Arab Sea turns to profit of SAR 21.6 mln in 2021; Q4 earnings hit SAR 11.4 mln

Arab Sea turns to profit of SAR 21.6 mln in 2021; Q4 earnings hit SAR 11.4 mln

09/03/2022 Argaam Exclusive

View other reports

Arab Sea Information Systems Co. reported a net profit after Zakat and tax of SAR 21.6 million for 2021, from a loss of SAR 15.8 million a year earlier.



Financials (M)

Item 2020 2021 Change‬
Revenues 24.12 57.45 138.2 %
Gross Income 5.31 37.51 606.7 %
Operating Income (8.31) 10.67 228.5 %
Net Income (15.83) 21.55 236.1 %
Average Shares 100.00 100.00 -
EPS (Riyals) (0.16) 0.22 236.1 %

The profit was driven by higher revenue and recovering the impairment in the value of intangible assets amounting to SAR 11.67 million in accordance with Standard 36 of IFRS.

 

The company reported a net profit after Zakat and tax of SAR 11.4 million in Q4 2021, compared to a loss of SAR 7.81 million in Q4 2020.

 

On a sequential basis, net profit saw an eight-fold increase from SAR 1.18 million in Q3 2021.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 6.71 23.50 250.2 %
Gross Income 2.38 19.31 712.5 %
Operating Income (1.54) 4.38 384.2 %
Net Income (7.81) 15.62 299.9 %
Average Shares 100.00 100.00 -
EPS (Riyals) (0.08) 0.16 299.9 %

Total shareholders’ equity, after minority interest, rose to SAR 147.215 million as of Dec. 31, 2021, from SAR 125.983 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 13.97 - 7.92 - 3.06 -
Q1 2016 12.58 - 2.96 - (0.64) -
Q2 2016 11.31 - 3.46 - (0.45) -
Q3 2016 13.08 - 8.60 - 6.06 -
Q4 2016 14.97 7.2 % 5.53 (30.2 %) 1.14 (62.7 %)
Q1 2017 13.46 7.0 % 4.45 50.1 % 0.75 216.9 %
Q2 2017 11.63 2.9 % 4.02 16.2 % 0.88 295.7 %
Q3 2017 7.78 (40.5 %) 2.11 (75.5 %) (0.75) (112.3 %)
Q4 2017 16.54 10.5 % 6.61 19.6 % 3.75 228.2 %
Q1 2018 10.12 (24.8 %) 5.38 21.1 % 1.09 44.5 %
Q2 2018 9.90 (14.8 %) 4.88 21.4 % 1.73 97.8 %
Q3 2018 9.64 23.9 % 5.86 177.9 % 1.74 332.5 %
Q4 2018 11.23 (32.1 %) 8.77 32.7 % 5.58 48.9 %
Q1 2019 8.97 (11.3 %) 3.94 (26.9 %) 0.00 (100.3 %)
Q2 2019 8.62 (12.9 %) 5.85 19.9 % 2.79 60.9 %
Q3 2019 7.66 (20.6 %) 3.11 (47.0 %) 0.28 (83.6 %)
Q4 2019 13.44 19.7 % 9.48 8.0 % 2.76 (50.6 %)
Q1 2020 6.46 (28.0 %) 1.57 (60.2 %) (1.65) (54,933.3 %)
Q2 2020 5.30 (38.6 %) 0.82 (86.0 %) (1.85) (166.5 %)
Q3 2020 5.66 (26.1 %) 0.54 (82.5 %) (3.26) (1247.9 %)
Q4 2020 6.71 (50.1 %) 2.38 (74.9 %) (1.54) (155.9 %)
Q1 2021 8.87 37.3 % 3.96 152.8 % 0.25 115.1 %
Q2 2021 13.37 152.4 % 8.25 905.9 % 4.33 333.9 %
Q3 2021 11.72 107.1 % 5.98 1001.7 % 1.71 152.4 %
Q4 2021 23.50 250.2 % 19.31 712.5 % 4.38 384.2 %
2021 57.45 138.2 % 37.51 606.7 % 10.67 228.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 2.77 - 0.03 - 2.77 0.03
Q1 2016 (0.73) - (0.01) - (0.73) (0.01)
Q2 2016 (0.37) - 0.00 - (0.37) 0.00
Q3 2016 5.67 - 0.06 - 5.67 0.06
Q4 2016 0.72 (74.2 %) 0.01 - 0.72 0.01
Q1 2017 0.67 191.9 % 0.01 - 0.67 0.01
Q2 2017 0.79 313.2 % 0.01 - 0.79 0.01
Q3 2017 (0.85) (114.9 %) (0.01) - (0.85) (0.01)
Q4 2017 (28.60) (4094.0 %) (0.29) (31.40) 2.80 0.03
Q1 2018 0.90 35.4 % 0.01 (0.37) 1.27 0.01
Q2 2018 1.01 28.4 % 0.01 (0.76) 1.77 0.02
Q3 2018 1.12 232.7 % 0.01 (1.06) 2.18 0.02
Q4 2018 (23.38) 18.2 % (0.23) (28.36) 4.98 0.05
Q1 2019 0.13 (85.8 %) 0.00 - 0.13 0.00
Q2 2019 3.04 200.2 % 0.03 - 3.04 0.03
Q3 2019 0.45 (60.1 %) 0.00 - 0.45 0.00
Q4 2019 20.53 187.8 % 0.21 18.33 2.20 0.02
Q1 2020 (1.73) (1448.4 %) (0.02) - (1.73) (0.02)
Q2 2020 (1.86) (161.0 %) (0.02) - (1.86) (0.02)
Q3 2020 (4.44) (1092.6 %) (0.04) - (4.44) (0.04)
Q4 2020 (7.81) (138.1 %) (0.08) (5.00) (2.81) (0.03)
Q1 2021 0.08 104.3 % 0.00 - 0.08 0.00
Q2 2021 4.37 335.7 % 0.04 - 4.37 0.04
Q3 2021 1.48 133.4 % 0.01 - 1.48 0.01
Q4 2021 15.62 299.9 % 0.16 11.67 3.95 0.04
2021 21.55 236.1 % 0.22 11.67 9.88 0.10

