	-	0.61	-
Q2 2020	0.75	-	0.64	-
Q3 2020	0.86	-	0.73	-
Q4 2020	0.98	26.0 %	0.79	34.4 %
Q1 2021	1.02	38.7 %	0.86	41.9 %
Q2 2021	1.05	41.0 %	0.89	38.8 %
Q3 2021	1.09	26.8 %	0.93	27.3 %
Q4 2021	1.04	6.3 %	0.92	16.4 %
Q1 2022	1.34	30.8 %	0.96	11.5 %
Q2 2022	1.22	16.2 %	1.00	12.3 %
Q3 2022	1.24	13.4 %	1.00	7.7 %
Q4 2022	1.22	17.4 %	0.98	6.3 %
Q1 2023	1.28	(4.3 %)	1.04	8.7 %
Q2 2023	1.52	24.4 %	1.02	1.7 %
Q3 2023	1.41	14.2 %	1.05	5.2 %

Period	Assets	Change	Net Finance Investments	Change
3m 2014	-	-	-	-
6m 2014	-	-	-	-
9m 2014	-	-	-	-
12m 2014	0.12	253.8 %	0.04	99.0 %
3m 2015	-	-	-	-
6m 2015	-	-	-	-
9m 2015	-	-	-	-
12m 2015	0.16	24.4 %	0.14	242.8 %
3m 2016	-	-	-	-
6m 2016	-	-	-	-
9m 2016	-	-	-	-
12m 2016	0.31	98.3 %	0.27	93.9 %
3m 2017	-	-	-	-
6m 2017	-	-	-	-
9m 2017	-	-	-	-
12m 2017	0.41	34.0 %	0.36	35.7 %
3m 2018	-	-	-	-
6m 2018	-	-	-	-
9m 2018	-	-	-	-
12m 2018	0.59	42.9 %	0.49	33.9 %
3m 2019	-	-	-	-
6m 2019	-	-	-	-
9m 2019	-	-	-	-
12m 2019	0.78	32.0 %	0.59	21.0 %
3m 2020	0.74	-	0.61	-
6m 2020	0.75	-	0.64	-
9m 2020	0.86	-	0.73	-
12m 2020	0.98	26.0 %	0.79	34.4 %
3m 2021	1.02	38.7 %	0.86	41.9 %
6m 2021	1.05	41.0 %	0.89	38.8 %
9m 2021	1.09	26.8 %	0.93	27.3 %
12m 2021	1.04	6.3 %	0.92	16.4 %
3m 2022	1.34	30.8 %	0.96	11.5 %
6m 2022	1.22	16.2 %	1.00	12.3 %
9m 2022	1.24	13.4 %	1.00	7.7 %
12m 2022	1.22	17.4 %	0.98	6.3 %
3m 2023	1.28	(4.3 %)	1.04	8.7 %
6m 2023	1.52	24.4 %	1.02	1.7 %
9m 2023	1.41	14.2 %	1.05	5.2 %

Period	Assets	Change	Net Finance Investments	Change
2013	0.04	138.3 %	0.02	491.7 %
2014	0.12	253.8 %	0.04	99.0 %
2015	0.16	24.4 %	0.14	242.8 %
2016	0.31	98.3 %	0.27	93.9 %
2017	0.41	34.0 %	0.36	35.7 %
2018	0.59	42.9 %	0.49	33.9 %
2019	0.78	32.0 %	0.59	21.0 %
2020	0.98	26.0 %	0.79	34.4 %
2021	1.04	6.3 %	0.92	16.4 %
2022	1.22	17.4 %	0.98	6.3 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2014	-	-	-	-
Q2 2014	-	-	-	-
Q3 2014	-	-	-	-
Q4 2014	-	-	-	-
Q1 2015	-	-	-	-
Q2 2015	-	-	-	-
Q3 2015	-	-	-	-
Q4 2015	-	-	-	-
Q1 2016	-	-	-	-
Q2 2016	-	-	-	-
Q3 2016	-	-	-	-
Q4 2016	-	-	-	-
Q1 2017	-	-	-	-
Q2 2017	-	-	-	-
Q3 2017	-	-	-	-
Q4 2017	-	-	-	-
Q1 2018	-	-	-	-
Q2 2018	-	-	-	-
Q3 2018	-	-	-	-
Q4 2018	-	-	-	-
Q1 2019	50.00	-	-	5.42
Q2 2019	50.00	-	-	5.60
Q3 2019	50.00	-	-	5.70
Q4 2019	50.00	0.59	0.59	5.83
Q1 2020	50.00	0.54	0.54	5.95
Q2 2020	50.00	0.48	0.48	6.07
Q3 2020	50.00	0.60	0.60	6.29
Q4 2020	50.00	0.68	0.68	6.51
Q1 2021	50.00	0.73	0.73	6.69
Q2 2021	50.00	0.83	0.83	6.89
Q3 2021	50.00	0.80	0.80	7.09
Q4 2021	50.00	0.82	0.82	7.32
Q1 2022	50.00	0.91	0.91	10.81
Q2 2022	50.00	0.96	0.96	10.74
Q3 2022	50.00	0.97	0.97	10.95
Q4 2022	50.00	0.94	0.94	11.18
Q1 2023	50.00	0.99	0.99	11.50
Q2 2023	71.43	0.72	0.72	12.32
Q3 2023	71.43	0.78	0.78	11.77

