Thob Al Aseel 9M 2024 profit up 11% to SAR 72.3M; Q3 at SAR 5.6M

Thob Al Aseel 9M 2024 profit up 11% to SAR 72.3M; Q3 at SAR 5.6M

24/10/2024 Argaam Exclusive

View other reports

Thob Al Aseel Co. reported an 11% rise in net profit to SAR 72.3 million for the first nine months of 2024, compared to SAR 65.4 million a year ago.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 426.71 406.16 (4.8 %)
Gross Income 170.00 165.10 (2.9 %)
Operating Income 81.08 84.86 4.7 %
Net Income 65.44 72.31 10.5 %
Average Shares 400.00 400.00 -
EPS (Riyals) 0.16 0.18 10.5 %

The profit increase is driven by lower provision for credit losses during the current period due to improved collection rates. This came despite a decline in sales volume due to the credit policy update.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 73.13 78.56 7.4 %
Gross Income 33.76 31.83 (5.7 %)
Operating Income 10.41 7.53 (27.7 %)
Net Income 5.16 5.59 8.4 %
Average Shares 400.00 400.00 -
EPS (Riyals) 0.01 0.01 8.4 %

The third-quarter net profit grew 8% to SAR 5.6 million from SAR 5.16 million in Q3 2023.

 

Sequentially, the Q3 bottom line dropped 79% from SAR 26.67 million in Q2 2024, attributed to lower sales resulting from seasonality of activity.

 

Shareholders’ equity, no minority interest, stood at SAR 581.7 million by the end of Sept. 30, 2024, compared to SAR 573.3 million in the year-earlier period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 188.60 - 70.31 - 40.38 -
Q2 2017 210.08 - 86.89 - 63.66 -
Q3 2017 66.38 - 24.47 - 9.89 -
Q4 2017 104.47 - 37.04 - 12.42 -
Q1 2018 82.47 (56.3 %) 32.33 (54.0 %) 16.56 (59.0 %)
Q2 2018 157.61 (25.0 %) 61.10 (29.7 %) 41.77 (34.4 %)
Q3 2018 61.19 (7.8 %) 22.54 (7.9 %) 4.40 (55.5 %)
Q4 2018 76.10 (27.2 %) 27.37 (26.1 %) 10.24 (17.6 %)
Q1 2019 101.18 22.7 % 39.91 23.4 % 19.11 15.4 %
Q2 2019 190.14 20.6 % 71.66 17.3 % 52.01 24.5 %
Q3 2019 79.65 30.2 % 29.16 29.4 % 9.29 111.0 %
Q4 2019 106.25 39.6 % 39.98 46.0 % 14.51 41.7 %
Q1 2020 117.46 16.1 % 42.98 7.7 % 21.75 13.8 %
Q2 2020 193.84 1.9 % 74.86 4.5 % 56.01 7.7 %
Q3 2020 110.08 38.2 % 31.57 8.2 % 10.57 13.8 %
Q4 2020 105.96 (0.3 %) 39.08 (2.2 %) 9.61 (33.8 %)
Q1 2021 138.84 18.2 % 47.56 10.6 % 19.16 (11.9 %)
Q2 2021 168.06 (13.3 %) 61.02 (18.5 %) 40.55 (27.6 %)
Q3 2021 83.33 (24.3 %) 30.66 (2.9 %) 8.07 (23.6 %)
Q4 2021 91.68 (13.5 %) 35.29 (9.7 %) 10.01 4.1 %
Q1 2022 186.30 34.2 % 63.45 33.4 % 24.54 28.1 %
Q2 2022 156.63 (6.8 %) 76.64 25.6 % 31.40 (22.6 %)
Q3 2022 65.43 (21.5 %) 28.68 (6.4 %) 7.52 (6.9 %)
Q4 2022 100.44 9.6 % 43.43 23.1 % 15.32 53.1 %
Q1 2023 190.49 2.2 % 66.28 4.4 % 33.83 37.9 %
Q2 2023 163.09 4.1 % 69.96 (8.7 %) 36.84 17.3 %
Q3 2023 73.13 11.8 % 33.76 17.7 % 10.41 38.5 %
Q4 2023 105.51 5.0 % 46.79 7.7 % 17.10 11.7 %
Q1 2024 211.17 10.9 % 80.42 21.3 % 45.97 35.9 %
Q2 2024 116.43 (28.6 %) 52.85 (24.5 %) 31.37 (14.9 %)
Q3 2024 78.56 7.4 % 31.83 (5.7 %) 7.53 (27.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 41.20 - 0.10 - 41.20 0.10
Q2 2017 63.42 - 0.16 - 63.42 0.16
Q3 2017 8.27 - 0.02 - 8.27 0.02
Q4 2017 1.88 - 0.00 (4.19) 6.07 0.02
Q1 2018 14.16 (65.6 %) 0.04 - 14.16 0.04
Q2 2018 38.43 (39.4 %) 0.10 - 38.43 0.10
Q3 2018 1.73 (79.1 %) 0.00 - 1.73 0.00
Q4 2018 2.30 22.5 % 0.01 (3.40) 5.69 0.01
Q1 2019 16.20 14.4 % 0.04 - 16.20 0.04
Q2 2019 48.34 25.8 % 0.12 - 48.34 0.12
Q3 2019 5.21 200.9 % 0.01 - 5.21 0.01
Q4 2019 10.62 362.7 % 0.03 - 10.62 0.03
Q1 2020 17.51 8.1 % 0.04 - 17.51 0.04
Q2 2020 52.32 8.2 % 0.13 - 52.32 0.13
Q3 2020 5.92 13.6 % 0.01 - 5.92 0.01
Q4 2020 6.63 (37.6 %) 0.02 - 6.63 0.02
Q1 2021 13.97 (20.2 %) 0.03 - 13.97 0.03
Q2 2021 34.49 (34.1 %) 0.09 - 34.49 0.09
Q3 2021 3.58 (39.5 %) 0.01 - 3.58 0.01
Q4 2021 7.69 16.0 % 0.02 - 7.69 0.02
Q1 2022 18.98 35.8 % 0.05 - 18.98 0.05
Q2 2022 25.05 (27.4 %) 0.06 - 25.05 0.06
Q3 2022 3.66 2.2 % 0.01 - 3.66 0.01
Q4 2022 5.75 (25.2 %) 0.01 (3.50) 9.25 0.02
Q1 2023 27.76 46.3 % 0.07 - 27.76 0.07
Q2 2023 32.53 29.9 % 0.08 - 32.53 0.08
Q3 2023 5.16 41.0 % 0.01 - 5.16 0.01
Q4 2023 11.47 99.4 % 0.03 - 11.47 0.03
Q1 2024 40.05 44.3 % 0.10 - 40.05 0.10
Q2 2024 26.67 (18.0 %) 0.07 - 26.67 0.07
Q3 2024 5.59 8.4 % 0.01 - 5.59 0.01

