Luberef profit down 38% to SAR 763.8M in 9M 2024; Q3 at SAR 226M

Luberef profit down 38% to SAR 763.8M in 9M 2024; Q3 at SAR 226M

03/11/2024 Argaam Exclusive

View other reports

Saudi Aramco Base Oil Co.’s (Luberef) net profit fell 38% to SAR 763.8 million in the first nine months of 2024 from SAR 1.24 billion a year earlier.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 6,959.11 7,409.07 6.5 %
Gross Income 1,498.51 997.04 (33.5 %)
Operating Income 1,280.39 768.93 (39.9 %)
Net Income 1,240.96 763.82 (38.4 %)
Average Shares 168.75 168.75 -
EPS (Riyals) 7.35 4.53 (38.4 %)

This was due to lower base oil crack margins and sales volumes as well as a decrease in by-products crack margins.

 

However, the company recorded strong revenues during the current period due to higher by-product and base oil sales volumes, as well as by-product prices, despite a decrease in base oil prices.

 

The third-quarter net profit dropped 34% to SAR 226 million, from SAR 340.43 million in Q3 2023, mainly due to lower revenues.

 

Compared to Q2 2024, net earnings declined by 24.4% from SAR 298.8 million.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 2,549.34 2,495.47 (2.1 %)
Gross Income 393.25 296.30 (24.7 %)
Operating Income 332.30 206.60 (37.8 %)
Net Income 340.43 225.96 (33.6 %)
Average Shares 168.75 168.75 -
EPS (Riyals) 2.02 1.34 (33.6 %)
Shareholders’ equity, no minority interest, reached SAR 4.14 billion as of Sept. 30, 2024, down from SAR 4.64 billion a year earlier.


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 1,784.62 - 411.74 - 345.72 -
Q2 2021 2,267.57 - 682.60 - 608.90 -
Q3 2021 2,378.60 - 609.71 - 543.17 -
Q4 2021 2,415.94 - 337.74 - 250.48 -
Q1 2022 2,740.74 53.6 % 506.43 23.0 % 420.32 21.6 %
Q2 2022 3,342.50 47.4 % 593.34 (13.1 %) 525.74 (13.7 %)
Q3 2022 2,721.82 14.4 % 649.94 6.6 % 583.04 7.3 %
Q4 2022 1,808.83 (25.1 %) 683.98 102.5 % 660.98 163.9 %
Q1 2023 1,796.74 (34.4 %) 554.74 9.5 % 467.59 11.2 %
Q2 2023 2,613.03 (21.8 %) 550.51 (7.2 %) 480.50 (8.6 %)
Q3 2023 2,549.34 (6.3 %) 393.25 (39.5 %) 332.30 (43.0 %)
Q4 2023 2,529.57 39.8 % 347.40 (49.2 %) 275.59 (58.3 %)
Q1 2024 2,184.79 21.6 % 313.83 (43.4 %) 246.12 (47.4 %)
Q2 2024 2,728.81 4.4 % 386.91 (29.7 %) 316.22 (34.2 %)
Q3 2024 2,495.47 (2.1 %) 296.30 (24.7 %) 206.60 (37.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 303.32 - 1.80 - 303.32 1.80
Q2 2021 519.01 - 3.08 - 519.01 3.08
Q3 2021 459.38 - 2.72 - 459.38 2.72
Q4 2021 220.81 - 1.31 - 220.81 1.31
Q1 2022 302.63 (0.2 %) 1.79 (70.89) 373.52 2.21
Q2 2022 437.47 (15.7 %) 2.59 (39.75) 477.22 2.83
Q3 2022 474.79 3.4 % 2.81 (23.46) 498.24 2.95
Q4 2022 763.19 245.6 % 4.52 194.23 568.96 3.37
Q1 2023 445.67 47.3 % 2.64 - 445.67 2.64
Q2 2023 454.85 4.0 % 2.70 - 454.85 2.70
Q3 2023 340.43 (28.3 %) 2.02 21.84 318.59 1.89
Q4 2023 268.65 (64.8 %) 1.59 12.46 256.19 1.52
Q1 2024 239.01 (46.4 %) 1.42 - 239.01 1.42
Q2 2024 298.84 (34.3 %) 1.77 5.64 293.21 1.74
Q3 2024 225.96 (33.6 %) 1.34 10.13 215.83 1.28