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 45.04 % 34.66 % 14.43 %
Q4 2016 39.57 % 30.62 % 10.19 %
Q1 2017 41.71 % 33.18 % 12.66 %
Q2 2017 42.51 % 35.91 % 14.76 %
Q3 2017 33.66 % 26.10 % 2.77 %
Q4 2017 34.78 % 30.93 % 6.90 %
Q1 2018 39.34 % 34.23 % 8.72 %
Q2 2018 42.81 % 37.50 % 11.28 %
Q3 2018 49.21 % 41.51 % 17.37 %
Q4 2018 60.89 % 51.54 % 24.98 %
Q1 2019 59.01 % 50.42 % 22.82 %
Q2 2019 63.49 % 55.11 % 26.87 %
Q3 2019 59.39 % 54.69 % 23.58 %
Q4 2019 57.82 % 44.83 % 15.04 %
Q1 2020 55.28 % 43.58 % 10.96 %
Q2 2020 45.58 % 34.03 % (2.84 %)
Q3 2020 40.22 % 24.61 % (18.85 %)
Q4 2020 22.00 % 13.47 % (44.91 %)
Q1 2021 29.03 % 19.60 % (34.05 %)
Q2 2021 43.73 % 33.07 % (8.10 %)
Q3 2021 50.58 % 40.55 % 7.66 %
Q4 2021 65.28 % 39.60 % 17.20 %
2021 65.28 % 39.60 % 17.20 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 100.00 - - 1.83
Q1 2016 100.00 - - 1.82
Q2 2016 100.00 - - 1.82
Q3 2016 100.00 0.07 0.07 1.88
Q4 2016 100.00 0.05 0.05 1.88
Q1 2017 100.00 0.07 0.07 1.89
Q2 2017 100.00 0.08 0.08 1.90
Q3 2017 100.00 0.01 0.01 1.89
Q4 2017 100.00 (0.28) 0.03 1.48
Q1 2018 100.00 (0.28) 0.04 1.62
Q2 2018 100.00 (0.28) 0.05 1.58
Q3 2018 100.00 (0.26) 0.08 1.59
Q4 2018 100.00 (0.20) 0.10 1.28
Q1 2019 100.00 (0.21) 0.09 1.28
Q2 2019 100.00 (0.19) 0.10 1.31
Q3 2019 100.00 (0.20) 0.09 1.31
Q4 2019 100.00 0.24 0.06 1.52
Q1 2020 100.00 0.22 0.04 1.50
Q2 2020 100.00 0.17 (0.01) 1.48
Q3 2020 100.00 0.13 (0.06) 1.44
Q4 2020 100.00 (0.16) (0.11) 1.26
Q1 2021 100.00 (0.14) (0.09) 1.36
Q2 2021 100.00 (0.08) (0.03) 1.45
Q3 2021 100.00 (0.02) 0.03 1.32
Q4 2021 100.00 0.22 0.10 1.47

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 26.45 26.45 0.94
Q2 2017 18.20 18.20 0.75
Q3 2017 92.09 92.09 0.65
Q4 2017 NEG 35.44 0.81
Q1 2018 NEG 28.39 0.71
Q2 2018 NEG 22.16 0.70
Q3 2018 NEG 12.41 0.63
Q4 2018 NEG 12.04 0.96
Q1 2019 NEG 14.67 1.04
Q2 2019 NEG 11.90 0.94
Q3 2019 NEG 11.57 0.76
Q4 2019 9.10 37.77 1.45
Q1 2020 9.84 55.33 1.46
Q2 2020 21.64 NEG 2.54
Q3 2020 53.38 NEG 4.64
Q4 2020 NEG NEG 6.79
Q1 2021 NEG NEG 7.65
Q2 2021 NEG NEG 8.60
Q3 2021 NEG More than 100 12.34
Q4 2021 90.96 More than 100 13.31

Business Segments (Million)

Compared With The
Period Licenses in use of software and hardware Maintenance services and technical support
Q3 2020 4.83 0.83
Q1 2021 7.83 1.03
Q2 2021 11.17 2.20
Q3 2021 10.71 1.01

Current
Market Cap (M Riyal) 683.00
Enterprise Value (EV) (M) 680.69
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) (0.12)
Book Value (BV) ( Riyal) 1.08
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 6.33
Return on Average Assets (%) (TTM) (8.79 )
Return on Average Equity (%) (TTM) (10.54 )

Share Price

Arab Sea Information System Co. (ARAB SEA)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.