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 38.40 % 22.72 % 20.89 %
Q1 2018 39.00 % 22.79 % 19.83 %
Q2 2018 37.71 % 20.25 % 16.29 %
Q3 2018 37.71 % 19.16 % 14.88 %
Q4 2018 37.99 % 20.11 % 15.90 %
Q1 2019 38.11 % 20.54 % 15.67 %
Q2 2019 37.68 % 22.02 % 16.79 %
Q3 2019 37.60 % 22.89 % 16.88 %
Q4 2019 37.87 % 22.92 % 16.84 %
Q1 2020 37.24 % 22.67 % 16.55 %
Q2 2020 37.61 % 23.26 % 17.23 %
Q3 2020 35.89 % 22.03 % 16.37 %
Q4 2020 35.74 % 21.07 % 15.62 %
Q1 2021 35.18 % 19.68 % 14.37 %
Q2 2021 34.27 % 17.67 % 11.67 %
Q3 2021 35.94 % 18.15 % 11.82 %
Q4 2021 36.21 % 18.77 % 12.39 %
Q1 2022 35.97 % 18.12 % 12.23 %
Q2 2022 39.78 % 16.71 % 10.68 %
Q3 2022 40.81 % 17.17 % 11.07 %
Q4 2022 41.71 % 17.97 % 11.19 %
Q1 2023 41.92 % 19.68 % 12.81 %
Q2 2023 40.11 % 20.56 % 14.09 %
Q3 2023 40.49 % 20.92 % 14.17 %
Q4 2023 40.73 % 20.57 % 14.45 %
Q1 2024 41.77 % 22.16 % 16.13 %
Q2 2024 42.24 % 23.33 % 16.46 %
Q3 2024 41.41 % 22.67 % 16.37 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 400.00 - - 1.32
Q2 2017 400.00 - - 1.48
Q3 2017 400.00 - - 1.35
Q4 2017 400.00 0.29 0.30 1.35
Q1 2018 400.00 0.22 0.23 1.39
Q2 2018 400.00 0.16 0.17 1.34
Q3 2018 400.00 0.14 0.15 1.34
Q4 2018 400.00 0.14 0.15 1.27
Q1 2019 400.00 0.15 0.16 1.31
Q2 2019 400.00 0.17 0.18 1.36
Q3 2019 400.00 0.18 0.19 1.29
Q4 2019 400.00 0.20 0.20 1.32
Q1 2020 400.00 0.20 0.20 1.27
Q2 2020 400.00 0.21 0.21 1.40
Q3 2020 400.00 0.22 0.22 1.34
Q4 2020 400.00 0.21 0.21 1.36
Q1 2021 400.00 0.20 0.20 1.39
Q2 2021 400.00 0.15 0.15 1.48
Q3 2021 400.00 0.15 0.15 1.43
Q4 2021 400.00 0.15 0.15 1.45
Q1 2022 400.00 0.16 0.16 1.42
Q2 2022 400.00 0.14 0.14 1.48
Q3 2022 400.00 0.14 0.14 1.42
Q4 2022 400.00 0.13 0.14 1.43
Q1 2023 400.00 0.16 0.16 1.43
Q2 2023 400.00 0.17 0.18 1.51
Q3 2023 400.00 0.18 0.19 1.43
Q4 2023 400.00 0.19 0.19 1.46
Q1 2024 400.00 0.22 0.22 1.46
Q2 2024 400.00 0.21 0.21 1.53
Q3 2024 400.00 0.21 0.21 1.45