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 23.08 % 23.61 % 16.98 %
Q1 2022 21.79 % 22.07 % 16.04 %
Q2 2022 18.82 % 19.12 % 14.07 %
Q3 2022 18.60 % 18.89 % 13.99 %
Q4 2022 22.93 % 23.84 % 18.07 %
Q1 2023 25.67 % 26.62 % 20.58 %
Q2 2023 27.28 % 28.25 % 22.01 %
Q3 2023 24.89 % 25.95 % 20.39 %
Q4 2023 19.45 % 19.78 % 15.55 %
Q1 2024 16.25 % 16.73 % 12.84 %
Q2 2024 14.42 % 14.75 % 11.08 %
Q3 2024 13.53 % 13.34 % 10.10 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 168.75 - - 23.79
Q2 2021 168.75 - - 26.77
Q3 2021 168.75 - - 29.45
Q4 2021 168.75 8.90 8.90 25.15
Q1 2022 168.75 8.90 9.32 26.95
Q2 2022 168.75 8.42 9.07 22.98
Q3 2022 168.75 8.51 9.30 25.79
Q4 2022 168.75 11.72 11.37 30.12
Q1 2023 168.75 12.57 11.79 32.77
Q2 2023 168.75 12.67 11.66 30.50
Q3 2023 168.75 11.88 10.60 27.54
Q4 2023 168.75 8.95 8.74 28.85
Q1 2024 168.75 7.72 7.52 25.22
Q2 2024 168.75 6.80 6.56 27.03
Q3 2024 168.75 6.12 5.95 24.54

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 7.91 8.16 3.09
Q1 2023 8.86 9.45 3.40
Q2 2023 10.78 11.71 4.49
Q3 2023 12.53 14.04 5.40
Q4 2023 16.18 16.56 5.03
Q1 2024 20.02 20.56 6.13
Q2 2024 19.45 20.15 4.90
Q3 2024 21.67 22.28 5.40

Business Segments (Million)

Compared With The
Period base oil sales By-products sales
Q1 2021 981.98 802.64
Q2 2021 1,312.01 955.56
Q3 2021 1,261.11 1,117.49
Q4 2021 1,188.02 1,227.92
Q1 2022 1,318.78 1,421.96
Q2 2022 1,643.91 1,698.58
Q3 2022 1,446.71 1,275.11
Q4 2022 1,360.11 448.73
Q1 2023 1,116.48 680.26
Q2 2023 1,492.37 1,120.66
Q3 2023 1,246.91 1,302.43
Q4 2023 1,393.56 1,136.01
Q1 2024 1,106.97 1,077.82
Q2 2024 1,427.09 1,301.72
Q3 2024 1,324.09 1,171.38

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 261.31 225.96 (13.5 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
SNB Capital 244.00 225.96 (7.4) %
GIB Capital 262.00 225.96 (13.8) %
Al Rajhi Capital 267.00 225.96 (15.4) %
Citi Bank Group 272.22 225.96 (17.0) %

Current
Market Cap (M Riyal) 18,697.50
Enterprise Value (EV) (M) 18,327.40
Shares Outstanding ((M)) 168.75
EPS ( Riyal) (TTM) 6.12
Book Value (BV) ( Riyal) 24.54
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.62
P/E (TTM) 18.11
Price/book 4.52
Return on Average Assets (%) (TTM) 11.7
Return on Average Equity (%) (TTM) 23.5

Share Price

110.80
0.00 0.00 %

Saudi Aramco Base Oil Co. (LUBEREF)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.