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2013	50.00	0.00	0.00	0.66
2014	50.00	(0.02)	(0.02)	2.43
2015	50.00	0.02	0.02	2.45
2016	50.00	0.31	0.31	4.30
2017	50.00	0.53	0.53	4.71
2018	50.00	0.65	0.52	5.24
2019	50.00	0.59	0.59	5.83
2020	50.00	0.68	0.68	6.51
2021	50.00	0.82	0.82	7.32
2022	50.00	0.94	0.94	11.18

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2014	-	-	-
Q2 2014	-	-	-
Q3 2014	-	-	-
Q4 2014	-	-	-
Q1 2015	-	-	-
Q2 2015	-	-	-
Q3 2015	-	-	-
Q4 2015	-	-	-
Q1 2016	-	-	-
Q2 2016	-	-	-
Q3 2016	-	-	-
Q4 2016	-	-	-
Q1 2017	-	-	-
Q2 2017	-	-	-
Q3 2017	-	-	-
Q4 2017	-	-	-
Q1 2018	-	-	-
Q2 2018	-	-	-
Q3 2018	-	-	-
Q4 2018	-	-	-
Q1 2019	-	-	-
Q2 2019	-	-	-
Q3 2019	-	-	-
Q4 2019	-	-	-
Q1 2020	-	-	-
Q2 2020	-	-	-
Q3 2020	-	-	-
Q4 2020	-	-	-
Q1 2021	-	-	-
Q2 2021	-	-	-
Q3 2021	-	-	-
Q4 2021	-	-	-
Q1 2022	-	-	-
Q2 2022	-	-	-
Q3 2022	-	-	-
Q4 2022	-	-	-
Q1 2023	-	-	-
Q2 2023	19.72	19.72	1.15
Q3 2023	15.78	15.78	1.04

Period	P/E	Adjusted P/E	Price/book
2013	-	-	-
2014	-	-	-
2015	-	-	-
2016	-	-	-
2017	-	-	-
2018	-	-	-
2019	-	-	-
2020	-	-	-
2021	-	-	-
2022	-	-	-

Financial Ratios

	Current
Market Cap (M)	817.15
Shares Outstanding ((M))	71.43
EPS ( Riyal) (TTM)	0.23
Book Value (BV) ( Riyal)	11.66
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	49.35
P/E (TTM)	49.35
Price/book	0.98
Return on Average Assets (%) (TTM)	1.2
Return on Average Equity (%) (TTM)	2.0

Morabaha Marina Financing Co. (MRNA)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

MRNA’s earnings grow 8% to SAR 40.1 mln in 9M 2023; Q3 down 12% at SAR 9.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Profit Performance (Million)

Profit Performance (Million)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Balance Sheet (B)

Balance Sheet Performance (B)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Share Price

Morabaha Marina Financing Co. (MRNA)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

MRNA’s earnings grow 8% to SAR 40.1 mln in 9M 2023; Q3 down 12% at SAR 9.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Profit Performance (Million)

Profit Performance (Million)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Balance Sheet (B)

Balance Sheet Performance (B)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Share Price

Morabaha Marina Financing Co. (MRNA)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}