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - 1.56
Q3 2017 - - 1.95
Q4 2017 8.20 7.91 1.74
Q1 2018 10.35 9.88 1.63
Q2 2018 14.64 13.72 1.72
Q3 2018 13.62 12.67 1.43
Q4 2018 10.94 10.32 1.22
Q1 2019 14.50 13.71 1.62
Q2 2019 11.60 11.05 1.47
Q3 2019 14.16 13.52 1.97
Q4 2019 16.28 16.28 2.48
Q1 2020 16.53 16.53 2.66
Q2 2020 18.21 18.21 2.78
Q3 2020 19.73 19.73 3.18
Q4 2020 28.41 28.41 4.31
Q1 2021 29.91 29.91 4.24
Q2 2021 42.10 42.10 4.35
Q3 2021 43.99 43.99 4.51
Q4 2021 32.21 32.21 3.32
Q1 2022 27.41 27.41 3.12
Q2 2022 24.45 24.45 2.28
Q3 2022 26.69 26.69 2.61
Q4 2022 28.30 26.56 2.64
Q1 2023 24.17 22.89 2.64
Q2 2023 33.29 31.70 3.85
Q3 2023 28.09 26.78 3.49
Q4 2023 24.39 24.39 3.21
Q1 2024 21.25 21.25 3.24
Q2 2024 22.46 22.46 3.06
Q3 2024 22.30 22.30 3.21

Business Segments (Million)

Compared With The
Period Clothing sector Textiles sector Eliminations
Q1 2017 170.55 19.95 -
Q2 2017 171.92 36.26 -
Q3 2017 56.93 14.66 (0.45)
Q4 2017 76.79 25.14 -
Q1 2018 60.01 22.46 -
Q2 2018 124.16 33.44 -
Q3 2018 50.54 10.65 -
Q4 2018 55.01 21.09 -
Q1 2019 79.00 22.17 -
Q2 2019 157.71 32.43 -
Q3 2019 63.80 15.85 -
Q4 2019 81.00 25.25 -
Q1 2020 91.87 25.59 -
Q2 2020 175.32 18.52 -
Q3 2020 97.05 13.04 -
Q4 2020 76.52 29.44 -
Q1 2021 114.65 24.18 -
Q2 2021 142.39 25.67 -
Q3 2021 68.61 14.72 -
Q4 2021 64.71 26.97 -
Q1 2022 151.96 34.34 -
Q2 2022 132.92 23.71 -
Q3 2022 49.31 16.12 -
Q4 2022 73.10 27.34 -
Q1 2023 145.12 45.37 -
Q2 2023 139.52 23.57 -
Q3 2023 53.26 19.87 -
Q4 2023 76.78 28.73 -
Q1 2024 162.14 49.03 -
Q2 2024 94.36 22.07 -
Q3 2024 57.75 20.81 -

Current
Market Cap (M Riyal) 1,672.00
Enterprise Value (EV) (M) 1,580.67
Shares Outstanding ((M)) 400.00
EPS ( Riyal) (TTM) 0.21
Book Value (BV) ( Riyal) 1.45
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 19.96
P/E (TTM) 19.96
Price/book 2.87
Return on Average Assets (%) (TTM) 12.2
Return on Average Equity (%) (TTM) 14.5

Share Price

4.18
(0.02) (0.48 %)

Thob Al Aseel Co. (ALASEEL)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.